Lakeshore Biopharma Announces Fiscal Year 2025 Financial Results
| [1] EBITDA is a non-GAAP financial measure, which is defined as net income (loss) before income tax benefit (expense), financial expenses and depreciation and amortization. See "Use of Non-GAAP Financial Measures" below |
| [2] Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income(loss) before income tax benefit (expense), financial expenses, and depreciation and amortization ("EBITDA") adjusted to exclude share-based compensation expenses, impairment loss on inventory, property, plant and equipment and other assets, late fees related to social security insurance, other income (expense), fair value changes of warrant liability, and government grants. See "Use of Non-GAAP Financial Measures" below |
| [3] Adjusted net income (loss) is a non-GAAP financial measure, which is defined as net income (loss) excluding share-based compensation expenses, impairment loss on inventory, property, plant and equipment and other assets, and loss on disposal of property, plant and equipment. See "Use of Non-GAAP Financial Measures" below. |
About LakeShore Biopharma
LakeShore Biopharma, previously known as YS Biopharma, is a global biopharmaceutical company dedicated to discovering, developing, manufacturing, and delivering new generations of vaccines and therapeutic biologics for infectious diseases and cancer. It has developed a proprietary PIKA® immunomodulating technology platform and a new generation of preventive and therapeutic biologics targeting Rabies, Hepatitis B, Influenza, and other virus infections. The Company operates in China, Singapore, and the Philippines, and is led by a management team that combines rich local expertise and global experience in the biopharmaceutical industry. For more information, please visit .
Use of Non-GAAP Financial Measures
In evaluating the business, the Company considers and uses certain non-GAAP measures, including Adjusted EBITDA and adjusted net income (loss), as supplemental measures to review and assess its operating performance. The presentation of the non-GAAP financial measure is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. The Company defines Adjusted EBITDA as net income (loss) before income tax benefit (expense), financial expenses, and depreciation and amortization ("EBITDA") adjusted to exclude share-based compensation expenses, impairment loss on inventory, property, plant and equipment and other assets, late fees related to social security insurance, other income (expense), fair value changes of warrant liability, and government grants. The Company defines adjusted net income (loss) as net income (loss) excluding share-based compensation expenses, impairment loss on inventory, property, plant and equipment and other assets, and loss on disposal of property, plant and equipment. The Company presents the non-GAAP financial measures because they are used by the management to evaluate the operating performance and formulate business plans. The Company also believes that the use of the non-GAAP measures facilitates investors' assessment of its operating performance as this measure excludes certain finance or non-cash items that the Company does not believe directly reflect its core operations. The Company believes that excluding these items enables us to evaluate our performance period-over-period more effectively and relative to our competitors.
The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using Adjusted EBITDA is that it does not reflect all items of income and expenses that affect the Company's operations. Share-based compensation, impairment loss on inventory, property, plant and equipment and other assets, Loss on disposal of Property, plant and equipment have been and may continue to be incurred in the business. Further, the non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited.
The Company compensates for these limitations by reconciling the non-GAAP financial measure to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company's performance. The Company encourages you to review its financial information in its entirety and not rely on a single financial measure.
Reconciliations of LakeShore Biopharma's non-GAAP financial measures to the most comparable U.S. GAAP measure are included at the end of this press release.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.1782 to US$1.00, the exchange rate set forth in the central parity rate release of the People's Bank of China on March 31, 2025.
Cautionary Statement Regarding Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements, including but not limited to statements regarding the expected growth and business outlook of LakeShore Biopharma, the development progress of all product candidates, the progress and results of all clinical trials, LakeShore Biopharma's ability to source and retain talent, and the cash position of LakeShore Biopharma. Forward-looking statements may be identified by the use of words such as "estimate," "plan," "project," "potential," "forecast," "intend," "will," "expect," "anticipate," "believe," "goal," "seek," "target" or other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These statements are based on various assumptions, whether identified in this press release, and on the current expectations of LakeShore Biopharma's management and are not predictions of actual performance.
LakeShore Biopharma cannot assure you the forward-looking statements in this press release will be accurate. These forward-looking statements are subject to a number of risks and uncertainties, including those included under the heading "Risk Factors" in the company's Annual Report on Form 20-F filed with the Securities and Exchange Commission, or SEC, and other risks described in documents subsequently filed by the company from time to time with the SEC. There may be additional risks that LakeShore Biopharma does not presently know or that LakeShore Biopharma currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In light of the significant uncertainties in these forward-looking statements, nothing in this press release should be regarded as a representation by any person that the forward-looking statements set forth herein will be achieved or that any of the contemplated results of such forward-looking statements will be achieved. The forward-looking statements in this press release represent the views of LakeShore Biopharma as of the date of this press release. Subsequent events and developments may cause those views to change. However, while LakeShore Biopharma may update these forward-looking statements in the future, there is no current intention to do so, except to the extent required by applicable law. You should, therefore, not rely on these forward-looking statements as representing the views of LakeShore Biopharma as of any date subsequent to the date of this press release. Except as may be required by law, LakeShore Biopharma does not undertake any duty to update these forward-looking statements.
| LAKESHORE BIOPHARMA CO., LTD AND SUBSIDIARIES |
||||||||||||
| CONSOLIDATED BALANCE SHEET (AUDITED) |
||||||||||||
| |
||||||||||||
| |
|
As of March 31, |
|
|||||||||
| |
|
2024 |
|
|
2025 |
|
|
2025 |
|
|||
| |
|
(RMB) |
|
|
(RMB) |
|
|
(US$) |
|
|||
| ASSETS |
|
|
|
|
|
|
|
|
|
|||
| Current assets |
|
|
|
|
|
|
|
|
|
|||
| Cash |
|
|
246,351,231 |
|
|
|
28,083,556 |
|
|
$ |
3,912,340 |
|
| Restricted cash |
|
|
200,000 |
|
|
|
79,401,410 |
|
|
|
11,061,465 |
|
| Accounts receivable |
|
|
444,161,291 |
|
|
|
500,916,815 |
|
|
|
69,783,067 |
|
| Advance to suppliers |
|
|
1,662,739 |
|
|
|
1,687,964 |
|
|
|
235,151 |
|
| Inventories |
|
|
203,422,602 |
|
|
|
227,591,892 |
|
|
|
31,705,984 |
|
| Prepaid expenses and other current assets |
|
|
7,370,089 |
|
|
|
4,536,363 |
|
|
|
631,964 |
|
| Total current assets |
|
|
903,167,952 |
|
|
|
842,218,000 |
|
|
|
117,329,971 |
|
| Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, plant and equipment |
|
|
473,348,006 |
|
|
|
413,501,445 |
|
|
|
57,605,172 |
|
| Operating lease right-of-use assets |
|
|
7,275,367 |
|
|
|
847,331 |
|
|
|
118,042 |
|
| Deferred tax assets |
|
|
23,634,189 |
|
|
|
27,946,500 |
|
|
|
3,893,247 |
|
| Intangible assets |
|
|
71,245,336 |
|
|
|
72,854,656 |
|
|
|
10,149,432 |
|
| Other non-current assets |
|
|
34,356,506 |
|
|
|
10,295,279 |
|
|
|
1,434,242 |
|
| Total non-current assets |
|
|
609,859,404 |
|
|
|
525,445,211 |
|
|
|
73,200,135 |
|
| Total assets |
|
|
1,513,027,356 |
|
|
|
1,367,663,211 |
|
|
$ |
190,530,106 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES AND SHAREHOLDERS' |
|
|
|
|
|
|
|
|
|
|
|
|
| Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Bank loans and other borrowings |
|
|
318,540,732 |
|
|
|
390,440,095 |
|
|
$ |
54,392,479 |
|
| Accounts payable |
|
|
67,774,798 |
|
|
|
49,551,779 |
|
|
|
6,903,093 |
|
| Accrued expenses and other liabilities |
|
|
408,737,969 |
|
|
|
382,847,958 |
|
|
|
53,334,812 |
|
| Operating lease liabilities |
|
|
5,156,540 |
|
|
|
457,012 |
|
|
|
63,667 |
|
| Deferred government grants |
|
|
2,015,693 |
|
|
|
1,455,678 |
|
|
|
202,792 |
|
| Total current liabilities |
|
|
802,225,732 |
|
|
|
824,752,522 |
|
|
|
114,896,843 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Bank loans and other borrowings |
|
|
98,983,780 |
|
|
|
23,503,471 |
|
|
|
3,274,285 |
|
| Operating lease liabilities |
|
|
1,783,593 |
|
|
|
- |
|
|
|
- |
|
| Deferred government grants |
|
|
20,279,945 |
|
|
|
16,207,745 |
|
|
|
2,257,912 |
|
| Warrants liability |
|
|
4,548,004 |
|
|
|
3,444,842 |
|
|
|
479,903 |
|
| Total non-current liabilities |
|
|
125,595,322 |
|
|
|
43,156,058 |
|
|
|
6,012,100 |
|
| Total liabilities |
|
|
927,821,054 |
|
|
|
867,908,580 |
|
|
|
120,908,943 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Shareholders'(deficit)/equity |
|
|
|
|
|
|
|
|
|
|
|
|
| Ordinary shares, par value US$0.0002 per share; 250,000,000 |
|
|
26,105 |
|
|
|
28,603 |
|
|
|
3,985 |
|
| Additional paid-in capital |
|
|
2,950,862,914 |
|
|
|
2,964,482,986 |
|
|
|
412,984,172 |
|
| Accumulated deficit |
|
|
(2,307,502,836) |
|
|
|
(2,407,485,287) |
|
|
|
(335,388,438) |
|
| Accumulated other comprehensive loss |
|
|
(58,179,881) |
|
|
|
(57,271,671) |
|
|
|
(7,978,556) |
|
| Total shareholders' equity |
|
|
585,206,302 |
|
|
|
499,754,631 |
|
|
|
69,621,163 |
|
| Total liabilities and shareholders' equity |
|
|
1,513,027,356 |
|
|
|
1,367,663,211 |
|
|
$ |
190,530,106 |
|
| * |
Gives retroactive effect to the Share Consolidation in October 2024. |
| LAKESHORE BIOPHARMA CO., LTD AND SUBSIDIARIES |
||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (AUDITED) |
||||||||||||||||
| |
||||||||||||||||
| |
|
Years Ended March 31, |
|
|||||||||||||
| |
|
2023 |
|
|
2024 |
|
|
2025 |
|
|
2025 |
|
||||
| |
|
(RMB) |
|
|
(RMB) |
|
|
(RMB) |
|
|
(US$) |
|
||||
| Revenues |
|
|
687,201,070 |
|
|
|
573,418,256 |
|
|
|
614,961,584 |
|
|
$ |
85,670,723 |
|
| Cost of revenues |
|
|
153,360,262 |
|
|
|
117,688,301 |
|
|
|
107,772,147 |
|
|
|
15,013,812 |
|
| Gross profit |
|
|
533,840,808 |
|
|
|
455,729,955 |
|
|
|
507,189,437 |
|
|
|
70,656,911 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Selling and marketing |
|
|
272,927,356 |
|
|
|
301,259,528 |
|
|
|
281,429,426 |
|
|
|
39,206,128 |
|
| General and administrative |
|
|
72,939,790 |
|
|
|
140,086,062 |
|
|
|
128,967,761 |
|
|
|
17,966,588 |
|
| Impairment loss on inventory, property, plant and |
|
|
8,655,487 |
|
|
|
157,415,875 |
|
|
|
36,715,041 |
|
|
|
5,114,798 |
|
| Research and development |
|
|
318,700,526 |
|
|
|
302,800,992 |
|
|
|
146,369,093 |
|
|
|
20,390,779 |
|
| Total operating expenses |
|
|
673,223,159 |
|
|
|
901,562,457 |
|
|
|
593,481,321 |
|
|
|
82,678,293 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss from operations |
|
|
(139,382,351) |
|
|
|
(445,832,502) |
|
|
|
(86,291,884) |
|
|
|
(12,021,382) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other income (expenses): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Late fees for taxes other than income tax |
|
|
(3,603) |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Late fees for social security insurance |
|
|
(747,609) |
|
|
|
(756,201) |
|
|
|
(454,863) |
|
|
|
(63,367) |
|
| Government grants |
|
|
26,072,517 |
|
|
|
20,708,778 |
|
|
|
5,125,566 |
|
|
|
714,046 |
|
| Financial expenses |
|
|
(30,857,673) |
|
|
|
(44,344,808) |
|
|
|
(15,739,410) |
|
|
|
(2,192,668) |
|
| Fair value changes of warrant liability |
|
|
21,358 |
|
|
|
4,458,844 |
|
|
|
1,149,792 |
|
|
|
160,178 |
|
| Other income(expense) |
|
|
551,760 |
|
|
|
10,572,411 |
|
|
|
(4,718,525) |
|
|
|
(657,341) |
|
| Total other income (expense) |
|
|
(4,963,250) |
|
|
|
(9,360,976) |
|
|
|
(14,637,440) |
|
|
|
(2,039,152) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss before income taxes |
|
|
(144,345,601) |
|
|
|
(455,193,478) |
|
|
|
(100,929,324) |
|
|
|
(14,060,534) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income tax benefit(expense) |
|
|
(1,133,504) |
|
|
|
21,728,607 |
|
|
|
946,873 |
|
|
|
131,910 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
|
(145,479,105) |
|
|
|
(433,464,871) |
|
|
|
(99,982,451) |
|
|
|
(13,928,624) |
|
| Accretion to redemption value of convertible |
|
|
(137,991,697) |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Net loss attributable to LakeShore Group |
|
|
(283,470,802) |
|
|
|
(433,464,871) |
|
|
|
(99,982,451) |
|
|
$ |
(13,928,624) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
|
(145,479,105) |
|
|
|
(433,464,871) |
|
|
|
(99,982,451) |
|
|
$ |
(13,928,624) |
|
| Other comprehensive income (loss), net of tax: |
|
|
(137,500,063) |
|
|
|
(3,767,798) |
|
|
|
908,210 |
|
|
|
126,523 |
|
| Total comprehensive loss |
|
|
(282,979,168) |
|
|
|
(437,232,669) |
|
|
|
(99,074,241) |
|
|
$ |
(13,802,101) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss per share*: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| – Basic and Diluted |
|
|
(23.55) |
|
|
|
(40.54) |
|
|
|
(5.22) |
|
|
$ |
(0.73) |
|
| Weighted average number of ordinary shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| – Basic and Diluted |
|
|
6,178,547 |
|
|
|
10,692,312 |
|
|
|
19,158,907 |
|
|
|
19,158,907 |
|
| * |
Gives retroactive effect to the Share Consolidation in October 2024. |
| Lakeshore Biopharma Co., Ltd |
||||||
| Unaudited Reconciliations of GAAP And Non-GAAP Results |
||||||
| |
Years Ended March 31, |
|||||
| |
|
2024 |
|
2025 |
|
2025 |
| |
|
RMB |
|
RMB |
|
US$ |
| |
|
|
|
|
|
|
| Net income (loss) |
|
(433,464,871) |
|
(99,982,451) |
$ |
(13,928,624) |
| Add: income tax benefit (expense) |
|
(21,728,607) |
|
(946,873) |
|
(131,910) |
| Add: financial expenses |
|
44,344,808 |
|
15,739,410 |
|
2,192,668 |
| Add: depreciation and amortization |
|
42,185,383 |
|
36,651,608 |
|
5,105,961 |
| EBITDA |
|
(368,663,287) |
|
(48,538,306) |
|
(6,761,905) |
| Add: share-based compensation expenses |
|
9,789,686 |
|
13,557,214 |
|
1,888,665 |
| Add: impairment loss on inventory, property, |
|
157,415,875 |
|
36,715,041 |
|
5,114,798 |
| late fees related to social security insurance |
|
756,201 |
|
454,863 |
|
63,367 |
| Add: other income (expense) |
|
(10,572,411) |
|
4,718,525 |
|
657,341 |
| Add: fair value changes of warrant liability |
|
(4,458,844) |
|
(1,149,792) |
|
(160,178) |
| Add: government grants |
|
(20,708,778) |
|
(5,125,566) |
|
(714,046) |
| Adjusted EBITDA |
|
(236,441,558) |
|
631,979 |
$ |
88,041 |
| |
|
|
|
|
|
|
| |
Years Ended March 31, |
|||||
| |
|
2024 |
|
2025 |
|
2025 |
| |
|
RMB |
|
RMB |
|
US$ |
| |
|
|
|
|
|
|
| Net income (loss) |
|
(433,464,871) |
|
(99,982,451) |
$ |
(13,928,624) |
| Add: share-based compensation expenses |
|
9,789,686 |
|
13,557,214 |
|
1,888,665 |
| Add: impairment loss on inventory, property, |
|
157,415,875 |
|
36,715,041 |
|
5,114,798 |
| Add: loss on disposal of property, plant and |
|
13,135 |
|
9,777,030 |
|
1,362,045 |
| Adjusted net income (loss) |
|
(266,259,310) |
|
(39,933,166) |
$ |
(5,563,117) |
SOURCE LakeShore Biopharma Co., Ltd.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment