
Intercure Reports First Half 2025 Results With NIS 130 Million In Revenue And Positive Operating Cash Flow
As of June 30 | |||||||
NIS in thousands | |||||||
2025 | 2024 | ||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | 51,334 | 19,899 | |||||
Restricted cash and deposits | 2,436 | 948 | |||||
Trade receivables, net | 46,931 | 61,672 | |||||
Other receivables | 119,604 | 158,045 | |||||
Inventory | 148,174 | 126,466 | |||||
Biological assets | 5,269 | 3,388 | |||||
Financial assets measured at fair value through profit or loss | 250 | 399 | |||||
Total current assets | 373,998 | 370,817 | |||||
NON-CURRENT ASSETS: | |||||||
Other receivables | 5,824 | 439 | |||||
Property, plant and equipment and right-of-use asset | 105,046 | 98,611 | |||||
Goodwill | 224,778 | 223,609 | |||||
Deferred tax assets | 39,970 | 27,042 | |||||
Financial assets measured at fair value through profit or loss | 2,147 | 1,922 | |||||
Investment in associate and loan | - | 18,447 | |||||
Total non-current assets | 377,765 | 370,070 | |||||
TOTAL ASSETS | 751,763 | 740,887 | |||||
LIABILITIES AND EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Short term loan and current maturities | 62,767 | 81,755 | |||||
Trade payables | 90,785 | 83,071 | |||||
Other payables | 44,454 | 39,965 | |||||
Contingent consideration | 3,966 | 4,082 | |||||
Total current liabilities | 201,972 | 208,873 | |||||
LONG-TERM LIABILITIES: | |||||||
Long term loans | 94,917 | 51,317 | |||||
Liabilities in respect of employee benefits | 973 | 841 | |||||
Lease liability | 21,657 | 17,741 | |||||
Total long-term liabilities | 117,547 | 69,899 | |||||
EQUITY: | |||||||
Share capital, premium and other reserves | 675,393 | 649,013 | |||||
Capital reserve for transactions with controlling shareholder | 2,388 | 2,388 | |||||
Receipts on account of shares | 19,591 | - | |||||
Capital reserve for transactions with non-controlling interests | 13,561 | 13,561 | |||||
Accumulated losses | (279,786 | ) | (204,518 | ||||
Equity attributable to owners of the Company | 431,147 | 460,444 | |||||
Non-controlling interests | 1,097 | 1,671 | |||||
TOTAL EQUITY | 432,244 | 462,115 | |||||
TOTAL LIABILITIES AND EQUITY | 751,763 | 740,887 |
Condensed Consolidated Interim Statements of Profit or Loss and Other Comprehensive Income (Unaudited)
For the 6-months ended on June 30 | Year ended December 31 | ||||||||||
NIS in thousands | |||||||||||
2025 | 2024 | 2024 | |||||||||
Revenue | 130,011 | 125,733 | 238,845 | ||||||||
Cost of revenue before fair value adjustments | 91,449 | 85,291 | 203,252 | ||||||||
Gross income before impact of changes in fair value | 38,562 | 40,442 | 35,593 | ||||||||
Unrealized changes to fair value adjustments of biological assets | 1,661 | 1,218 | 6,458 | ||||||||
Loss from fair value changes realized in the current year | 2,005 | 1,029 | 11,818 | ||||||||
Gross Profit | 38,218 | 40,631 | 30,233 | ||||||||
Research and development expenses | 191 | 219 | 414 | ||||||||
General and administrative expenses | 14,302 | 18,374 | 53,669 | ||||||||
Sales and marketing expenses | 26,115 | 27,454 | 54,225 | ||||||||
Other expenses, net | (9,074 | ) | (16,414 | ) | (12,807 | ||||||
Changes in the fair value of financial assets through profit or loss, net. | 83 | (201 | ) | (341 | |||||||
Share based payments | 885 | 686 | 2,281 | ||||||||
Operating Profit | 5,716 | 10,513 | (67,208 | ||||||||
Financing income | 2,356 | 1,031 | 2,747 | ||||||||
Financing expenses | 10,369 | 10,070 | 22,862 | ||||||||
Financing expenses (income), net | 8,013 | 9,039 | 20,115 | ||||||||
Profit before tax on income | (2,297 | ) | 1,474 | (87,323 | |||||||
Tax (expense) benefit | 485 | (1,480 | ) | 14,530 | |||||||
Total comprehensive Profit (loss) | (1,812 | ) | (6 | ) | (72,793 | ||||||
Profit (loss) attributable to: | |||||||||||
Owners of the Company | (1,704 | ) | 1,433 | (67,795 | |||||||
Non-controlling interests | (108 | ) | (1,439 | ) | (4,998 | ||||||
Total | (1,812 | ) | (6 | ) | (72,793 | ||||||
Earnings per share | |||||||||||
Basic earnings (loss) | (0.03 | ) | 0.03 | (1.48 | |||||||
Diluted earnings (loss) | (0.03 | ) | 0.03 | (1.48 |
Non-IFRS Financial Measures
Total comprehensive Profit (loss) | (1,812 | ) | (6 | ) | (72,793 | ) | ||||||
Interest / Financing expense (income) net | 8,013 | 9,039 | 20,115 | |||||||||
Tax expenses (benefit) | (485 | ) | 1,480 | (14,530 | ) | |||||||
Depreciation and amortization | 8,451 | 6,337 | 15,371 | |||||||||
EBITDA | 14,167 | 16,850 | (51,837 | ) | ||||||||
Share-based payment expenses | 885 | 686 | 2,281 | |||||||||
Other income, net | (9,074 | ) | (16,414 | ) | (12,807 | ) | ||||||
War-related damage compensation from the tax authorities | 9,019 | 16,830 | 42,468 | |||||||||
Changes to allowance for credit risk | (2,844 | ) | 16,878 | |||||||||
Impairment of inventory | - | - | 15,960 | |||||||||
Changes in the fair value of financial assets through profit or loss, net | 83 | (201 | ) | (341 | ) | |||||||
Fair value adjustment to inventory | 344 | (189 | ) | 5,360 | ||||||||
Adjusted EBITDA | 12,580 | 17,562 | 17,962 |
For More Financial Information:
For a comprehensive understanding of the Company's financial reports and related management's discussion and analysis for applicable periods, please review the Company's annual report on Form 20-F for the fiscal year ended December 31, 2024, and the Company's Form 6-K containing the unaudited condensed consolidated financial statements for the six months ended June 30, 2025, both available on the Company's EDGAR profile at
1 Adjusted EBITDA means net income (loss) before interest, taxes, depreciation and amortization adjusted for changes in the fair value of inventory, share-based payment expense, impairment losses (and gains) on financial assets, and other expenses (or income). Other income, net includes war-related damage compensation from the tax authorities, changes to allowance for credit risk and impairment of inventory.
2 Including restricted cash and deposits.
3 The claim is not final and remains subject to adjustment. The total amount claimed may be increased as further information becomes available.
A previous version of this release included the same bullet twice. This has been corrected in this version. No other information has changed.


Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- Pepeto Presale Exceeds $6.93 Million Staking And Exchange Demo Released
- Citadel Launches Suiball, The First Sui-Native Hardware Wallet
- Luminadata Unveils GAAP & SOX-Trained AI Agents Achieving 99.8% Reconciliation Accuracy
- Tradesta Becomes The First Perpetuals Exchange To Launch Equities On Avalanche
- Thinkmarkets Adds Synthetic Indices To Its Product Offering
- Edgen Launches Multi‐Agent Intelligence Upgrade To Unify Crypto And Equity Analysis
Comments
No comment