Appian Announces Third Quarter 2024 Financial Results
| APPIAN CORPORATION CONSOLIDATED BALANCE SHEETS (in thousands, except par value and share data) | |||||||
| As of | |||||||
| September 30, 2024 | December 31, 2023 | ||||||
| (unaudited) | |||||||
| Assets | |||||||
| Current assets | |||||||
| Cash and cash equivalents | $ | 99,193 | $ | 149,351 | |||
| Short-term investments and marketable securities | 40,798 | 9,653 | |||||
| Accounts receivable, net of allowances of $2,850 and $2,606, respectively | 140,213 | 171,561 | |||||
| Deferred commissions, current | 34,785 | 34,261 | |||||
| Prepaid expenses and other current assets | 45,483 | 49,529 | |||||
| Total current assets | 360,472 | 414,355 | |||||
| Property and equipment, net of accumulated depreciation of $30,329 and $25,141, respectively | 39,190 | 42,682 | |||||
| Goodwill | 27,462 | 27,106 | |||||
| Intangible assets, net of accumulated amortization of $5,356 and $4,152, respectively | 2,790 | 3,889 | |||||
| Right-of-use assets for operating leases | 32,231 | 39,975 | |||||
| Deferred commissions, net of current portion | 54,576 | 59,764 | |||||
| Deferred tax assets | 4,827 | 3,453 | |||||
| Other assets | 28,365 | 36,279 | |||||
| Total assets | $ | 549,913 | $ | 627,503 | |||
| Liabilities and Stockholders' (Deficit) Equity | |||||||
| Current liabilities | |||||||
| Accounts payable | $ | 6,928 | $ | 6,174 | |||
| Accrued expenses | 11,310 | 11,046 | |||||
| Accrued compensation and related benefits | 31,171 | 38,003 | |||||
| Deferred revenue | 224,199 | 235,992 | |||||
| Debt | 9,598 | 66,368 | |||||
| Operating lease liabilities | 12,470 | 11,698 | |||||
| Other current liabilities | 2,798 | 1,891 | |||||
| Total current liabilities | 298,474 | 371,172 | |||||
| Long-term debt | 243,225 | 140,221 | |||||
| Non-current operating lease liabilities | 54,270 | 59,067 | |||||
| Deferred revenue, non-current | 3,370 | 4,700 | |||||
| Deferred tax liabilities | - | 2 | |||||
| Other non-current liabilities | 375 | - | |||||
| Total liabilities | 599,714 | 575,162 | |||||
| Stockholders' (deficit) equity | |||||||
| Class A common stock-par value $0.0001; 500,000,000 shares authorized as of September 30, 2024 and December 31, 2023 and 42,361,024 and 42,169,970 shares issued of September 30, 2024 and December 31, 2023, respectively | 4 | 4 | |||||
| Class B common stock-par value $0.0001; 100,000,000 shares authorized as of September 30, 2024 and December 31, 2023 and 31,195,739 and 31,196,796 shares issued as of September 30, 2024 and December 31, 2023, respectively | 3 | 3 | |||||
| Additional paid-in capital | 614,204 | 595,781 | |||||
| Accumulated other comprehensive loss | (22,809 | ) | (23,555 | ) | |||
| Accumulated deficit | (598,507 | ) | (519,892 | ) | |||
| Treasury stock at cost, 1,127,138 shares as of September 30, 2024 | (42,696 | ) | - | ||||
| Total stockholders' (deficit) equity | (49,801 | ) | 52,341 | ||||
| Total liabilities and stockholders' (deficit) equity | $ | 549,913 | $ | 627,503 |
| APPIAN CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) | |||||||||||||||
| Three Months Ended September 30, 2024 | Nine Months Ended September 30, 2024 | ||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| (unaudited) | |||||||||||||||
| Revenue | |||||||||||||||
| Subscriptions | $ | 123,121 | $ | 103,803 | $ | 353,789 | $ | 296,554 | |||||||
| Professional services | 30,931 | 33,291 | 96,548 | 103,490 | |||||||||||
| Total revenue | 154,052 | 137,094 | 450,337 | 400,044 | |||||||||||
| Cost of revenue | |||||||||||||||
| Subscriptions | 14,082 | 11,265 | 39,614 | 32,492 | |||||||||||
| Professional services | 23,002 | 24,804 | 74,880 | 76,515 | |||||||||||
| Total cost of revenue | 37,084 | 36,069 | 114,494 | 109,007 | |||||||||||
| Gross profit | 116,968 | 101,025 | 335,843 | 291,037 | |||||||||||
| Operating expenses | |||||||||||||||
| Sales and marketing | 50,865 | 55,667 | 175,613 | 181,338 | |||||||||||
| Research and development | 38,572 | 37,135 | 117,789 | 118,502 | |||||||||||
| General and administrative | 34,688 | 23,440 | 108,327 | 82,342 | |||||||||||
| Total operating expenses | 124,125 | 116,242 | 401,729 | 382,182 | |||||||||||
| Operating loss | (7,157 | ) | (15,217 | ) | (65,886 | ) | (91,145 | ) | |||||||
| Other non-operating (income) expense | |||||||||||||||
| Other (income) expense, net | (12,544 | ) | 1,939 | (5,882 | ) | (4,637 | ) | ||||||||
| Interest expense | 6,168 | 4,917 | 17,921 | 12,790 | |||||||||||
| Total other non-operating (income) expense | (6,376 | ) | 6,856 | 12,039 | 8,153 | ||||||||||
| Loss before income taxes | (781 | ) | (22,073 | ) | (77,925 | ) | (99,298 | ) | |||||||
| Income tax expense | 1,319 | 178 | 690 | 2,137 | |||||||||||
| Net loss | $ | (2,100 | ) | $ | (22,251 | ) | $ | (78,615 | ) | $ | (101,435 | ) | |||
| Net loss per share: | |||||||||||||||
| Basic and diluted | $ | (0.03 | ) | $ | (0.30 | ) | $ | (1.08 | ) | $ | (1.39 | ) | |||
| Weighted average common shares outstanding: | |||||||||||||||
| Basic and diluted | 72,396 | 73,178 | 72,664 | 73,032 |
| APPIAN CORPORATION STOCK-BASED COMPENSATION EXPENSE (in thousands) | |||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||
| (unaudited) | |||||||||||
| Cost of revenue | |||||||||||
| Subscriptions | $ | 211 | $ | 211 | $ | 641 | $ | 713 | |||
| Professional services | 1,325 | 1,535 | 4,364 | 4,598 | |||||||
| Operating expenses | |||||||||||
| Sales and marketing | 1,746 | 3,245 | 6,270 | 8,462 | |||||||
| Research and development | 2,939 | 2,930 | 8,859 | 9,466 | |||||||
| General and administrative | 3,284 | 3,090 | 9,877 | 9,976 | |||||||
| Total stock-based compensation expense | $ | 9,505 | $ | 11,011 | $ | 30,011 | $ | 33,215 |
| APPIAN CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited, in thousands) | |||||||
| Nine Months Ended September 30, | |||||||
| 2024 | 2023 | ||||||
| Cash flows from operating activities | |||||||
| Net loss | $ | (78,615 | ) | $ | (101,435 | ) | |
| Adjustments to reconcile net loss to net cash used by operating activities | |||||||
| Stock-based compensation | 30,011 | 33,215 | |||||
| Depreciation expense and amortization of intangible assets | 7,503 | 7,046 | |||||
| Lease impairment charges | 5,462 | - | |||||
| Bad debt expense | 619 | 690 | |||||
| Amortization of debt issuance costs | 439 | 342 | |||||
| Benefit for deferred income taxes | (1,281 | ) | (808 | ) | |||
| Foreign currency transaction losses, net | 2,895 | - | |||||
| Changes in assets and liabilities | |||||||
| Accounts receivable | 30,859 | 30,665 | |||||
| Prepaid expenses and other assets | 12,279 | (61,555 | ) | ||||
| Deferred commissions | 4,665 | (56 | ) | ||||
| Accounts payable and accrued expenses | 1,495 | (657 | ) | ||||
| Accrued compensation and related benefits | (6,975 | ) | (6,671 | ) | |||
| Other current and non-current liabilities | 535 | (2,026 | ) | ||||
| Deferred revenue | (15,096 | ) | (3,186 | ) | |||
| Operating lease assets and liabilities | (1,788 | ) | 2,238 | ||||
| Net cash used by operating activities | (6,993 | ) | (102,198 | ) | |||
| Cash flows from investing activities | |||||||
| Proceeds from maturities of investments | 11,631 | 62,590 | |||||
| Payments for investments | (42,638 | ) | (53,443 | ) | |||
| Purchases of property and equipment | (3,287 | ) | (8,278 | ) | |||
| Net cash (used by) provided by investing activities | (34,294 | ) | 869 | ||||
| Cash flows from financing activities | |||||||
| Proceeds from borrowings | 50,000 | 92,000 | |||||
| Payments for debt issuance costs | (463 | ) | (411 | ) | |||
| Debt repayments | (3,750 | ) | (2,625 | ) | |||
| Repurchase of common stock | (50,019 | ) | - | ||||
| Payments for employee taxes related to the net share settlement of equity awards | (4,883 | ) | (7,240 | ) | |||
| Proceeds from exercise of common stock options | 619 | 664 | |||||
| Net cash (used by) provided by financing activities | (8,496 | ) | 82,388 | ||||
| Effect of foreign exchange rate changes on cash and cash equivalents | (375 | ) | (679 | ) | |||
| Net decrease in cash and cash equivalents | (50,158 | ) | (19,620 | ) | |||
| Cash, cash equivalents and restricted cash at beginning of period | $ | 149,351 | $ | 150,381 | |||
| Cash and cash equivalents at end of period | $ | 99,193 | $ | 130,761 | |||
| Supplemental disclosure of cash flow information | |||||||
| Cash paid for interest | $ | 17,193 | $ | 11,960 | |||
| Cash paid for income taxes | $ | 1,925 | $ | 2,944 | |||
| Supplemental disclosure of non-cash investing and financing activities | |||||||
| Accrued capital expenditures | $ | 109 | $ | 27 |
| APPIAN CORPORATION RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES (unaudited, in thousands, except per share data) | |||||||||||||||||||||||||||||||
| GAAP Measure | Stock-Based Compensation | Litigation Expense | JPI Amortization | Severance Costs | Lease Impairment and Lease-Related Charges | Short-Swing Profit Payment | Non-GAAP Measure | ||||||||||||||||||||||||
| Three Months Ended September 30, 2024 | |||||||||||||||||||||||||||||||
| Subscriptions cost of revenue | $ | 14,082 | $ | (211 | ) | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 13,871 | ||||||||||||||
| Professional services cost of revenue | 23,002 | (1,325 | ) | - | - | - | - | - | 21,677 | ||||||||||||||||||||||
| Total cost of revenue | 37,084 | (1,536 | ) | - | - | - | - | - | 35,548 | ||||||||||||||||||||||
| Total operating expense | 124,125 | (7,969 | ) | (1,979 | ) | (3,635 | ) | - | (324 | ) | - | 110,218 | |||||||||||||||||||
| Operating (loss) income | (7,157 | ) | 9,505 | 1,979 | 3,635 | - | 324 | - | 8,286 | ||||||||||||||||||||||
| Income tax expense | 1,319 | 117 | - | - | - | - | - | 1,436 | |||||||||||||||||||||||
| Net (loss) income | (2,100 | ) | 9,388 | 1,979 | 3,635 | - | 324 | (1,799 | ) | 11,427 | |||||||||||||||||||||
| Net (loss) income per share, basic | $ | (0.03 | ) | $ | 0.13 | $ | 0.03 | $ | 0.05 | $ | - | $ | - | $ | (0.02 | ) | $ | 0.16 | |||||||||||||
| Net (loss) income per share, diluted(a,b) | $ | (0.03 | ) | $ | 0.13 | $ | 0.03 | $ | 0.05 | $ | - | $ | - | $ | (0.02 | ) | $ | 0.15 | |||||||||||||
| Nine Months Ended September 30, 2024 | |||||||||||||||||||||||||||||||
| Subscriptions cost of revenue | $ | 39,614 | $ | (641 | ) | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 38,973 | ||||||||||||||
| Professional services cost of revenue | 74,880 | (4,364 | ) | - | - | (1,398 | ) | - | - | 69,118 | |||||||||||||||||||||
| Total cost of revenue | 114,494 | (5,005 | ) | - | - | (1,398 | ) | - | - | 108,091 | |||||||||||||||||||||
| Total operating expense | 401,729 | (25,006 | ) | (3,442 | ) | (12,643 | ) | (4,136 | ) | (5,786 | ) | - | 350,716 | ||||||||||||||||||
| Operating (loss) income | (65,886 | ) | 30,011 | 3,442 | 12,643 | 5,534 | 5,786 | - | (8,470 | ) | |||||||||||||||||||||
| Income tax expense | 690 | 1,258 | - | - | 1,096 | - | - | 3,044 | |||||||||||||||||||||||
| Net (loss) income | (78,615 | ) | 28,753 | 3,442 | 12,643 | 4,438 | 5,786 | (1,799 | ) | (25,352 | ) | ||||||||||||||||||||
| Net (loss) income per share, basic and diluted(b) | $ | (1.08 | ) | $ | 0.40 | $ | 0.05 | $ | 0.17 | $ | 0.06 | $ | 0.08 | $ | (0.02 | ) | $ | (0.35 | ) |
(a) Accounts for the impact of 1.8 million shares of dilutive securities resulting in total diluted shares of 74.2 million.
(b) Per share amounts do not foot due to rounding.
| GAAP Measure | Stock-Based Compensation | Litigation Expense | JPI Amortization | Severance Costs | Non-GAAP Measure | ||||||||||||||||||
| Three Months Ended September 30, 2023 | |||||||||||||||||||||||
| Subscriptions cost of revenue | $ | 11,265 | $ | (211 | ) | $ | - | $ | - | $ | - | $ | 11,054 | ||||||||||
| Professional services cost of revenue | 24,804 | (1,535 | ) | - | - | - | 23,269 | ||||||||||||||||
| Total cost of revenue | 36,069 | (1,746 | ) | - | - | - | 34,323 | ||||||||||||||||
| Total operating expense | 116,242 | (9,265 | ) | 4,961 | (1,485 | ) | - | 110,453 | |||||||||||||||
| Operating (loss) income | (15,217 | ) | 11,011 | (4,961 | ) | 1,485 | - | (7,682 | ) | ||||||||||||||
| Income tax expense | 178 | 88 | - | - | - | 266 | |||||||||||||||||
| Net (loss) income | (22,251 | ) | 11,099 | (4,961 | ) | 1,485 | - | (14,628 | ) | ||||||||||||||
| Net (loss) income per share, basic and diluted | $ | (0.30 | ) | $ | 0.15 | $ | (0.07 | ) | $ | 0.02 | $ | - | $ | (0.20 | ) | ||||||||
| Nine Months Ended September 30, 2023 | |||||||||||||||||||||||
| Subscriptions cost of revenue | $ | 32,492 | $ | (713 | ) | $ | - | $ | - | $ | (30 | ) | $ | 31,749 | |||||||||
| Professional services cost of revenue | 76,515 | (4,598 | ) | - | - | (158 | ) | 71,759 | |||||||||||||||
| Total cost of revenue | 109,007 | (5,311 | ) | - | - | (188 | ) | 103,508 | |||||||||||||||
| Total operating expense | 382,182 | (27,904 | ) | 2,772 | (1,485 | ) | (6,111 | ) | 349,454 | ||||||||||||||
| Operating (loss) income | (91,145 | ) | 33,215 | (2,772 | ) | 1,485 | 6,299 | (52,918 | ) | ||||||||||||||
| Income tax expense | 2,137 | 731 | - | - | 139 | 3,007 | |||||||||||||||||
| Net (loss) income | (101,435 | ) | 33,946 | (2,772 | ) | 1,485 | 6,438 | (62,338 | ) | ||||||||||||||
| Net (loss) income per share, basic and diluted(a) | $ | (1.39 | ) | $ | 0.46 | $ | (0.04 | ) | $ | 0.02 | $ | 0.09 | $ | (0.86 | ) |
(a) Per share amounts do not foot due to rounding.
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| Reconciliation of adjusted EBITDA: | |||||||||||||||
| GAAP net loss | $ | (2,100 | ) | $ | (22,251 | ) | $ | (78,615 | ) | $ | (101,435 | ) | |||
| Other (income) expense, net | (12,544 | ) | 1,939 | (5,882 | ) | (4,637 | ) | ||||||||
| Interest expense | 6,168 | 4,917 | 17,921 | 12,790 | |||||||||||
| Income tax expense | 1,319 | 178 | 690 | 2,137 | |||||||||||
| Depreciation expense and amortization of intangible assets | 2,562 | 2,340 | 7,503 | 7,046 | |||||||||||
| Stock-based compensation expense | 9,505 | 11,011 | 30,011 | 33,215 | |||||||||||
| Litigation Expense | 1,979 | (4,961 | ) | 3,442 | (2,772 | ) | |||||||||
| JPI Amortization | 3,635 | 1,485 | 12,643 | 1,485 | |||||||||||
| Severance Costs | - | - | 5,534 | 6,299 | |||||||||||
| Lease Impairment and Lease-Related Charges | 324 | - | 5,786 | - | |||||||||||
| Adjusted EBITDA | $ | 10,848 | $ | (5,342 | ) | $ | (967 | ) | $ | (45,872 | ) |

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment