Egain Announces Fourth Quarter And Fiscal Year 2025 Financial Results And $20 Million Stock Repurchase Program Expansion
eGain Corporation Condensed Consolidated Balance Sheets (in thousands, except par value data) (unaudited) | ||||||||
June 30, | June 30, | |||||||
2025 | 2024 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 62,909 | $ | 70,003 | ||||
Restricted cash | 8 | 8 | ||||||
Accounts receivable, less provision for credit losses of $7 and $59 as of June 30, 2025 and 2024, respectively | 32,775 | 31,731 | ||||||
Costs capitalized to obtain revenue contracts, net | 1,148 | 1,272 | ||||||
Prepaid expenses | 2,841 | 2,915 | ||||||
Other current assets | 886 | 1,195 | ||||||
Total current assets | 100,567 | 107,124 | ||||||
Property and equipment, net | 670 | 441 | ||||||
Operating lease right-of-use assets | 3,530 | 3,811 | ||||||
Costs capitalized to obtain revenue contracts, net of current portion | 1,460 | 1,779 | ||||||
Goodwill | 13,186 | 13,186 | ||||||
Other assets, net | 28,592 | 1,511 | ||||||
Total assets | $ | 148,005 | $ | 127,852 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 2,596 | $ | 2,725 | ||||
Accrued compensation | 6,749 | 7,642 | ||||||
Accrued liabilities | 2,821 | 5,078 | ||||||
Operating lease liabilities | 1,220 | 1,179 | ||||||
Deferred revenue | 48,765 | 45,989 | ||||||
Total current liabilities | 62,151 | 62,613 | ||||||
Deferred revenue, net of current portion | 1,766 | 3,280 | ||||||
Operating lease liabilities, net of current portion | 2,449 | 2,592 | ||||||
Other long-term liabilities | 908 | 871 | ||||||
Total liabilities | 67,274 | 69,356 | ||||||
Stockholders' equity: | ||||||||
Common stock, $0.001 par value per share – authorized: 60,000 shares; issued: 33,237 and 32,698 shares; outstanding: 27,083 and 29,160 shares as of June 30, 2025 and 2024, respectively. | 33 | 33 | ||||||
Additional paid-in capital | 411,253 | 407,416 | ||||||
Treasury stock, at cost: 6,154 and 3,538 common shares as of June 30, 2025 and 2024, respectively. | (38,812 | ) | (23,031 | ) | ||||
Notes receivable from stockholders | - | (21 | ) | |||||
Accumulated other comprehensive loss | (336 | ) | (2,240 | ) | ||||
Accumulated deficit | (291,407 | ) | (323,661 | ) | ||||
Total stockholders' equity | 80,731 | 58,496 | ||||||
Total liabilities and stockholders' equity | $ | 148,005 | $ | 127,852 | ||||
eGain Corporation Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited) | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Revenue: | ||||||||||||||||
SaaS | $ | 21,691 | $ | 20,439 | $ | 81,921 | $ | 85,082 | ||||||||
Professional services | 1,543 | 2,023 | 6,510 | 7,721 | ||||||||||||
Total revenue | 23,234 | 22,462 | 88,431 | 92,803 | ||||||||||||
Cost of revenue: | ||||||||||||||||
Cost of SaaS | 4,233 | 4,871 | 17,975 | 19,514 | ||||||||||||
Cost of professional services | 2,121 | 2,035 | 8,448 | 8,078 | ||||||||||||
Total cost of revenue | 6,354 | 6,906 | 26,423 | 27,592 | ||||||||||||
Gross profit | 16,880 | 15,556 | 62,008 | 65,211 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development | 6,961 | 6,679 | 29,604 | 26,626 | ||||||||||||
Sales and marketing | 4,641 | 5,214 | 19,356 | 22,115 | ||||||||||||
General and administrative | 2,031 | 2,471 | 8,615 | 10,499 | ||||||||||||
Total operating expenses | 13,633 | 14,364 | 57,575 | 59,240 | ||||||||||||
Income from operations | 3,247 | 1,192 | 4,433 | 5,971 | ||||||||||||
Interest income, net | 440 | 865 | 2,469 | 3,798 | ||||||||||||
Other expense, net | (390 | ) | (38 | ) | (1,265 | ) | (51 | ) | ||||||||
Income before income tax benefit (provision) | 3,297 | 2,019 | 5,637 | 9,718 | ||||||||||||
Benefit from (provision for) income taxes | 27,568 | (513 | ) | 26,617 | (1,938 | ) | ||||||||||
Net income | $ | 30,865 | $ | 1,506 | $ | 32,254 | $ | 7,780 | ||||||||
Per share information: | ||||||||||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 1.13 | $ | 0.05 | $ | 1.15 | $ | 0.25 | ||||||||
Diluted | $ | 1.11 | $ | 0.05 | $ | 1.13 | $ | 0.25 | ||||||||
Weighted-average shares used in computation: | ||||||||||||||||
Basic | 27,324 | 29,724 | 28,161 | 30,840 | ||||||||||||
Diluted | 27,750 | 30,302 | 28,650 | 31,468 | ||||||||||||
Summary of stock-based compensation included in the costs and expenses above: | ||||||||||||||||
Cost of revenue | $ | 186 | $ | 313 | $ | 865 | $ | 1,237 | ||||||||
Research and development | 117 | 329 | 640 | 1,424 | ||||||||||||
Sales and marketing | 75 | 169 | 352 | 645 | ||||||||||||
General and administrative | 118 | 205 | 592 | 1,223 | ||||||||||||
Total stock-based compensation | $ | 496 | $ | 1,016 | $ | 2,449 | $ | 4,529 | ||||||||
eGain Corporation GAAP to Non-GAAP Reconciliation Table (in thousands, except per share data) (unaudited) | ||||||||||||
Three Months Ended | Year Ended | |||||||||||
June 30, | June 30, | |||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||
Income from operations | $ | 3,247 | $ | 1,192 | $ | 4,433 | $ | 5,971 | ||||
Add: | ||||||||||||
Stock-based compensation | 496 | 1,016 | 2,449 | 4,529 | ||||||||
Non-GAAP income from operations | $ | 3,743 | $ | 2,208 | $ | 6,882 | $ | 10,500 | ||||
Three Months Ended | Year Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net income | $ | 30,865 | $ | 1,506 | $ | 32,254 | $ | 7,780 | ||||||||
Add: | ||||||||||||||||
Depreciation and amortization | 77 | 91 | 340 | 387 | ||||||||||||
Stock-based compensation expense | 496 | 1,016 | 2,449 | 4,529 | ||||||||||||
Interest income, net | (440 | ) | (865 | ) | (2,469 | ) | (3,798 | ) | ||||||||
Provision for income taxes | 1,396 | 513 | 2,347 | 1,938 | ||||||||||||
Benefit from income taxes related to the release of valuation allowance | (28,964 | ) | - | (28,964 | ) | - | ||||||||||
Other expense, net | 390 | 38 | 1,265 | 51 | ||||||||||||
Severance and related charges | 648 | 104 | 1,407 | 351 | ||||||||||||
Adjusted EBITDA | $ | 4,468 | $ | 2,403 | $ | 8,629 | $ | 11,238 | ||||||||
Three Months Ended | Year Ended | |||||||||||||
June 30, | June 30, | |||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||
Net income | $ | 30,865 | $ | 1,506 | $ | 32,254 | $ | 7,780 | ||||||
Add: | ||||||||||||||
Benefit from income taxes related to the release of valuation allowance | (28,964 | ) | - | (28,964 | ) | - | ||||||||
Stock-based compensation | 496 | 1,016 | 2,449 | 4,529 | ||||||||||
Non-GAAP net income | $ | 2,397 | $ | 2,522 | $ | 5,739 | $ | 12,309 | ||||||
Per share information: | ||||||||||||||
Non-GAAP earnings per share: | ||||||||||||||
Basic | $ | 0.09 | $ | 0.08 | $ | 0.20 | $ | 0.40 | ||||||
Diluted | $ | 0.09 | $ | 0.08 | $ | 0.20 | $ | 0.39 | ||||||
Weighted-average shares used in computation: | ||||||||||||||
Basic | 27,324 | 29,724 | 28,161 | 30,840 | ||||||||||
Diluted | 27,750 | 30,302 | 28,650 | 31,468 | ||||||||||
eGain Corporation Other GAAP to Non-GAAP Supplemental Financial Information (in thousands) (unaudited) | ||||||||||||||
Three Months Ended June 30, | Growth Rates | Constant Currency Growth Rates [1] | ||||||||||||
2025 | 2024 | |||||||||||||
Revenue: | ||||||||||||||
GAAP SaaS | $ | 21,691 | $ | 20,439 | 6% | 5% | ||||||||
GAAP professional services | 1,543 | 2,023 | (24%) | (25%) | ||||||||||
Total GAAP revenue | $ | 23,234 | $ | 22,462 | 3% | 2% | ||||||||
Cost of Revenue: | ||||||||||||||
GAAP SaaS | $ | 4,233 | $ | 4,871 | ||||||||||
Non-GAAP SaaS | $ | 4,233 | $ | 4,871 | ||||||||||
GAAP professional services | $ | 2,121 | $ | 2,035 | ||||||||||
Add back: | ||||||||||||||
Stock-based compensation | (186 | ) | (313 | ) | ||||||||||
Non-GAAP professional services | $ | 1,935 | $ | 1,722 | ||||||||||
GAAP total cost of revenue | $ | 6,354 | $ | 6,906 | ||||||||||
Add back: | ||||||||||||||
Stock-based compensation | (186 | ) | (313 | ) | ||||||||||
Non-GAAP total cost of revenue | $ | 6,168 | $ | 6,593 | (6%) | (7%) | ||||||||
Gross Profit: | ||||||||||||||
Non-GAAP SaaS | $ | 17,458 | $ | 15,568 | ||||||||||
Non-GAAP professional services | (392 | ) | 301 | |||||||||||
Non-GAAP gross profit | $ | 17,066 | $ | 15,869 | 8% | 6% | ||||||||
Operating expenses: | ||||||||||||||
GAAP research and development | $ | 6,961 | $ | 6,679 | ||||||||||
Add back: | ||||||||||||||
Stock-based compensation expense | (117 | ) | (329 | ) | ||||||||||
Non-GAAP research and development | $ | 6,844 | $ | 6,350 | 8% | 7% | ||||||||
GAAP sales and marketing | $ | 4,641 | $ | 5,214 | ||||||||||
Add back: | ||||||||||||||
Stock-based compensation expense | (75 | ) | (169 | ) | ||||||||||
Non-GAAP sales and marketing | $ | 4,566 | $ | 5,045 | (9%) | (11%) | ||||||||
GAAP general and administrative | $ | 2,031 | $ | 2,471 | ||||||||||
Add back: | ||||||||||||||
Stock-based compensation expense | (118 | ) | (205 | ) | ||||||||||
Non-GAAP general and administrative | $ | 1,913 | $ | 2,266 | (16%) | (17%) | ||||||||
GAAP operating expenses | $ | 13,633 | $ | 14,364 | ||||||||||
Add back: | ||||||||||||||
Stock-based compensation expense | (310 | ) | (703 | ) | ||||||||||
Non-GAAP operating expenses | $ | 13,323 | $ | 13,661 | (2%) | (3%) | ||||||||
[1] Constant currency growth rates presented are derived from converting the current period results for entities reporting in currencies other than U.S. Dollars into U.S. Dollars at the exchange rates in effect during the prior period presented rather than the actual exchange rates in effect during the current period.
eGain Corporation Other GAAP to Non-GAAP Supplemental Financial Information (in thousands) (unaudited) | ||||||||||||||
Year Ended June 30, | Growth Rates | Constant Currency Growth Rates [1] | ||||||||||||
2025 | 2024 | |||||||||||||
Revenue: | ||||||||||||||
GAAP SaaS | $ | 81,921 | $ | 85,082 | (4%) | (4%) | ||||||||
GAAP professional services | 6,510 | 7,721 | (16%) | (16%) | ||||||||||
Total GAAP revenue | $ | 88,431 | $ | 92,803 | (5%) | (5%) | ||||||||
Cost of Revenue: | ||||||||||||||
GAAP SaaS | $ | 17,975 | $ | 19,514 | ||||||||||
Non-GAAP SaaS | $ | 17,975 | $ | 19,514 | ||||||||||
GAAP professional services | $ | 8,448 | $ | 8,078 | ||||||||||
Add back: | ||||||||||||||
Stock-based compensation | (865) | (1,237) | ||||||||||||
Non-GAAP professional services | $ | 7,583 | $ | 6,841 | ||||||||||
GAAP total cost of revenue | $ | 26,423 | $ | 27,592 | ||||||||||
Add back: | ||||||||||||||
Stock-based compensation | (865) | (1,237) | ||||||||||||
Non-GAAP total cost of revenue | $ | 25,558 | $ | 26,355 | (3%) | (3%) | ||||||||
Gross Profit: | ||||||||||||||
Non-GAAP SaaS | $ | 63,946 | $ | 65,568 | ||||||||||
Non-GAAP professional services | (1,073) | 880 | ||||||||||||
Non-GAAP gross profit | $ | 62,873 | $ | 66,448 | (5%) | (6%) | ||||||||
Operating expenses: | ||||||||||||||
GAAP research and development | $ | 29,604 | $ | 26,626 | ||||||||||
Add back: | ||||||||||||||
Stock-based compensation expense | (640) | (1,424) | ||||||||||||
Non-GAAP research and development | $ | 28,964 | $ | 25,202 | 15% | 15% | ||||||||
GAAP sales and marketing | $ | 19,356 | $ | 22,115 | ||||||||||
Add back: | ||||||||||||||
Stock-based compensation expense | (352) | (645) | ||||||||||||
Non-GAAP sales and marketing | $ | 19,004 | $ | 21,470 | (11%) | (12%) | ||||||||
GAAP general and administrative | $ | 8,615 | $ | 10,499 | ||||||||||
Add back: | ||||||||||||||
Stock-based compensation expense | (592) | (1,223) | ||||||||||||
Non-GAAP general and administrative | $ | 8,023 | $ | 9,276 | (14%) | (14%) | ||||||||
GAAP operating expenses | $ | 57,575 | $ | 59,240 | ||||||||||
Add back: | ||||||||||||||
Stock-based compensation expense | (1,584) | (3,292) | ||||||||||||
Non-GAAP operating expenses | $ | 55,991 | $ | 55,948 | 0% | 0% | ||||||||
[1] Constant currency growth rates presented are derived from converting the current period results for entities reporting in currencies other than U.S. Dollars into U.S. Dollars at the exchange rates in effect during the prior period presented rather than the actual exchange rates in effect during the current period.


Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Market Research

- Latin America Mobile Payment Market To Hit USD 1,688.0 Billion By 2033
- BTCC Announces Participation In Token2049 Singapore 2025, Showcasing NBA Collaboration With Jaren Jackson Jr.
- PLPC-DBTM: Non-Cellular Oncology Immunotherapy With STIPNAM Traceability, Entering A Global Acquisition Window.
- Bitget Launches PTBUSDT For Futures Trading And Bot Integration
- Ecosync & Carboncore Launch Full Stages Refi Infrastructure Linking Carbon Credits With Web3
- Bitmex And Tradingview Announce Trading Campaign, Offering 100,000 USDT In Rewards And More
Comments
No comment