Leatt Corp Announces Results For The Third Quarter 2025
| LEATT CORPORATION | |||
| CONSOLIDATED BALANCE SHEETS | |||
| |
|
|
|
| ASSETS | |||
| |
|
|
|
| |
September 30, 2025 |
|
December 31, 2024 |
| |
Unaudited |
|
Audited |
| Current Assets |
|
|
|
| Cash and cash equivalents |
$ 12,278,149 |
|
$ 12,368,100 |
| Restricted cash |
113,314 |
|
- |
| Accounts receivable, net |
10,792,480 |
|
6,409,610 |
| Inventory, net |
17,283,352 |
|
17,988,737 |
| Payments in advance |
1,001,643 |
|
870,920 |
| Income tax receivable |
495,168 |
|
526,498 |
| Prepaid expenses and other current assets |
3,947,703 |
|
3,003,173 |
| Total current assets |
45,911,809 |
|
41,167,038 |
| |
|
|
|
| Property and equipment, net |
3,865,405 |
|
4,000,225 |
| Operating lease right-of-use assets, net |
417,867 |
|
552,970 |
| Accounts receivable, net |
- |
|
56,391 |
| Deferred tax asset, net |
675,000 |
|
675,000 |
| |
|
|
|
| Other Assets |
|
|
|
| Deposits |
44,641 |
|
37,322 |
| |
|
|
|
| Total Assets |
$ 50,914,722 |
|
$ 46,488,946 |
| |
|
|
|
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||
| |
|
|
|
| Current Liabilities |
|
|
|
| Accounts payable and accrued expenses |
$ 7,917,293 |
|
$ 6,906,939 |
| Notes payable, current |
7,147 |
|
28,722 |
| Operating lease liabilities, current |
307,818 |
|
251,946 |
| Income tax payable |
958,993 |
|
- |
| Short term loan, net of finance charges |
5,736 |
|
733,794 |
| Total current liabilities |
9,196,987 |
|
7,921,401 |
| |
|
|
|
| Notes payable, net of current portion |
- |
|
1,804 |
| Operating lease liabilities, net of current portion |
110,049 |
|
301,024 |
| Total liabilities |
9,307,036 |
|
8,224,229 |
| |
|
|
|
| Commitments and contingencies |
|
|
|
| |
|
|
|
| Preferred stock, $.001 par value, 1,120,000 shares |
|
|
|
| authorized, 120,000 shares issued and outstanding |
3,000 |
|
3,000 |
| as of September 30, 2025 and December 31, 2025, |
|
|
|
| respectively |
|
|
|
| Common stock, $.001 par value, 28,000,000 shares |
|
|
|
| authorized, 6,206,892 and 6,217,550 shares issued |
|
|
|
| and outstanding as of September 30, 2025 and |
|
|
|
| 6,217,550 shares issued and outstanding as of |
|
|
|
| December 31, 2024, respectively |
130,544 |
|
130,555 |
| Additional paid - in capital |
11,354,866 |
|
10,988,316 |
| Treasury stock, at cost, 10,658 and 0 shares of |
|
|
|
| common stock, as of September 30, 2025 and |
|
|
|
| December 31, 2024, respectively |
(136,686) |
|
- |
| Accumulated other comprehensive loss |
(1,138,333) |
|
(1,452,335) |
| Retained earnings |
31,394,295 |
|
28,595,181 |
| Total stockholders' equity |
41,607,686 |
|
38,264,717 |
| |
|
|
|
| Total Liabilities and Stockholders' Equity |
$ 50,914,722 |
|
$ 46,488,946 |
| |
| The accompanying notes are an integral part of these consolidated financial statements. |
| LEATT CORPORATION | ||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) | ||||||||
| |
|
|
|
| ||||
| |
|
Three Months Ended |
|
Nine Months Ended | ||||
| |
|
September 30 |
|
September 30 | ||||
| |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
| |
|
Unaudited |
|
Unaudited |
|
Unaudited |
|
Unaudited |
| |
|
|
|
|
|
|
|
|
| Revenues |
|
$ 14,343,992 |
|
$ 12,138,123 |
|
$ 45,888,195 |
|
$ 32,831,288 |
| |
|
|
|
|
|
|
|
|
| Cost of Revenues |
|
8,027,864 |
|
6,968,051 |
|
25,961,861 |
|
19,731,470 |
| |
|
|
|
|
|
|
|
|
| Gross Profit |
|
6,316,128 |
|
5,170,072 |
|
19,926,334 |
|
13,099,818 |
| |
|
|
|
|
|
|
|
|
| Product Royalty Income |
|
51,300 |
|
123,706 |
|
184,904 |
|
255,789 |
| |
|
|
|
|
|
|
|
|
| Operating Expenses |
|
|
|
|
|
|
|
|
| Salaries and wages |
|
1,890,062 |
|
1,676,828 |
|
5,593,679 |
|
4,853,471 |
| Commissions and consulting expenses |
|
205,300 |
|
138,124 |
|
550,456 |
|
427,941 |
| Professional fees |
|
143,857 |
|
108,627 |
|
659,253 |
|
528,215 |
| Advertising and marketing |
|
1,157,331 |
|
1,304,215 |
|
3,201,595 |
|
3,379,914 |
| Office lease and expenses |
|
244,197 |
|
141,420 |
|
589,493 |
|
456,164 |
| Research and development costs |
|
688,223 |
|
620,019 |
|
1,969,508 |
|
1,804,590 |
| Bad debt expense (recovery) |
|
35,284 |
|
(30,788) |
|
(59,375) |
|
(20,510) |
| General and administrative expenses |
|
1,029,429 |
|
993,031 |
|
3,144,070 |
|
2,913,079 |
| Depreciation |
|
343,565 |
|
316,404 |
|
1,003,179 |
|
907,788 |
| Total operating expenses |
|
5,737,248 |
|
5,267,880 |
|
16,651,858 |
|
15,250,652 |
| |
|
|
|
|
|
|
|
|
| Income (Loss) from Operations |
|
630,180 |
|
25,898 |
|
3,459,380 |
|
(1,895,045) |
| |
|
|
|
|
|
|
|
|
| Other Income |
|
|
|
|
|
|
|
|
| Interest and other income, net |
|
100,756 |
|
105,430 |
|
300,640 |
|
178,963 |
| Total other Income |
|
100,756 |
|
105,430 |
|
300,640 |
|
178,963 |
| |
|
|
|
|
|
|
|
|
| Income (Loss) Before Income Taxes |
|
730,936 |
|
131,328 |
|
3,760,020 |
|
(1,716,082) |
| |
|
|
|
|
|
|
|
|
| Income Taxes |
|
191,680 |
|
15,491 |
|
960,906 |
|
42,123 |
| |
|
|
|
|
|
|
|
|
| Net Income (Loss) Available to Common Shareholders |
|
$ 539,256 |
|
$ 115,837 |
|
$ 2,799,114 |
|
$ (1,758,205) |
| |
|
|
|
|
|
|
|
|
| Net Income (Loss) per Common Share |
|
|
|
|
|
|
|
|
| Basic |
|
$ 0.09 |
|
$ 0.02 |
|
$ 0.45 |
|
$ (0.28) |
| Diluted |
|
$ 0.08 |
|
$ 0.02 |
|
$ 0.43 |
|
$ (0.27) |
| |
|
|
|
|
|
|
|
|
| Weighted Average Number of Common Shares Outstanding |
|
|
|
|
|
|
|
|
| Basic |
|
6,212,483 |
|
6,215,440 |
|
6,216,379 |
|
6,215,440 |
| Diluted |
|
6,483,852 |
|
6,485,890 |
|
6,487,748 |
|
6,485,890 |
| |
|
|
|
|
|
|
|
|
| Comprehensive Income (Loss) |
|
|
|
|
|
|
|
|
| Net Income (Loss) Available to Common Shareholders |
|
$ 539,256 |
|
$ 115,837 |
|
$ 2,799,114 |
|
$ (1,758,205) |
| Other comprehensive income (loss), net of $0 deferred income |
|
|
|
|
|
|
|
|
| taxes in 2025 and 2024 |
|
|
|
|
|
|
|
|
| Foreign currency translation |
|
111,526 |
|
274,270 |
|
314,002 |
|
297,282 |
| |
|
|
|
|
|
|
|
|
| Total Comprehensive Income (Loss) |
|
$ 650,782 |
|
$ 390,107 |
|
$ 3,113,116 |
|
$ (1,460,923) |
| |
| The accompanying notes are an integral part of these consolidated financial statements. |
| LEATT CORPORATION | |||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
| FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024 | |||
| |
|
|
|
| |
2025 |
|
2024 |
| |
|
|
|
| Cash flows from operating activities |
|
|
|
| Net income (loss) |
$ 2,799,114 |
|
$ (1,758,205) |
| Adjustments to reconcile net income (loss) to net cash provided by |
|
|
|
| operating activities: |
|
|
|
| Depreciation |
1,003,179 |
|
907,788 |
| Stock-based compensation |
366,539 |
|
3,752 |
| Bad debts reserve |
(69,424) |
|
(31,247) |
| Inventory reserve |
93,856 |
|
128,096 |
| Deferred asset allowance |
- |
|
(6,400) |
| Gain on sale of property and equipment |
(18,916) |
|
- |
| (Increase) decrease in: |
|
|
|
| Accounts receivable |
(4,313,446) |
|
(861,413) |
| Deferred asset |
- |
|
16,001 |
| Inventory |
611,529 |
|
4,491,631 |
| Payments in advance |
(130,723) |
|
(312,949) |
| Prepaid expenses and other current assets |
(944,530) |
|
(548,279) |
| Income tax receivable |
31,330 |
|
99,193 |
| Long-term accounts receivable |
56,391 |
|
163,470 |
| Deposits |
(7,319) |
|
(1,750) |
| Increase (decrease) in: |
|
|
|
| Accounts payable and accrued expenses |
1,010,354 |
|
686,712 |
| Income tax payable |
958,993 |
|
- |
| Net cash provided by operating activities |
1,446,927 |
|
2,976,400 |
| |
|
|
|
| Cash flows from investing activities |
|
|
|
| Capital expenditures |
(771,864) |
|
(861,567) |
| Proceeds from sale of property and equipment |
19,916 |
|
- |
| Net cash used in investing activities |
(751,948) |
|
(861,567) |
| |
|
|
|
| Cash flows from financing activities |
|
|
|
| Repayment of notes payable to bank |
(23,379) |
|
(84,285) |
| Repayment of short-term loan, net |
(728,058) |
|
(1,129,966) |
| Purchase of treasury stock under share repurchase plan |
(136,686) |
|
- |
| Net cash used in financing activities |
(888,123) |
|
(1,214,251) |
| |
|
|
|
| Effect of exchange rates on cash, cash equivalents and restricted cash |
216,507 |
|
222,003 |
| |
|
|
|
| Net increase in cash, cash equivalents and restricted cash |
23,363 |
|
1,122,585 |
| |
|
|
|
| Cash, cash equivalents and restricted cash - beginning of period |
12,368,100 |
|
11,347,420 |
| |
|
|
|
| Cash, cash equivalents and restricted cash - end of period |
$ 12,391,463 |
|
$ 12,470,005 |
| |
|
|
|
| Reconciliation of cash, cash equivalents and restricted cash |
|
|
|
| Cash and cash equivalents |
$ 12,278,149 |
|
$ 12,470,005 |
| Restricted cash |
113,314 |
|
- |
| Total cash, cash equivalents and restricted cash |
$ 12,391,463 |
|
$ 12,470,005 |
| |
|
|
|
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|
|
|
| Cash paid for interest |
$ 39,160 |
|
$ 69,515 |
| Cash paid for income taxes |
$ - |
|
$ 55,906 |
| |
|
|
|
| Other noncash investing and financing activities |
|
|
|
| Common stock issued for services |
$ 366,539 |
|
$ 3,752 |
| |
| The accompanying notes are an integral part of these consolidated financial statements. |
SOURCE Leatt Corporation
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment