Monster Beverage Reports 2024 Fourth Quarter And Full-Year Financial Results
| MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND OTHER INFORMATION FOR THE THREE- AND TWELVE-MONTHS ENDED DECEMBER 31, 2024 AND 2023 (In Thousands, Except Per Share Amounts) (Unaudited) | |||||||||||||||
| Three-Months Ended | Twelve-Months Ended | ||||||||||||||
| December 31, | December 31, | ||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| Net sales1 | $ | 1,812,041 | $ | 1,730,108 | $ | 7,492,709 | $ | 7,140,027 | |||||||
| Cost of sales | 809,596 | 791,736 | 3,443,831 | 3,345,821 | |||||||||||
| Gross profit1 | 1,002,445 | 938,372 | 4,048,878 | 3,794,206 | |||||||||||
| Gross profit as a percentage of net sales | 55.3% | 54.2% | 54.0% | 53.1% | |||||||||||
| Operating expenses | 621,221 | 504,414 | 2,118,584 | 1,840,851 | |||||||||||
| Operating expenses as a percentage of net sales | 34.3% | 29.2% | 28.3% | 25.8% | |||||||||||
| Operating income1 | 381,224 | 433,958 | 1,930,294 | 1,953,355 | |||||||||||
| Operating income as a percentage of net sales | 21.0% | 25.1% | 25.8% | 27.4% | |||||||||||
| Interest and other income (expense), net | 4,854 | 16,117 | 59,165 | 115,127 | |||||||||||
| Income before provision for income taxes1 | 386,078 | 450,075 | 1,989,459 | 2,068,482 | |||||||||||
| Provision for income taxes | 115,367 | 83,097 | 480,411 | 437,494 | |||||||||||
| Income taxes as a percentage of income before taxes | 29.9% | 18.5% | 24.1% | 21.2% | |||||||||||
| Net income | $ | 270,711 | $ | 366,978 | $ | 1,509,048 | $ | 1,630,988 | |||||||
| Net income as a percentage of net sales | 14.9% | 21.2% | 20.1% | 22.8% | |||||||||||
| Net income per common share: | |||||||||||||||
| Basic | $ | 0.28 | $ | 0.35 | $ | 1.50 | $ | 1.56 | |||||||
| Diluted | $ | 0.28 | $ | 0.35 | $ | 1.49 | $ | 1.54 | |||||||
| Weighted average number of shares of common stock and common stock equivalents: | |||||||||||||||
| Basic | 972,742 | 1,040,584 | 1,004,566 | 1,044,887 | |||||||||||
| Diluted | 980,942 | 1,052,524 | 1,013,107 | 1,057,981 | |||||||||||
| Energy Drink Case sales (in thousands) (in 192-ounce case equivalents) | 203,630 | 185,304 | 846,663 | 769,241 | |||||||||||
| Average net sales per case2 | $ | 8.70 | $ | 9.12 | $ | 8.62 | $ | 9.01 | |||||||
1Includes $10.0 million for both the three-months ended December 31, 2024 and 2023, related to the recognition of deferred revenue. Includes $39.9 million and $40.0 million for the twelve-months ended December 31, 2024 and 2023, respectively, related to the recognition of deferred revenue.
2Excludes Alcohol Brands segment and Other segment net sales.
| MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS AS OF DECEMBER 31, 2024 AND 2023 (In Thousands, Except Par Value) (Unaudited) | ||||||||
| December 31, 2024 | December 31, 2023 | |||||||
| ASSETS | ||||||||
| CURRENT ASSETS: | ||||||||
| Cash and cash equivalents | $ | 1,533,287 | $ | 2,297,675 | ||||
| Short-term investments | - | 955,605 | ||||||
| Accounts receivable, net | 1,221,646 | 1,193,964 | ||||||
| Inventories | 737,107 | 971,406 | ||||||
| Prepaid expenses and other current assets | 107,262 | 116,195 | ||||||
| Prepaid income taxes | 42,202 | 54,151 | ||||||
| Total current assets | 3,641,504 | 5,588,996 | ||||||
| INVESTMENTS | - | 76,431 | ||||||
| PROPERTY AND EQUIPMENT, net | 1,047,024 | 890,796 | ||||||
| DEFERRED INCOME TAXES, net | 184,260 | 175,003 | ||||||
| GOODWILL | 1,331,643 | 1,417,941 | ||||||
| OTHER INTANGIBLE ASSETS, net | 1,414,252 | 1,427,139 | ||||||
| OTHER ASSETS | 100,406 | 110,216 | ||||||
| Total Assets | $ | 7,719,089 | $ | 9,686,522 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| CURRENT LIABILITIES: | ||||||||
| Accounts payable | $ | 466,775 | $ | 564,379 | ||||
| Accrued liabilities | 220,764 | 183,988 | ||||||
| Accrued promotional allowances | 267,711 | 269,061 | ||||||
| Deferred revenue | 45,809 | 41,914 | ||||||
| Accrued compensation | 92,454 | 87,392 | ||||||
| Income taxes payable | 4,006 | 14,955 | ||||||
| Total current liabilities | 1,097,519 | 1,161,689 | ||||||
| DEFERRED REVENUE | 179,008 | 204,251 | ||||||
| OTHER LIABILITIES | 110,893 | 91,838 | ||||||
| LONG-TERM DEBT | 373,951 | - | ||||||
| STOCKHOLDERS' EQUITY: | ||||||||
| Common stock - $0.005 par value; 5,000,000 shares authorized; 1,126,329 shares issued and 973,079 shares outstanding as of December 31, 2024; 1,122,592 shares issued and 1,041,571 shares outstanding as of December 31, 2023 | 5,632 | 5,613 | ||||||
| Additional paid-in capital | 5,144,922 | 4,975,115 | ||||||
| Retained earnings | 7,448,784 | 5,939,736 | ||||||
| Accumulated other comprehensive loss | (269,487 | ) | (125,337 | ) | ||||
| Common stock in treasury, at cost; 153,250 shares and 81,021 shares as of December 31, 2024 and December 31, 2023, respectively | (6,372,133 | ) | (2,566,383 | ) | ||||
| Total stockholders' equity | 5,957,718 | 8,228,744 | ||||||
| Total Liabilities and Stockholders' Equity | $ | 7,719,089 | $ | 9,686,522 | ||||
| MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES ADJUSTED CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND OTHER INFORMATION FOR THE THREE- AND TWELVE-MONTHS ENDED DECEMBER 31, 2024 AND 2023 1 (In Thousands, Except Per Share Amounts) (Unaudited) | |||||||||||||||
| Three-Months Ended | Twelve-Months Ended | ||||||||||||||
| December 31, | December 31, | ||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| Net sales | $ | 1,812,041 | $ | 1,730,108 | $ | 7,492,709 | $ | 7,140,027 | |||||||
| Cost of sales | 805,453 | 786,760 | 3,429,101 | 3,333,021 | |||||||||||
| Gross profit | 1,006,588 | 943,348 | 4,063,608 | 3,807,006 | |||||||||||
| Gross profit as a percentage of net sales | 55.5% | 54.5% | 54.2% | 53.3% | |||||||||||
| Operating expenses | 488,667 | 463,224 | 1,959,825 | 1,779,404 | |||||||||||
| Operating expenses as a percentage of net sales | 27.0% | 26.8% | 26.2% | 24.9% | |||||||||||
| Operating income | 517,921 | 480,124 | 2,103,783 | 2,027,602 | |||||||||||
| Operating income as a percentage of net sales | 28.6% | 27.8% | 28.1% | 28.4% | |||||||||||
| Interest and other income (expense), net | 4,854 | 16,117 | 59,165 | 69,745 | |||||||||||
| Income before provision for income taxes1 | 522,775 | 496,241 | 2,162,948 | 2,097,347 | |||||||||||
| Provision for income taxes | 147,080 | 93,799 | 521,045 | 444,375 | |||||||||||
| Income taxes as a percentage of income before taxes | 28.1% | 18.9% | 24.1% | 21.2% | |||||||||||
| Net income | $ | 375,695 | $ | 402,442 | $ | 1,641,903 | $ | 1,652,972 | |||||||
| Net income as a percentage of net sales | 20.7% | 23.3% | 21.9% | 23.2% | |||||||||||
| Net income per common share: | |||||||||||||||
| Basic | $ | 0.39 | $ | 0.39 | $ | 1.63 | $ | 1.58 | |||||||
| Diluted | $ | 0.38 | $ | 0.38 | $ | 1.62 | $ | 1.56 | |||||||
| Weighted average number of shares of common stock and common stock equivalents: | |||||||||||||||
| Basic | 972,742 | 1,040,584 | 1,004,566 | 1,044,887 | |||||||||||
| Diluted | 980,942 | 1,052,524 | 1,013,107 | 1,057,981 | |||||||||||
1See“Reconciliation of GAAP and non-GAAP Information” below for excluded items.
| Reconciliation of GAAP and Non-GAAP Information ($ in Thousands, Except Per Share Amounts, unaudited) |
Adjusted results are non-GAAP that exclude the following:
(i) Alcohol Brands Inventory Reserves – increased inventory reserves due to excess inventory levels in the Alcohol Brands segment.
(ii) Bang Inventory Step-Up – on July 31, 2023, the Company completed its acquisition of substantially all of the assets of Vital Pharmaceuticals, Inc. and its debtor affiliates (the“Bang Transaction”). Inventory purchased as part of the Bang Transaction was recorded at fair value. Certain of the purchased inventory was subsequently sold in the 2023 third and fourth quarters and was recognized through cost of sales at fair value
(iii) Alcohol Brands segment impairment charges – impairment charges related to the Alcohol Brands segment due to (a) operating and financial performance not meeting projections and (b) a decrease in projected ongoing operating and financial performance of the reporting unit. The impairment charges relate to reporting unit goodwill, certain non-amortizing intangibles as well as property and equipment.
(iii) Hansen Litigation – the Company recorded an expense provision and incurred legal expenses in connection with an intellectual property claim brought by the descendants of Hubert Hansen, in relation to the Company's use of the Hubert Hansen name prior to the transaction with the Coca-Cola Company, which closed in 2015.
(iv) Bang Transaction Expenses - during 2023, the Company incurred acquisition expenses related to the Bang Transaction.
(v) Bang Transaction Gain - during the 2023 third quarter, in connection with the Bang Transaction, the Company recorded a gain of $45.4 million included in interest and other income (expense), net.
The Company believes these non-GAAP items are useful to investors in evaluating the Company's ongoing operating and financial results. The non-GAAP items should be considered in addition to, and not in lieu of, U.S. GAAP financial measures.
| Three-Months Ended | Twelve-Months Ended | ||||||||||||||
| December 31, | December 31, | ||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| Cost of sales | $ | 809,596 | $ | 791,736 | $ | 3,443,831 | $ | 3,345,821 | |||||||
| Alcohol Brands inventory reserves | (4,143 | ) | - | (14,730 | ) | - | |||||||||
| Bang inventory step-up | - | (4,976 | ) | - | (12,800 | ) | |||||||||
| Cost of sales excluding above items | $ | 805,453 | $ | 786,760 | $ | 3,429,101 | $ | 3,333,021 |
| Three-Months Ended | Twelve-Months Ended | ||||||||||||||
| December 31, | December 31, | ||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| Gross profit | $ | 1,002,445 | $ | 938,372 | $ | 4,048,878 | $ | 3,794,206 | |||||||
| Alcohol Brands inventory reserves | 4,143 | - | 14,730 | - | |||||||||||
| Bang inventory step-up | - | 4,976 | - | 12,800 | |||||||||||
| Gross profit excluding above items | $ | 1,006,588 | $ | 943,348 | $ | 4,063,608 | $ | 3,807,006 | |||||||
| Reconciliation of GAAP and Non-GAAP Information (cont.) ($ in Thousands, unaudited) | |||||||||||||||
| Three-Months Ended | Twelve-Months Ended | ||||||||||||||
| December 31, | December 31, | ||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| Operating expenses | $ | 621,221 | $ | 504,414 | $ | 2,118,584 | $ | 1,840,851 | |||||||
| Alcohol Brands segment impairment charges | (130,711 | ) | (39,936 | ) | (138,762 | ) | (42,736 | ) | |||||||
| Hansen Litigation | (1,843 | ) | (263 | ) | (19,997 | ) | (2,617 | ) | |||||||
| Bang transaction expenses | - | (991 | ) | - | (16,094 | ) | |||||||||
| Operating expenses excluding above items | $ | 488,667 | $ | 463,224 | $ | 1,959,825 | $ | 1,779,404 |
| Three-Months Ended | Twelve-Months Ended | ||||||||||||||
| December 31, | December 31, | ||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| Operating income | $ | 381,224 | $ | 433,958 | $ | 1,930,294 | $ | 1,953,355 | |||||||
| Alcohol Brands inventory reserve | 4,143 | - | 14,730 | - | |||||||||||
| Bang inventory step-up | - | 4,976 | - | 12,800 | |||||||||||
| Alcohol Brands segment impairment charges | 130,711 | 39,936 | 138,762 | 42,736 | |||||||||||
| Hansen Litigation | 1,843 | 263 | 19,997 | 2,617 | |||||||||||
| Bang transaction expenses | - | 991 | - | 16,094 | |||||||||||
| Operating income excluding above items | $ | 517,921 | $ | 480,124 | $ | 2,103,783 | $ | 2,027,602 |
| Three-Months Ended | Twelve-Months Ended | ||||||||||||||
| December 31, | December 31, | ||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| Interest and other income (expense), net | $ | 4,854 | $ | 16,117 | $ | 59,165 | $ | 115,127 | |||||||
| Bang transaction gain | - | - | - | (45,382 | ) | ||||||||||
| Interest and other income (expense), net, excluding above item | $ | 4,854 | $ | 16,117 | $ | 59,165 | $ | 69,745 |
| Three-Months Ended | Twelve-Months Ended | ||||||||||||||
| December 31, | December 31, | ||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| Income before provision for income taxes | $ | 386,078 | $ | 450,075 | $ | 1,989,459 | $ | 2,068,482 | |||||||
| Alcohol Brands inventory reserve | 4,143 | - | 14,730 | - | |||||||||||
| Bang inventory step-up | - | 4,976 | - | 12,800 | |||||||||||
| Alcohol Brands segment impairment charges | 130,711 | 39,936 | 138,762 | 42,736 | |||||||||||
| Hansen Litigation | 1,843 | 263 | 19,997 | 2,617 | |||||||||||
| Bang transaction expenses | - | 991 | - | 16,094 | |||||||||||
| Bang transaction gain | - | - | - | (45,382 | ) | ||||||||||
| Income before provision for income taxes excluding above items | $ | 522,775 | $ | 496,241 | $ | 2,162,948 | $ | 2,097,347 | |||||||
| Reconciliation of GAAP and Non-GAAP Information (cont.) ($ in Thousands, unaudited) | |||||||||||||||
| Three-Months Ended | Twelve-Months Ended | ||||||||||||||
| December 31, | December 31, | ||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| Provision for income taxes | $ | 115,367 | $ | 83,097 | $ | 480,411 | $ | 437,494 | |||||||
| Alcohol Brands inventory reserve | 961 | - | 3,555 | - | |||||||||||
| Bang inventory step-up | - | 1,229 | - | 2,966 | |||||||||||
| Alcohol Brands segment impairment charges | 30,325 | 9,185 | 32,193 | 9,807 | |||||||||||
| Hansen Litigation | 427 | 60 | 4,886 | 602 | |||||||||||
| Bang transaction expenses | - | 228 | - | 3,581 | |||||||||||
| Bang transaction gain | - | - | - | (10,075 | ) | ||||||||||
| Provision for income taxes excluding above items | $ | 147,080 | $ | 93,799 | $ | 521,045 | $ | 444,375 |
| Three-Months Ended | Twelve-Months Ended | ||||||||||||||
| December 31, | December 31, | ||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| Net income | $ | 270,711 | $ | 366,978 | $ | 1,509,048 | $ | 1,630,988 | |||||||
| Alcohol Brands inventory reserve | 3,182 | - | 11,175 | - | |||||||||||
| Bang inventory step-up | - | 3,747 | - | 9,834 | |||||||||||
| Alcohol Brands segment impairment charges | 100,386 | 30,751 | 106,569 | 32,929 | |||||||||||
| Hansen Litigation | 1,416 | 203 | 15,111 | 2,015 | |||||||||||
| Bang transaction expenses | - | 763 | - | 12,513 | |||||||||||
| Bang transaction gain | - | - | - | (35,307 | ) | ||||||||||
| Net income excluding above items | $ | 375,695 | $ | 402,442 | $ | 1,641,903 | $ | 1,652,972 | |||||||
Adjustments in this table are net of tax.
| Three-Months Ended | Twelve-Months Ended | ||||||||||||||
| December 31, | December 31, | ||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| Net income per common share – Diluted | $ | 0.28 | $ | 0.35 | $ | 1.49 | $ | 1.54 | |||||||
| Cumulative adjustments, net of tax | 0.10 | 0.03 | 0.13 | 0.02 | |||||||||||
| Net income per common share – Diluted, excluding above items | $ | 0.38 | $ | 0.38 | $ | 1.62 | $ | 1.56 | |||||||
| CONTACTS: | Rodney C. Sacks Chairman and Co-Chief Executive Officer (951) 739-6200 Hilton H. Schlosberg Vice Chairman and Co-Chief Executive Officer (951) 739-6200 Roger S. Pondel / Judy Lin PondelWilkinson Inc. (310) 279-5980 |

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment