Sonder Holdings Inc. Announces First Quarter 2025 Financial Results
SONDER HOLDINGS INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (in thousands, except share data) | |||||||
March 31, 2025 | December 31, 2024 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 23,329 | $ | 20,786 | |||
Restricted cash | 43,191 | 51,268 | |||||
Total cash, cash equivalents and restricted cash | 66,520 | 72,054 | |||||
Accounts receivable, net of allowance | 8,526 | 13,918 | |||||
Prepaid expenses | 3,646 | 4,141 | |||||
Other current assets | 9,785 | 9,733 | |||||
Total current assets | 88,477 | 99,846 | |||||
Property and equipment, net | 4,383 | 5,933 | |||||
Operating lease right-of-use (“ROU”) assets | 920,727 | 1,013,854 | |||||
Other non-current assets | 19,142 | 17,544 | |||||
Total assets | $ | 1,032,729 | $ | 1,137,177 | |||
Liabilities and stockholders' deficit | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 49,217 | $ | 33,724 | |||
Accrued liabilities | 34,463 | 32,621 | |||||
Taxes payable | 22,890 | 22,224 | |||||
Deferred revenue | 101,068 | 71,729 | |||||
Other current liabilities | 7,155 | 5,513 | |||||
Current portion of long-term debt | 1,000 | 1,000 | |||||
Current operating lease liabilities | 168,751 | 171,736 | |||||
Total current liabilities | 384,544 | 338,547 | |||||
Non-current operating lease liabilities | 907,266 | 1,009,169 | |||||
Long-term debt, net | 226,161 | 217,236 | |||||
Other non-current liabilities | 8,070 | 8,113 | |||||
Total liabilities | 1,526,041 | 1,573,065 | |||||
Mezzanine equity: | |||||||
Series A redeemable convertible preferred stock | 163,434 | 162,907 | |||||
Stockholders' deficit: | |||||||
Common stock | 1 | 1 | |||||
Additional paid-in capital | 978,855 | 977,112 | |||||
Cumulative translation adjustment | 4,161 | 7,360 | |||||
Accumulated deficit | (1,639,763 | ) | (1,583,268 | ) | |||
Total stockholders' deficit | (656,746 | ) | (598,795 | ) | |||
Total liabilities and stockholders' deficit | $ | 1,032,729 | $ | 1,137,177 |
SONDER HOLDINGS INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (in thousands, except share data) | |||||||
Three months ended March 31, | |||||||
2025 | 2024 | ||||||
Revenue | $ | 118,856 | $ | 133,479 | |||
Costs and operating expenses: | |||||||
Cost of revenue (excluding depreciation and amortization) | 96,849 | 100,363 | |||||
Operations and support | 38,032 | 49,980 | |||||
General and administrative | 26,817 | 24,285 | |||||
Research and development | 3,938 | 4,671 | |||||
Sales and marketing | 15,322 | 19,249 | |||||
Integration costs | 1,539 | - | |||||
Restructuring and other charges | - | 2,592 | |||||
Total costs and operating expenses | 182,497 | 201,140 | |||||
Loss from operations | (63,641 | ) | (67,661 | ) | |||
Interest expense, net | 9,449 | 7,323 | |||||
Lease adjustment gains, net | (11,138 | ) | (23,901 | ) | |||
Other income, net | (6,174 | ) | (783 | ) | |||
Total non-operating income, net | (7,863 | ) | (17,361 | ) | |||
Loss before income taxes | (55,778 | ) | (50,300 | ) | |||
Provision for income taxes | 717 | 187 | |||||
Net loss | $ | (56,495 | ) | $ | (50,487 | ) | |
Basic and diluted net income (loss) per common share | $ | (4.85 | ) | $ | (4.58 | ) | |
Other comprehensive loss: | |||||||
Net loss | $ | (56,495 | ) | $ | (50,487 | ) | |
Change in foreign currency translation adjustment | (3,199 | ) | (589 | ) | |||
Comprehensive loss | $ | (59,694 | ) | $ | (51,076 | ) |
SONDER HOLDINGS INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) | |||||||
Three months ended March 31, | |||||||
2025 | 2024 | ||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (56,495 | ) | $ | (50,487 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation and amortization | 2,591 | 4,973 | |||||
Stock-based compensation | 2,269 | 3,009 | |||||
Amortization of operating lease ROU assets | 49,565 | 47,249 | |||||
Lease adjustment gains, net | (11,138 | ) | (23,901 | ) | |||
Gain on foreign exchange | (2,678 | ) | (219 | ) | |||
Capitalization of paid-in-kind interest on long-term debt | 7,975 | 6,432 | |||||
Credit loss expense | 2,568 | (880 | ) | ||||
Amortization of debt discounts and issuance costs | 1,200 | 699 | |||||
Other non-cash activities | (120 | ) | 228 | ||||
Changes in: | |||||||
Accounts receivable, net | 2,931 | 634 | |||||
Prepaid expenses | 513 | 1,148 | |||||
Other current and non-current assets | 2,894 | (1,867 | ) | ||||
Accounts payable | 15,259 | 5,319 | |||||
Accrued liabilities | 1,752 | (82 | ) | ||||
Taxes payable | (3,635 | ) | 2,424 | ||||
Deferred revenue | 29,297 | 20,359 | |||||
Operating lease ROU assets and operating lease liabilities, net | (50,686 | ) | (55,495 | ) | |||
Other current and non-current liabilities | 1,585 | 148 | |||||
Net cash used in operating activities | (4,353 | ) | (40,309 | ) | |||
Cash flows from investing activities: | |||||||
Purchase of property and equipment | (1,219 | ) | (606 | ) | |||
Proceeds on the disposition of property and equipment | 260 | - | |||||
Capitalization of internal-use software | - | (110 | ) | ||||
Net cash provided by (used in) investing activities | (959 | ) | (716 | ) | |||
Cash flows from financing activities: | |||||||
Repayment of debt | (250 | ) | (250 | ) | |||
Net cash provided by (used in) financing activities | (250 | ) | (250 | ) | |||
Effects of foreign exchange on cash | 28 | (344 | ) | ||||
Net change in cash, cash equivalents, and restricted cash | (5,534 | ) | (41,619 | ) | |||
Cash, cash equivalents, and restricted cash at beginning of year | 72,054 | 136,497 | |||||
Cash, cash equivalents, and restricted cash at end of year | $ | 66,520 | $ | 94,878 | |||
SONDER HOLDINGS INC. AND SUBSIDIARIES
NON-GAAP FINANCIAL INFORMATION ( 1)
Reconciliation of Non-GAAP Financial Measure: Reconciliation of Cash Used in Operating Activities to Adjusted Free Cash Flow (“Adjusted FCF”)
Three months ended March 31, | |||||||
(in thousands) | 2025 | 2024 | |||||
Cash used in operating activities | $ | (4,353 | ) | $ | (40,309 | ) | |
Cash used in investing activities | (959 | ) | (716 | ) | |||
FCF, including cash paid for lease terminations, restructuring, and professional fees | (5,312 | ) | (41,025 | ) | |||
Cash received for lease terminations | (2,950 | ) | - | ||||
Cash paid for lease termination costs | 861 | 10,526 | |||||
Cash paid for restructuring costs | - | 1,727 | |||||
Cash paid for non-recurring professional fees | - | 253 | |||||
Cash paid for integration costs | 543 | - | |||||
Adjusted FCF | $ | (6,858 | ) | $ | (28,519 | ) | |
Reconciliation of Non-GAAP Financial Measure: Reconciliation of Net Loss to Adjusted EBITDA
Three months ended March 31, | |||||||
(in thousands) | 2025 | 2024 | |||||
Net loss | $ | (56,495 | ) | $ | (50,487 | ) | |
Interest expense, net | 9,449 | 7,323 | |||||
Provision for income taxes | 717 | 187 | |||||
Depreciation and amortization expense | 2,591 | 4,973 | |||||
EBITDA | (43,738 | ) | (38,004 | ) | |||
Stock-based compensation | 2,269 | 3,009 | |||||
Lease adjustment (gains), net | (11,138 | ) | (23,901 | ) | |||
Integration costs | 1,539 | - | |||||
Cash received for lease terminations | (2,950 | ) | - | ||||
Restructuring and other charges | - | 2,592 | |||||
Professional fees | - | 253 | |||||
Gain on foreign exchange | (2,678 | ) | (219 | ) | |||
Adjusted EBITDA | $ | (56,696 | ) | $ | (56,270 | ) | |
Reconciliation of Non-GAAP Financial Measure: Reconciliation of Adjusted EBITDA to Adjusted EBITDAR
Three months ended March 31, | |||||||
(in thousands) | 2025 | 2024 | |||||
Adjusted EBITDA | $ | (56,696 | ) | $ | (56,270 | ) | |
Operating lease related rent charges | 77,819 | 82,581 | |||||
Adjusted EBITDAR | $ | 21,123 | $ | 26,311 | |||
(1) See Non-GAAP Financial Measures section for definitions of the Company's Non-GAAP financial measures.
Definitions
RevPAR
Revenue Per Available Room (“RevPAR”) represents the average revenue earned per available night and can be calculated either by dividing revenue by Bookable Nights, or by multiplying Average Daily Rate by Occupancy Rate. Average Daily Rate represents the average revenue earned per night occupied and is calculated as Revenue divided by Occupied Nights. Occupancy Rate is calculated as Occupied Nights divided by Bookable Nights. Bookable Nights represent the total number of nights available for stays across all Live Units. This excludes nights lost to full building closures of greater than 30 nights. Occupied Nights represent the total number of nights occupied across all Live Units.
Live Units & Total Portfolio
Total Portfolio consists of Live Units and Contracted Units. Live Units are defined as units which are available for guests to book. Contracted Units are units for which Sonder has signed real estate contracts, but are not yet available for guests to book.
Non-GAAP Financial Measures
Adjusted EBITDA
Adjusted EBITDA is defined as net income (loss) as adjusted to eliminate the impact of net interest expense, provision (benefit) for income taxes, depreciation and amortization expense, and certain other items as indicated. The exclusion of these items and other similar items in our non-GAAP presentation should not be interpreted as implying that these items are non-recurring, infrequent or unusual. The Company believes Adjusted EBITDA is meaningful to investors as it is the primary operating performance measure that the Company focuses on internally to evaluate its core operating performance. Adjusted EBITDA provides a consistent basis for comparison across reporting periods by excluding interest, taxes, depreciation and amortization, and certain non-recurring or non-operational items, such as lease adjustment gains, net, restructuring and other related charges, and professional fees related to discrete projects such as fees associated with the integration in connection with the strategic licensing agreement with Marriott and restatement activities. It serves as a key measure for the Company to align its financial performance with its internal financial planning and analysis.
Adjusted EBITDAR
Adjusted EBITDAR is defined as Adjusted EBITDA adjusted for operating lease related rent charges. The Company believes Adjusted EBITDAR is meaningful to investors as it is an operating performance measure that further enables the Company to assess its operating performance independent of operating leases, offering insights into its cash flow and performance.
Adjusted Free Cash Flow
Adjusted Free Cash Flow (“Adjusted FCF”) is defined as cash used in operating activities plus cash provided by (used in) investing activities, excluding the impact of lease terminations, restructuring, non-recurring professional fee charges and integration costs related to non-operational activities. The most directly comparable GAAP financial measures are cash used in operating activities when combined with cash provided by (used in) investing activities. The Company's near-term focus is to reach sustainable positive Adjusted FCF as described in its Cash Flow Positive Plan in the Annual Report on Form 10-K. The Company believes Adjusted FCF is meaningful to investors as it is the primary liquidity measure that the Company focuses on internally to evaluate its progress towards the objectives outlined in its Cash Flow Positive Plan. The Company believes that achieving its goals around this measure will put it on a path to financial sustainability and will help fund its future growth. In addition, Adjusted FCF may not provide a complete understanding of the Company's cash flow as a whole. As such, this measure should be reviewed in conjunction with the Company's GAAP cash flow.
Presentation of these measures are not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are based upon current expectations or beliefs, as well as assumptions about future events. Forward-looking statements include all statements that are not historical facts and can generally be identified by terms such as“could,” "estimate,"“expect,”“intend,”“may,”“plan,” "potentially," or“will” or similar expressions and the negatives of those terms. These statements include, but are not limited to, statements relating to the Company's financial performance, key performance metrics and other cost optimization measures, operational and strategic initiatives, the Company's long-term strategic licensing agreement with Marriott, information concerning possible or assumed future financial or operating results and measures, the timing of the Company's submission of an update to the Plan, the duration of any extension that may be granted by Nasdaq, the ability to meet Nasdaq's requirements, and the possibility of additional delays in the filing of periodic reports. These forward-looking statements are not guarantees of future performance, conditions or results. Actual results could differ materially from those expressed in or implied by the forward-looking statements due to a number of risks and uncertainties, including the risks and uncertainties described in the Company's reports filed with the Securities and Exchange Commission, and under the heading“Risk Factors” in its most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, which are available at The forward-looking statements contained herein are only as of the date of this press release. Except as required by law, the Company does not undertake any obligation to update or revise its forward-looking statements to reflect events or circumstances after the date of this press release.


Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- Japan Well Intervention Market Size To Reach USD 776.0 Million By 2033 CAGR Of 4.50%
- Vietnam Artificial Intelligence Market Size, Share, Growth, Demand And Report 2025-2033
- Industrial Hose Market Size, Trends, Growth Factors, Latest Insights And Forecast 2025-2033
- Nutritional Bar Market Size To Expand At A CAGR Of 3.5% During 2025-2033
- What Does The Europe Cryptocurrency Market Report Reveal For 2025?
- North America Perms And Relaxants Market Size, Share And Growth Report 2025-2033
Comments
No comment