Surgepays Reports Full Year 2025 Results And Highlights Scalable Growth Model With Improved Cost Structure Entering 2026
| SurgePays, Inc. and Subsidiaries | |||||||
| Consolidated Balance Sheets | |||||||
| December 31, 2025 | December 31, 2024 | ||||||
| Assets | |||||||
| Current Assets | |||||||
| Cash and cash equivalents | $ | 1,731,400 | $ | 11,790,389 | |||
| Restricted cash - line of credit reserve | 281,811 | - | |||||
| Restricted cash - held in escrow | - | 1,000,000 | |||||
| Accounts receivable - net | 4,045,162 | 3,000,209 | |||||
| Inventory | 339,570 | 1,781,365 | |||||
| Prepaids and other | 581,823 | 298,360 | |||||
| Total Current Assets | 6,979,766 | 17,870,323 | |||||
| Property and equipment - net | 403,517 | 591,088 | |||||
| Other Assets | |||||||
| Note receivable | - | 176,851 | |||||
| Intangibles - net | 819,153 | 1,472,962 | |||||
| Goodwill | - | 3,300,000 | |||||
| Operating lease - right of use asset - net | 313,410 | 564,781 | |||||
| Total Other Assets | 1,132,563 | 5,514,594 | |||||
| Total Assets | $ | 8,515,846 | $ | 23,976,005 | |||
| Liabilities and Stockholders' Equity (Deficit) | |||||||
| Current Liabilities | |||||||
| Accounts payable and accrued expenses | $ | 10,219,011 | $ | 3,929,195 | |||
| Accounts payable and accrued expenses - related party | 117,546 | 192,845 | |||||
| Operating lease liability | 219,997 | 248,069 | |||||
| Notes payable | 1,834,008 | - | |||||
| Note payable - related party | 2,730,796 | 1,689,367 | |||||
| Convertible notes payable - net | 3,068,878 | - | |||||
| Total Current Liabilities | 18,190,236 | 6,059,476 | |||||
| Long Term Liabilities | |||||||
| Note payable - related party | - | 1,866,288 | |||||
| Notes payable - SBA government | 458,334 | 469,396 | |||||
| Operating lease liability | 99,235 | 319,232 | |||||
| Convertible notes payable - net | 5,170,860 | - | |||||
| Total Long Term Liabilities | 5,728,429 | 2,654,916 | |||||
| Total Liabilities | 23,918,665 | 8,714,392 | |||||
| Stockholders' Equity (Deficit) | |||||||
| Common stock, $0.001 par value, 500,000,000 shares authorized 21,847,927 and 20,431,549 shares issued and 21,151,974 and 20,068,929 shares outstanding, at December 31, 2025 and December 31, 2024, respectively | 21,852 | 20,435 | |||||
| Additional paid-in capital | 83,246,736 | 76,842,878 | |||||
| Treasury stock - at cost (695,953 and 362,620 shares, respectively) | (1,631,966 | ) | (631,967 | ) | |||
| Accumulated deficit | (96,984,297 | ) | (60,915,427 | ) | |||
| Stockholders' equity (deficit) | (15,347,675 | ) | 15,315,919 | ||||
| Non-controlling interest | (55,144 | ) | (54,306 | ) | |||
| Total SurgePays Inc. Stockholders' Equity (Deficit) | (15,402,819 | ) | 15,261,613 | ||||
| Total Liabilities and Stockholders' Equity (Deficit) | $ | 8,515,846 | $ | 23,976,005 | |||
| SurgePays, Inc. and Subsidiaries | |||||||
| Consolidated Statements of Operations | |||||||
| For the Years Ended December 31, | |||||||
| 2025 | 2024 | ||||||
| Revenues, net | $ | 56,962,920 | $ | 60,881,173 | |||
| Costs and expenses | |||||||
| Cost of revenues | 67,551,811 | 75,205,372 | |||||
| General and administrative expenses | 20,071,121 | 27,458,152 | |||||
| Total costs and expenses | 87,622,932 | 102,663,524 | |||||
| Loss from operations | (30,660,012 | ) | (41,782,351 | ) | |||
| Other income (expense) | |||||||
| Interest expense (including amortization of debt discount) | (2,003,935 | ) | (554,200 | ) | |||
| Loss on lease termination - net | - | (194,863 | ) | ||||
| Other income | 7,140 | 636,868 | |||||
| Interest income | 63,950 | 105,395 | |||||
| Realized gains - investments | - | 13,613 | |||||
| Dividends, interest and other income - investments | - | 355,549 | |||||
| Gain on investment in CenterCom | - | 33,864 | |||||
| Impairment loss - note receivable | (176,851 | ) | - | ||||
| Impairment loss - CenterCom | - | (498,273 | ) | ||||
| Impairment loss - internal use software development costs | - | (316,594 | ) | ||||
| Impairment loss - goodwill | (3,300,000 | ) | (866,782 | ) | |||
| Total other income (expense) - net | (5,409,696 | ) | (1,285,423 | ) | |||
| Net income (loss) before provision for income taxes | (36,069,708 | ) | (43,067,774 | ) | |||
| Provision for income tax benefit (expense) | - | (2,870,000 | ) | ||||
| Net income (loss) including non-controlling interest | (36,069,708 | ) | (45,937,774 | ) | |||
| Non-controlling interest | (838 | ) | (208,550 | ) | |||
| Net income (loss) available to common stockholders | $ | (36,068,870 | ) | $ | (45,729,224 | ) | |
| Earnings per share - attributable to common stockholders | |||||||
| Basic | $ | (1.80 | ) | $ | (2.39 | ) | |
| Diluted | $ | (1.80 | ) | $ | (2.39 | ) | |
| Weighted average number of shares outstanding - attributable to common stockholders | |||||||
| Basic | 20,085,138 | 19,119,181 | |||||
| Diluted | 20,085,138 | 19,119,181 | |||||
| SurgePays, Inc. and Subsidiaries | |||||||
| Consolidated Statements of Cash Flows | |||||||
| For the Years Ended December 31, | |||||||
| 2025 | 2024 | ||||||
| Operating activities | |||||||
| Net loss - including non-controlling interest | $ | (36,069,708 | ) | $ | (45,937,774 | ) | |
| Adjustments to reconcile net loss to net cash used in operations | |||||||
| Depreciation and amortization | 859,970 | 942,450 | |||||
| Amortization of right-of-use assets | 251,371 | 126,970 | |||||
| Amortization of debt discount/debt issue costs | 759,926 | - | |||||
| Amortization of internal use software development costs | - | 222,830 | |||||
| Impairment loss - CenterCom | - | 498,273 | |||||
| Impairment loss - internal use software development costs | - | 316,594 | |||||
| Impairment loss - goodwill - Clearline | 2,500,000 | 866,782 | |||||
| Impairment loss - goodwill - Torch | 800,000 | - | |||||
| Impairment loss - note receivable | 176,851 | - | |||||
| Stock issued for services | 641,430 | 411,740 | |||||
| Recognition of stock based compensation - unvested shares - related parties | 939,990 | 6,752,706 | |||||
| Recognition of share based compensation - options | 1,149,449 | 986,244 | |||||
| Recognition of share based compensation - options - related party | 552,286 | 622,949 | |||||
| Realized gain in sale of investments | - | (13,613 | ) | ||||
| Interest expense adjustment - SBA loans | - | 19,750 | |||||
| Right-of-use asset lease payment adjustment true up | - | (267,347 | ) | ||||
| Gain on equity method investment - CenterCom | - | (33,864 | ) | ||||
| Cash paid for lease termination | - | (212,175 | ) | ||||
| Loss on lease termination - net | - | 194,863 | |||||
| Changes in operating assets and liabilities | |||||||
| (Increase) decrease in | |||||||
| Accounts receivable | (1,044,953 | ) | 6,535,865 | ||||
| Inventory | 1,441,795 | 7,265,229 | |||||
| Prepaids and other | (283,463 | ) | (136,427 | ) | |||
| Deferred income taxes - net | - | 2,835,000 | |||||
| Increase (decrease) in | |||||||
| Accounts payable and accrued expenses | 6,355,272 | (2,509,925 | ) | ||||
| Accounts payable and accrued expenses - related party | (75,299 | ) | (356,388 | ) | |||
| Accrued income taxes payable | - | (570,000 | ) | ||||
| Deferred revenue | - | (20,000 | ) | ||||
| Operating lease liability | (248,069 | ) | 148,665 | ||||
| Net cash used in operating activities | (21,293,152 | ) | (21,310,603 | ) | |||
| Investing activities | |||||||
| Purchase of property and equipment | (18,590 | ) | (518,189 | ) | |||
| Purchase of investments - net | - | (10,159,444 | ) | ||||
| Proceeds from sale of investments | - | 10,173,057 | |||||
| Cash paid for acquisition of Clearline Mobile, Inc. | - | (2,500,000 | ) | ||||
| Net cash used in investing activities | (18,590 | ) | (3,004,576 | ) | |||
| Financing activities | |||||||
| Proceeds from stock issued for cash | 1,774,636 | 17,249,994 | |||||
| Proceeds from exercise of common stock warrants | - | 8,799,257 | |||||
| Cash paid as direct offering costs - common stock | (123,197 | ) | (1,395,000 | ) | |||
| Proceeds from issuance of notes payable | 6,628,811 | - | |||||
| Repayments of notes payable | (4,751,765 | ) | - | ||||
| Proceeds from issuance of convertible notes payable | 8,450,000 | - | |||||
| Cash paid as direct offering costs - convertibles note payable | (608,000 | ) | - | ||||
| Repayments of loans - related party | (824,859 | ) | (1,527,899 | ) | |||
| Repayments on notes payable - SBA government | (11,062 | ) | (10,877 | ) | |||
| Treasury shares repurchased (share buy-backs) | - | (631,967 | ) | ||||
| Net cash provided by financing activities | 10,534,564 | 22,483,508 | |||||
| Net decrease in cash, cash equivalents and restricted cash | (10,777,178 | ) | (1,831,671 | ) | |||
| Cash, cash equivalents and restricted cash - beginning of year | 12,790,389 | 14,622,060 | |||||
| Cash, cash equivalents and restricted cash - end of year | $ | 2,013,211 | $ | 12,790,389 | |||
| Supplemental disclosure of cash flow information | |||||||
| Cash paid for interest | $ | 245,855 | $ | 470,208 | |||
| Cash paid for income tax | $ | - | $ | - | |||
| Supplemental disclosure of non-cash investing and financing activities | |||||||
| Treasury stock reacquired in connection with convertible debt financing | $ | 999,999 | $ | - | |||
| Debt discount - convertible notes payable - original issue discount | $ | 245,000 | $ | - | |||
| Debt discount - convertible notes payable - issuance of common stock | $ | 271,880 | $ | - | |||
| Debt discount - convertible notes payable - issuance of warrants | $ | 1,084,927 | $ | - | |||
| Debt discount - convertible notes payable - stated interest | $ | 215,600 | $ | - | |||
| Debt discount - note payable - issuance of warrants | $ | 48,418 | $ | - | |||
| Stock issued in settlement of accounts payable | $ | 65,456 | $ | - | |||
| Reclassification of accrued interest - related party to note payable - related party | $ | - | $ | 498,991 | |||
| Exercise of warrants - cashless | $ | - | $ | 41 | |||
| Termination of ROU operating lease assets and liabilities | $ | - | $ | 327,139 | |||
| Right-of-use asset obtained in exchange for new operating lease liability | $ | - | $ | 664,288 |
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment