Co-Diagnostics, Inc. Reports Second Quarter 2025 Financial Results
CO-DIAGNOSTICS, INC. AND SUBSIDIARES |
||||||||
|
|
June 30, 2025 |
|
December 31, 2024 |
||||
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
11,115,181 |
|
|
$ |
2,936,544 |
|
Marketable investment securities |
|
|
2,247,638 |
|
|
|
26,811,098 |
|
Accounts receivable, net |
|
|
210,968 |
|
|
|
132,570 |
|
Inventory, net |
|
|
1,084,627 |
|
|
|
1,072,724 |
|
Prepaid expenses and other current assets |
|
|
648,752 |
|
|
|
1,338,762 |
|
Total current assets |
|
|
15,307,166 |
|
|
|
32,291,698 |
|
Property and equipment, net |
|
|
2,673,390 |
|
|
|
2,761,280 |
|
Operating lease right-of-use asset |
|
|
1,668,416 |
|
|
|
2,114,876 |
|
Intangible assets, net |
|
|
26,101,000 |
|
|
|
26,101,000 |
|
Investment in joint venture |
|
|
715,861 |
|
|
|
731,065 |
|
Total assets |
|
$ |
46,465,833 |
|
|
$ |
63,999,919 |
|
Liabilities and stockholders' equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,635,196 |
|
|
$ |
3,294,254 |
|
Accrued expenses |
|
|
1,008,127 |
|
|
|
2,562,169 |
|
Operating lease liability, current |
|
|
824,458 |
|
|
|
915,619 |
|
Contingent consideration liabilities, current |
|
|
197,610 |
|
|
|
502,819 |
|
Deferred revenue |
|
|
45,857 |
|
|
|
40,857 |
|
Total current liabilities |
|
|
3,711,248 |
|
|
|
7,315,718 |
|
Long-term liabilities |
|
|
|
|
|
|
|
|
Income taxes payable |
|
|
736,933 |
|
|
|
713,643 |
|
Operating lease liability |
|
|
879,258 |
|
|
|
1,236,560 |
|
Contingent consideration liabilities |
|
|
- |
|
|
|
422,080 |
|
Total long-term liabilities |
|
|
1,616,191 |
|
|
|
2,372,283 |
|
Total liabilities |
|
|
5,327,439 |
|
|
|
9,688,001 |
|
Commitments and contingencies (Note 10) |
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
|
|
Convertible preferred stock, $0.001 par value; 5,000,000 shares |
|
|
- |
|
|
|
- |
|
Common stock, $0.001 par value; 100,000,000 shares authorized; |
|
|
41,031 |
|
|
|
37,902 |
|
Treasury stock, at cost; 4,848,678 shares held as of June 30, 2025 |
|
|
(15,575,795) |
|
|
|
(15,575,795) |
|
Additional paid-in capital |
|
|
104,843,320 |
|
|
|
102,472,210 |
|
Accumulated other comprehensive income |
|
|
134,068 |
|
|
|
418,443 |
|
Accumulated deficit |
|
|
(48,304,230) |
|
|
|
(33,040,842) |
|
Total stockholders' equity |
|
|
41,138,394 |
|
|
|
54,311,918 |
|
Total liabilities and stockholders' equity |
|
$ |
46,465,833 |
|
|
$ |
63,999,919 |
|
CO-DIAGNOSTICS, INC. AND SUBSIDIARES |
||||||||
|
|
Three Months Ended June 30, |
||||||
|
|
2025 |
|
2024 |
||||
Product revenue |
|
$ |
162,910 |
|
|
$ |
161,102 |
|
Grant revenue |
|
|
- |
|
|
|
2,495,738 |
|
Total revenue |
|
|
162,910 |
|
|
|
2,656,840 |
|
Cost of revenue |
|
|
32,106 |
|
|
|
212,148 |
|
Gross profit |
|
|
130,804 |
|
|
|
2,444,692 |
|
Operating expenses |
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
609,713 |
|
|
|
1,041,243 |
|
General and administrative |
|
|
2,599,982 |
|
|
|
3,132,385 |
|
Research and development |
|
|
4,687,459 |
|
|
|
5,612,691 |
|
Depreciation and amortization |
|
|
291,414 |
|
|
|
338,335 |
|
Total operating expenses |
|
|
8,188,568 |
|
|
|
10,124,654 |
|
Loss from operations |
|
|
(8,057,764) |
|
|
|
(7,679,962) |
|
Other income, net |
|
|
|
|
|
|
|
|
Interest income, net |
|
|
12,158 |
|
|
|
342,188 |
|
Realized gain on investments |
|
|
340,358 |
|
|
|
74,165 |
|
Gain (loss) on disposition of assets |
|
|
(9,004) |
|
|
|
3,500 |
|
Gain (loss) on remeasurement of acquisition contingencies |
|
|
10,222 |
|
|
|
(244,116) |
|
Loss on equity method investment in joint venture |
|
|
(13,760) |
|
|
|
(74,503) |
|
Total other income, net |
|
|
339,974 |
|
|
|
101,234 |
|
Loss before income taxes |
|
|
(7,717,790) |
|
|
|
(7,578,728) |
|
Income tax provision |
|
|
12,327 |
|
|
|
20,590 |
|
Net loss |
|
$ |
(7,730,117) |
|
|
$ |
(7,599,318) |
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
Change in net unrealized gains (losses) on marketable securities, |
|
|
(196,585) |
|
|
|
144,653 |
|
Total other comprehensive income (loss) |
|
$ |
(196,585) |
|
|
$ |
144,653 |
|
Comprehensive loss |
|
$ |
(7,926,702) |
|
|
$ |
(7,454,665) |
|
|
|
|
|
|
|
|
|
|
Loss per common share: |
|
|
|
|
|
|
|
|
Basic and Diluted |
|
$ |
(0.23) |
|
|
$ |
(0.25) |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
Basic and Diluted |
|
|
33,108,399 |
|
|
|
30,124,696 |
|
CO-DIAGNOSTICS, INC. AND SUBSIDIARIES |
||||||||
Reconciliation of net loss to adjusted EBITDA: |
||||||||
|
|
Three Months Ended June 30, |
||||||
|
|
2025 |
|
2024 |
||||
Net loss |
|
$ |
(7,730,117) |
|
|
$ |
(7,599,318) |
|
Interest income, net |
|
|
(12,158) |
|
|
|
(342,188) |
|
Realized gain on investments |
|
|
(340,358) |
|
|
|
(74,165) |
|
Depreciation and amortization |
|
|
291,414 |
|
|
|
338,335 |
|
(Gain) loss on disposition of assets |
|
|
9,004 |
|
|
|
(3,500) |
|
Change in fair value of contingent consideration |
|
|
(10,222) |
|
|
|
244,116 |
|
Stock-based compensation expense |
|
|
580,265 |
|
|
|
1,499,658 |
|
Income tax provision |
|
|
12,327 |
|
|
|
20,590 |
|
Adjusted EBITDA |
|
$ |
(7,199,845) |
|
|
$ |
(5,916,472) |
|
SOURCE Co-Diagnostics
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- Kucoin Presents Kumining: Embodying Simple Mining, Smart Gains For Effortless Crypto Accumulation
- BILLY 'The Mascot Of BASE' Is Now Trading Live On BASE Chain
- Primexbt Launches Empowering Traders To Succeed Campaign, Leading A New Era Of Trading
- United States Animal Health Market Size, Industry Trends, Share, Growth And Report 2025-2033
- United States Lubricants Market Growth Opportunities & Share Dynamics 20252033
- Japan Buy Now Pay Later Market Size To Surpass USD 145.5 Billion By 2033 CAGR Of 22.23%
Comments
No comment