INLIF LIMITED Reports Fiscal Year 2024 Financial Results
| INLIF LIMITED |
|||||||
| CONSOLIDATED BALANCE SHEETS |
|||||||
| (Expressed in U.S. Dollars, except for the number of shares) |
|||||||
| |
|||||||
| |
|
As of |
|
|
As of |
||
| ASSETS |
|
|
|
|
|
|
|
| CURRENT ASSETS: |
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
$ |
2,467,638 |
|
|
$ |
598,933 |
| Accounts receivable, net |
|
|
3,840,120 |
|
|
|
3,789,214 |
| Inventories |
|
|
5,300,458 |
|
|
|
4,493,042 |
| Deferred offering costs, current |
|
|
1,482,558 |
|
|
|
- |
| Prepayments and other current assets |
|
|
159,570 |
|
|
|
142,095 |
| Amounts due from related parties |
|
|
1,030 |
|
|
|
352,118 |
| TOTAL CURRENT ASSETS |
|
$ |
13,251,374 |
|
|
$ |
9,375,402 |
| |
|
|
|
|
|
|
|
| NON-CURRENT ASSETS: |
|
|
|
|
|
|
|
| Property, plant, and equipment, net |
|
$ |
3,037,312 |
|
|
$ |
3,397,167 |
| Land-use rights, net |
|
|
2,130,164 |
|
|
|
2,237,684 |
| Intangible assets, net |
|
|
43,773 |
|
|
|
50,297 |
| Deferred offering costs, non-current |
|
|
- |
|
|
|
960,241 |
| Deferred tax assets |
|
|
5,169 |
|
|
|
452 |
| TOTAL NON-CURRENT ASSETS |
|
$ |
5,216,418 |
|
|
$ |
6,645,841 |
| TOTAL ASSETS |
|
$ |
18,467,792 |
|
|
$ |
16,021,243 |
| |
|
|
|
|
|
|
|
| LIABILITIES |
|
|
|
|
|
|
|
| CURRENT LIABILITIES: |
|
|
|
|
|
|
|
| Accounts payable |
|
$ |
3,132,613 |
|
|
$ |
2,546,418 |
| Bank loans |
|
|
4,630,581 |
|
|
|
3,662,023 |
| Contract liabilities |
|
|
1,712 |
|
|
|
65,073 |
| Accrued expenses and other payables |
|
|
222,247 |
|
|
|
259,648 |
| Income taxes payable |
|
|
27,337 |
|
|
|
12,058 |
| Amounts due to related parties |
|
|
186,768 |
|
|
|
513,018 |
| TOTAL CURRENT LIABILITIES |
|
$ |
8,201,258 |
|
|
$ |
7,058,238 |
| |
|
|
|
|
|
|
|
| TOTAL LIABILITIES |
|
$ |
8,201,258 |
|
|
$ |
7,058,238 |
| |
|
|
|
|
|
|
|
| COMMITMENTS AND CONTINGENCIES (NOTE 19) |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
| Ordinary shares ($0.0001 par value, 500,000,000 shares authorized, 12,500,000 |
|
$ |
1,250 |
|
|
$ |
1,250 |
| Additional paid-in capital |
|
|
7,037,503 |
|
|
|
7,037,503 |
| Statutory reserve |
|
|
361,083 |
|
|
|
200,229 |
| Retained earnings |
|
|
3,201,818 |
|
|
|
1,756,183 |
| Accumulated other comprehensive loss |
|
|
(335,120) |
|
|
|
(32,160) |
| TOTAL SHAREHOLDERS' EQUITY |
|
$ |
10,266,534 |
|
|
$ |
8,963,005 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
|
$ |
18,467,792 |
|
|
$ |
16,021,243 |
| |
|||||||
| * The share amounts are presented on a retrospective basis. |
| INLIF LIMITED |
|||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME |
|||||||||||
| (Expressed in U.S. Dollars, except for the number of shares) |
|||||||||||
| |
|||||||||||
| |
|
Years ended December 31, |
|||||||||
| |
|
2024 |
|
|
2023 |
|
|
2022 |
|||
| Revenues |
|
|
15,796,983 |
|
|
|
12,610,873 |
|
|
|
6,652,308 |
| Cost of revenues |
|
|
(11,242,817) |
|
|
|
(8,451,336) |
|
|
|
(4,358,426) |
| Gross profit |
|
|
4,554,166 |
|
|
|
4,159,537 |
|
|
|
2,293,882 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
| Selling expenses |
|
|
(938,941) |
|
|
|
(688,064) |
|
|
|
(396,421) |
| General and administrative expenses |
|
|
(764,530) |
|
|
|
(724,147) |
|
|
|
(742,620) |
| Research and development expenses |
|
|
(1,563,059) |
|
|
|
(1,362,058) |
|
|
|
(504,711) |
| Total operating expenses |
|
|
(3,266,530) |
|
|
|
(2,774,269) |
|
|
|
(1,643,752) |
| Operating income |
|
|
1,287,636 |
|
|
|
1,385,268 |
|
|
|
650,130 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Other income (expenses): |
|
|
|
|
|
|
|
|
|
|
|
| Interest income |
|
|
3,274 |
|
|
|
6,884 |
|
|
|
2,625 |
| Interest expenses |
|
|
(196,304) |
|
|
|
(146,386) |
|
|
|
(82,672) |
| Other income, net |
|
|
531,198 |
|
|
|
110,159 |
|
|
|
15,010 |
| Other expense, net |
|
|
(8,370) |
|
|
|
(17,410) |
|
|
|
(44,274) |
| Exchange gain (loss) |
|
|
3,893 |
|
|
|
25,344 |
|
|
|
(3,687) |
| Total other income (expenses), net |
|
|
333,691 |
|
|
|
(21,409) |
|
|
|
(112,998) |
| Income before income tax |
|
|
1,621,327 |
|
|
|
1,363,859 |
|
|
|
537,132 |
| Income tax (expenses) benefits |
|
|
(14,838) |
|
|
|
(11,348) |
|
|
|
423 |
| Net income |
|
|
1,606,489 |
|
|
|
1,352,511 |
|
|
|
537,555 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
|
1,606,489 |
|
|
|
1,352,511 |
|
|
|
537,555 |
| Foreign currency translation adjustments, net of tax |
|
|
(302,960) |
|
|
|
(227,278) |
|
|
|
187,942 |
| Comprehensive income |
|
|
1,303,529 |
|
|
|
1,125,233 |
|
|
|
725,497 |
| Earnings per share, basic and diluted |
|
|
0.13 |
|
|
|
0.11 |
|
|
|
0.04 |
| Weighted average number of shares* |
|
|
12,500,000 |
|
|
|
12,500,000 |
|
|
|
12,500,000 |
| |
|||||||||||
| * The share amounts are presented on a retrospective basis. |
| INLIF LIMITED |
|||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||
| (Expressed in U.S. Dollars, except for the number of shares) |
|||||||||||
| |
|||||||||||
| |
|
For the years ended December 31, |
|||||||||
| |
|
2024 |
|
|
2023 |
|
|
2022 |
|||
| Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
|
1,606,489 |
|
|
|
1,352,511 |
|
|
|
537,555 |
| Adjustments to reconcile net income (loss) to net cash used in operating |
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
347,977 |
|
|
|
367,029 |
|
|
|
388,233 |
| Allowance for (reversal of) credit losses |
|
|
(154) |
|
|
|
(19,930) |
|
|
|
15,975 |
| Loss on disposal of property, plant, and equipment |
|
|
- |
|
|
|
5,432 |
|
|
|
- |
| Deferred tax assets |
|
|
- |
|
|
|
- |
|
|
|
(423) |
| Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
| Accounts receivable |
|
|
(50,752) |
|
|
|
(1,552,991) |
|
|
|
(716,876) |
| Intangible assets |
|
|
- |
|
|
|
(53,086) |
|
|
|
- |
| Inventories |
|
|
(807,416) |
|
|
|
(2,025,725) |
|
|
|
1,093,218 |
| Prepayments and other current assets |
|
|
(17,474) |
|
|
|
94,160 |
|
|
|
170,093 |
| Accounts payable, trade |
|
|
586,195 |
|
|
|
2,057,775 |
|
|
|
(103,240) |
| Contract liabilities |
|
|
(63,361) |
|
|
|
65,073 |
|
|
|
(137,699) |
| Other payables and accrued liabilities |
|
|
(37,401) |
|
|
|
98,485 |
|
|
|
(7,507) |
| Tax payable |
|
|
15,279 |
|
|
|
11,505 |
|
|
|
(301) |
| Net cash provided by operating activities |
|
|
1,579,382 |
|
|
|
400,238 |
|
|
|
1,239,028 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
| Purchase of property, plant, and equipment |
|
|
(25,759) |
|
|
|
(219,121) |
|
|
|
(18,165) |
| Disposal of property, plant, and equipment |
|
|
- |
|
|
|
989 |
|
|
|
- |
| Amount loan to related parties |
|
|
(1,025) |
|
|
|
- |
|
|
|
- |
| Proceeds from repayment by related parties |
|
|
347,428 |
|
|
|
- |
|
|
|
- |
| Net cash provided by (used in) investing activities |
|
|
320,644 |
|
|
|
(218,132) |
|
|
|
(18,165) |
| |
|
|
|
|
|
|
|
|
|
|
|
| Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
| Capital Contributions |
|
|
- |
|
|
|
- |
|
|
|
6,760,538 |
| Proceeds from short-term loans |
|
|
7,143,130 |
|
|
|
3,671,841 |
|
|
|
2,526,378 |
| Repayment of short-term loans |
|
|
(6,059,153) |
|
|
|
(2,400,819) |
|
|
|
(1,486,105) |
| Deferred offering costs |
|
|
(522,318) |
|
|
|
(919,207) |
|
|
|
(42,060) |
| Amount financed from related parties |
|
|
181,116 |
|
|
|
977,418 |
|
|
|
515,678 |
| Amount repaid to related parties |
|
|
(518,379) |
|
|
|
(865,770) |
|
|
|
(9,993,772) |
| Net cash provided by (used in) financing activities |
|
|
224,396 |
|
|
|
463,463 |
|
|
|
(1,719,343) |
| Effect of exchange rate changes |
|
|
(255,717) |
|
|
|
(131,597) |
|
|
|
397,892 |
| Net increase (decrease) in cash |
|
|
1,868,705 |
|
|
|
513,972 |
|
|
|
(100,588) |
| Cash and cash equivalents at beginning of the year |
|
|
598,933 |
|
|
|
84,961 |
|
|
|
185,549 |
| Cash and cash equivalents at end of the year |
|
|
2,467,638 |
|
|
|
598,933 |
|
|
|
84,961 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Supplemental disclosures of cash flows information: |
|
|
|
|
|
|
|
|
|
|
|
| Cash paid for income taxes |
|
|
1,707 |
|
|
|
475 |
|
|
|
303 |
| Cash paid for interest expense |
|
|
191,859 |
|
|
|
143,727 |
|
|
|
82,672 |
SOURCE INLIF LIMITED
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment