Vivoryon Therapeutics N.V. Reports Full Year 2025 Financial Results And Provides Business Update
| in kEUR, except for share data | 2025 | 2024 |
| Research and development expenses | (4,381) | (14,058) |
| General and administrative expenses | (4,796) | (6,903) |
| Other operating income | 265 | - |
| Other operating expense | - | (3) |
| Operating loss | (8,912) | (20,964) |
| Finance income | 106 | 482 |
| Finance expense | (47) | (86) |
| Finance result | 59 | 396 |
| Result before income taxes | (8,853) | (20,568) |
| Income taxes | - | - |
| Net loss for the period | (8,853) | (20,568) |
| Items not to be reclassified subsequently to profit or loss | ||
| Remeasurement of the net defined benefit pension liability | 32 | (12) |
| Total other comprehensive (loss) / income | 32 | (12) |
| Comprehensive loss | (8,821) | (20,580) |
| Loss per share in EUR (basic and diluted) | (0.33) | (0.79) |
The accompanying notes are an integral part of these financial statements.
Vivoryon Therapeutics N.V.
Statements of Financial Position as of December 31, 2025, and 2024
| in kEUR | 2025 | 2024 |
| ASSETS | ||
| Non-current assets | ||
| Property, plant and equipment | 13 | 24 |
| Intangible assets | 797 | 865 |
| Right-of-use assets | 108 | 100 |
| Other non-current assets | 173 | 228 |
| Total non-current assets | 1,091 | 1,217 |
| Current assets | ||
| Financial assets | 33 | 63 |
| Other current assets and prepayments | 775 | 639 |
| Cash and cash equivalents | 5,619 | 9,365 |
| Total current assets | 6,427 | 10,067 |
| TOTAL ASSETS | 7,518 | 11,284 |
| Equity | ||
| Share capital | 296 | 261 |
| Share premium | 166,218 | 161,477 |
| Other capital reserves | 16,670 | 15,777 |
| Accumulated other comprehensive loss | (237) | (268) |
| Accumulated deficit | (178,220) | (169,367) |
| Total equity | 4,727 | 7,880 |
| Non-current liabilities | ||
| Pension liability | 1,232 | 1,317 |
| Provisions long-term | 678 | 647 |
| Lease liabilities | 44 | 42 |
| Total non-current liabilities | 1,954 | 2,006 |
| Current liabilities | ||
| Trade payables | 458 | 1,015 |
| Lease liabilities | 64 | 60 |
| Other liabilities | 315 | 324 |
| Total current liabilities | 837 | 1,399 |
| Total Liabilities | 2,791 | 3,405 |
| TOTAL EQUITY AND LIABILITIES | 7,518 | 11,284 |
The accompanying notes are an integral part of these financial statements.
Vivoryon Therapeutics N.V.
Statements of Changes in Shareholders' Equity for the Years Ended December 31, 2025, and 2024
| in kEUR | Share capital | Share premium | Other capital reserves | Accumulated other comprehen-sive loss | Accumulated deficit | Total equity |
| January 1, 2024 | 26,067 | 135,671 | 13,599 | (256) | (148,799) | 26,282 |
| Net loss for the period | - | - | - | - | (20,568) | (20,568) |
| Remeasurement of the net defined benefit pension liability | - | - | - | (12) | - | (12) |
| Comprehensive (loss) / income | - | - | - | (12) | (20,568) | (20,580) |
| Capital (decrease) / increase | (25,806) | 25,806 | - | - | - | - |
| Share-based payments | - | - | 2,178 | - | - | 2,178 |
| December 31, 2024 | 261 | 161,477 | 15,777 | (268) | (169,367) | 7,880 |
| Net loss for the period | - | - | - | - | (8,853) | (8,853) |
| Remeasurement of the net defined benefit pension liability | - | - | - | 32 | - | 32 |
| Comprehensive (loss) / income | - | - | - | 32 | (8,853 ) | (8,821 ) |
| Proceeds from the issuance of common shares | 35 | 5,037 | - | - | - | 5,072 |
| Transaction costs of equity transactions | - | (296) | - | - | - | (296) |
| Share-based payments | - | - | 893 | - | - | 893 |
| December 31, 2025 | 296 | 166,218 | 16,670 | (237) | (178,220) | 4,727 |
The accompanying notes are an integral part of these financial statements.
Vivoryon Therapeutics N.V.
Statements of Cash Flows for the Years ended December 31, 2025, and 2024
| in kEUR | 2025 | 2024 |
| Operating activities | ||
| Net loss for the period | (8,853) | (20,568) |
| Adjustments for: | ||
| Finance result | (59) | (396) |
| Depreciation and amortization | 147 | 147 |
| Share based payments | 893 | 2,178 |
| Deferred income tax | - | - |
| Provisions | 31 | 635 |
| Other non-cash adjustments | (2) | 4 |
| Changing in | ||
| Other current and non-current assets and prepayments | (81) | 218 |
| Pension liabilities | (95) | (94) |
| Trade payables | (554) | (1,899) |
| Other liabilities | (9) | 76 |
| Interest received | 130 | 526 |
| Interest paid | (3) | (1) |
| Cash flows used in operating activities | (8,455) | (19,174) |
| Investing activities | ||
| Purchase of plant and equipment | (6) | (2) |
| Purchase of intangible assets | - | - |
| Purchase of financial assets | - | - |
| Proceeds from sale of financial assets | - | 10,000 |
| Cash flows used in investing activities | (6) | 9,998 |
| Financing activities | ||
| Proceeds from the issuance of common shares | 5,072 | - |
| Transaction costs of equity transactions | (296) | - |
| Payment of lease liabilities | (61) | (57) |
| Cash flows provided by / (used in) financing activities | 4,715 | (57) |
| Net decrease in cash and cash equivalents | (3,746) | (9,233) |
| Cash and cash equivalents at the beginning of period | 9,365 | 18,562 |
| Effect of exchange rate fluctuation on cash held | - | 36 |
| Cash and cash equivalents at the end of period | 5,619 | 9,365 |
The accompanying notes are an integral part of these financial statements.
Annual Financial Report 2025
The financial statements of Vivoryon have been prepared in accordance with International Financial Reporting Standards (IFRS) of the International Accounting Standards Board, as adopted by the European Union (EU-IFRS) and with Section 2:362(9) of the Netherlands Civil Code. The auditor KPMG has issued an unqualified auditor's report for both statements. The reports are available on the Company's website .
###
About Vivoryon Therapeutics N.V.
Vivoryon is a clinical stage biotechnology company focused on developing innovative small molecule-based medicines for the treatment of inflammatory and fibrotic disorders of the kidney. Driven by its passion for ground-breaking science and innovation, the Company strives to improve patient outcomes by changing the course of severe diseases through modulating the activity and stability of pathologically relevant proteins. Vivoryon's most advanced program, varoglutamstat, a proprietary, first-in-class orally available QPCT/L inhibitor, is being evaluated to treat diabetic kidney disease.
Vivoryon Forward Looking Statements
This press release includes forward-looking statements, including, without limitation, those regarding the business strategy, management plans and objectives for future operations of Vivoryon Therapeutics N.V. (the“Company”), estimates and projections with respect to the market for the Company's products and forecasts and statements as to when the Company's products may be available. Words such as“anticipate,”“believe,”“estimate,”“expect,”“forecast,”“intend,”“may,”“plan,”“project,”“predict,”“should” and“will” and similar expressions as they relate to the Company are intended to identify such forward-looking statements. These forward-looking statements are not guarantees of future performance; rather they are based on the Management's current expectations and assumptions about future events and trends, the economy and other future conditions. The forward-looking statements involve a number of known and unknown risks and uncertainties. These risks and uncertainties and other factors could materially adversely affect the outcome and financial effects of the plans and events described herein. The Company's results of operations, cash needs, financial condition, liquidity, prospects, future transactions, strategies or events may differ materially from those expressed or implied in such forward-looking statements and from expectations. As a result, no undue reliance should be placed on such forward-looking statements. This press release does not contain risk factors. Certain risk factors that may affect the Company's future financial results are discussed in the published annual financial statements of the Company. This press release, including any forward-looking statements, speaks only as of the date of this press release. The Company does not assume any obligation to update any information or forward-looking statements contained herein, save for any information required to be disclosed by law.
For more information, please contact:
Vivoryon Therapeutics N.V.
Dr. Manuela Bader, Director IR & Communication
Email: ...
LifeSci Advisors
Sandya von der Weid
Tel: +41 78 680 05 38
Email: ...
Attachment
-
2026-04-23_VVY_FY2025
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment