Chanson International Holding Announces First Half Of Fiscal Year 2024 Financial Results
| CHANSON INTERNATIONAL HOLDING AND SUBSIDIARIES |
||||||||
| UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
| |
||||||||
| |
|
June 30, |
|
|
December 31, |
|
||
| |
|
2024 |
|
|
2023 (Audited) |
|
||
| ASSETS |
|
|
|
|
|
|
||
| CURRENT ASSETS: |
|
|
|
|
|
|
||
| Cash and cash equivalents |
|
$ |
4,107,830 |
|
|
$ |
1,481,302 |
|
| Accounts receivable |
|
|
2,022,587 |
|
|
|
1,995,067 |
|
| Inventories |
|
|
785,327 |
|
|
|
723,905 |
|
| Long term loan to a third-party, current |
|
|
1,999,507 |
|
|
|
- |
|
| Prepaid expenses and other current assets |
|
|
4,287,721 |
|
|
|
5,134,173 |
|
| |
|
|
13,202,972 |
|
|
|
9,334,447 |
|
| |
|
|
|
|
|
|
|
|
| NON-CURRENT ASSETS: |
|
|
|
|
|
|
|
|
| Operating lease right-of-use assets |
|
|
12,922,888 |
|
|
|
13,059,561 |
|
| Property and equipment, net |
|
|
5,006,112 |
|
|
|
5,462,063 |
|
| Intangible assets, net |
|
|
140,625 |
|
|
|
150,000 |
|
| Long term security deposits |
|
|
843,793 |
|
|
|
894,715 |
|
| Prepayment for the software, equipment and product development |
|
|
140,000 |
|
|
|
790,000 |
|
| Long term debt investment |
|
|
6,359,014 |
|
|
|
6,534,575 |
|
| Long term loan to a third-party |
|
|
- |
|
|
|
2,066,822 |
|
| Long term prepaid expenses |
|
|
108,313 |
|
|
|
142,113 |
|
| |
|
|
25,520,745 |
|
|
|
29,099,849 |
|
| |
|
|
|
|
|
|
|
|
| TOTAL |
|
$ |
38,723,717 |
|
|
$ |
38,434,296 |
|
| |
|
|
|
|
|
|
|
|
| LIABILITIES |
|
|
|
|
|
|
|
|
| CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
| Short-term bank loans |
|
$ |
3,086,939 |
|
|
$ |
2,683,692 |
|
| Accounts payable |
|
|
2,120,980 |
|
|
|
1,919,189 |
|
| Due to a related party |
|
|
46,675 |
|
|
|
48,042 |
|
| Taxes payable |
|
|
77,015 |
|
|
|
96,176 |
|
| Deferred revenue |
|
|
7,338,357 |
|
|
|
7,085,696 |
|
| Operating lease liabilities, current |
|
|
2,448,062 |
|
|
|
2,198,192 |
|
| Other current liabilities |
|
|
620,251 |
|
|
|
697,702 |
|
| |
|
|
15,738,279 |
|
|
|
14,728,689 |
|
| |
|
|
|
|
|
|
|
|
| NON-CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
| Operating lease liabilities, non-current |
|
|
10,931,463 |
|
|
|
11,691,251 |
|
| |
|
|
10,931,463 |
|
|
|
11,691,251 |
|
| |
|
|
|
|
|
|
|
|
| TOTAL LIABILITIES |
|
|
26,669,742 |
|
|
|
26,419,940 |
|
| |
|
|
|
|
|
|
|
|
| COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
| Ordinary shares, $0.001 par value, 50,000,000 shares authorized; 12,425,319 shares |
|
|
|
|
|
|
|
|
| Class A ordinary share, $0.001 par value, 44,000,000 shares authorized; 6,755,319 |
|
|
6,755 |
|
|
|
6,485 |
|
| Class B ordinary share, $0.001 par value, 6,000,000 shares authorized; 5,670,000 and |
|
|
5,670 |
|
|
|
5,940 |
|
| Additional paid-in capital |
|
|
11,800,472 |
|
|
|
11,800,472 |
|
| Statutory reserve |
|
|
447,231 |
|
|
|
447,231 |
|
| Accumulated deficit |
|
|
(126,842) |
|
|
|
(150,254) |
|
| Accumulated other comprehensive loss |
|
|
(79,311) |
|
|
|
(95,518) |
|
| TOTAL SHAREHOLDERS' EQUITY |
|
|
12,053,975 |
|
|
|
12,014,356 |
|
| |
|
|
|
|
|
|
|
|
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
|
$ |
38,723,717 |
|
|
$ |
38,434,296 |
|
| CHANSON INTERNATIONAL HOLDING AND SUBSIDIARIES |
||||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND |
||||||||
| COMPREHENSIVE INCOME (LOSS) |
||||||||
| |
||||||||
| |
|
For the Six Months Ended |
|
|||||
| |
|
2024 |
|
|
2023 |
|
||
| REVENUE |
|
$ |
7,542,682 |
|
|
$ |
8,811,287 |
|
| COST OF REVENUE |
|
|
4,415,407 |
|
|
|
4,478,716 |
|
| GROSS PROFIT |
|
|
3,127,275 |
|
|
|
4,332,571 |
|
| |
|
|
|
|
|
|
|
|
| OPERATING EXPENSES |
|
|
|
|
|
|
|
|
| Selling expenses |
|
|
2,230,905 |
|
|
|
2,444,292 |
|
| General and administrative expenses |
|
|
1,456,499 |
|
|
|
1,774,419 |
|
| Total operating expenses |
|
|
3,687,404 |
|
|
|
4,218,711 |
|
| |
|
|
|
|
|
|
|
|
| (LOSS) INCOME FROM OPERATIONS |
|
|
(560,129) |
|
|
|
113,860 |
|
| |
|
|
|
|
|
|
|
|
| OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
| Interest (expense) income, net |
|
|
(25,278) |
|
|
|
14,007 |
|
| Other income (loss), net |
|
|
314,670 |
|
|
|
(11,843) |
|
| Interest income from long term debt investment |
|
|
359,014 |
|
|
|
171,616 |
|
| Total other income, net |
|
|
648,406 |
|
|
|
173,780 |
|
| |
|
|
|
|
|
|
|
|
| PROFIT BEFORE INCOME TAX EXPENSE |
|
|
88,277 |
|
|
|
287,640 |
|
| |
|
|
|
|
|
|
|
|
| INCOME TAX EXPENSE |
|
|
(64,865) |
|
|
|
(2,880) |
|
| NET INCOME |
|
|
23,412 |
|
|
|
284,760 |
|
| Foreign currency translation gain (loss) |
|
|
16,207 |
|
|
|
(305,867) |
|
| |
|
|
|
|
|
|
|
|
| TOTAL COMPREHENSIVE INCOME (LOSS) |
|
$ |
39,619 |
|
|
$ |
(21,107) |
|
| |
|
|
|
|
|
|
|
|
| Earnings per ordinary share - basic and diluted |
|
$ |
0.002 |
|
|
$ |
0.027 |
|
| Weighted average shares - basic and diluted |
|
|
12,425,319 |
|
|
|
10,666,906 |
|
| CHANSON INTERNATIONAL HOLDING AND SUBSIDIARIES |
||||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
| |
||||||||
| |
|
For the Six Months Ended |
|
|||||
| |
|
2024 |
|
|
2023 |
|
||
| Cash flows from operating activities: |
|
|
|
|
|
|
||
| Net income |
|
$ |
23,412 |
|
|
$ |
284,760 |
|
| Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
| Amortization of operating lease right-of-use assets |
|
|
1,697,141 |
|
|
|
1,422,155 |
|
| Depreciation |
|
|
445,787 |
|
|
|
402,784 |
|
| Impairment loss on property and equipment |
|
|
- |
|
|
|
5,434 |
|
| Accrued interest income from long term debt investment |
|
|
(359,014) |
|
|
|
(171,616) |
|
| Interest income from loan to a third-party |
|
|
(44,877) |
|
|
|
(21,452) |
|
| Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
| Accounts receivable |
|
|
(40,507) |
|
|
|
(772,933) |
|
| Inventories |
|
|
(65,027) |
|
|
|
88,841 |
|
| Prepaid expenses and other current assets |
|
|
286,121 |
|
|
|
73,944 |
|
| Long term security deposits |
|
|
49,350 |
|
|
|
(17,375) |
|
| Long term prepaid expenses |
|
|
32,953 |
|
|
|
21,534 |
|
| Accounts payable |
|
|
213,875 |
|
|
|
216,032 |
|
| Taxes payable |
|
|
(19,020) |
|
|
|
(109,830) |
|
| Deferred revenue |
|
|
299,816 |
|
|
|
522,418 |
|
| Other current liabilities |
|
|
(79,738) |
|
|
|
35,633 |
|
| Operating lease liabilities |
|
|
(1,634,128) |
|
|
|
(1,370,175) |
|
| Net cash provided by operating activities |
|
|
806,144 |
|
|
|
610,154 |
|
| |
|
|
|
|
|
|
|
|
| Cash flows from investing activities: |
|
|
|
|
|
|
|
|
| Purchase of property and equipment |
|
|
(34,268) |
|
|
|
(152,022) |
|
| Proceeds from disposal of property and equipment |
|
|
34,562 |
|
|
|
- |
|
| Payment made for long term debt investment |
|
|
- |
|
|
|
(6,000,000) |
|
| Interest income received from long term debt investment |
|
|
534,575 |
|
|
|
- |
|
| Advance of loans to third parties |
|
|
- |
|
|
|
(3,900,000) |
|
| Repayment from loans to third parties |
|
|
862,088 |
|
|
|
- |
|
| Prepayment for the software, equipment and product development |
|
|
- |
|
|
|
(1,200,000) |
|
| Net cash provided by (used in) investing activities |
|
|
1,396,957 |
|
|
|
(11,252,022) |
|
| |
|
|
|
|
|
|
|
|
| Cash flows from financing activities: |
|
|
|
|
|
|
|
|
| Gross proceeds from initial public offerings |
|
|
- |
|
|
|
13,560,000 |
|
| Direct costs disbursed from initial public offerings proceeds |
|
|
- |
|
|
|
(1,529,631) |
|
| Proceeds from short-term bank loans |
|
|
422,095 |
|
|
|
- |
|
| Payments made to a related party |
|
|
(56,298) |
|
|
|
(1,612,215) |
|
| Payments made for deferred offering costs |
|
|
- |
|
|
|
(312,125) |
|
| Prepayment for the related service after listing |
|
|
- |
|
|
|
(450,000) |
|
| Net cash provided by financing activities |
|
|
365,797 |
|
|
|
9,656,029 |
|
| |
|
|
|
|
|
|
|
|
| Effect of exchange rate fluctuation on cash and cash equivalents |
|
|
57,630 |
|
|
|
(457,647) |
|
| |
|
|
|
|
|
|
|
|
| Net increase (decrease) in cash and cash equivalents |
|
|
2,626,528 |
|
|
|
(1,443,486) |
|
| Cash and cash equivalents, beginning of period |
|
|
1,481,302 |
|
|
|
2,915,470 |
|
| Cash and cash equivalents, end of period |
|
$ |
4,107,830 |
|
|
$ |
1,471,984 |
|
| |
|
|
|
|
|
|
|
|
| Supplemental cash flow information |
|
|
|
|
|
|
|
|
| Cash paid for income taxes |
|
$ |
40,889 |
|
|
$ |
9,436 |
|
| Cash paid for interest |
|
$ |
68,450 |
|
|
$ |
8,364 |
|
| |
|
|
|
|
|
|
|
|
| Non-cash operating, investing and financing activities |
|
|
|
|
|
|
|
|
| Reduction of right-of-use assets and operating lease obligations due to early termination |
|
$ |
60,277 |
|
|
$ |
- |
|
| Right of use assets obtained in exchange for operating lease liabilities |
|
$ |
1,697,141 |
|
|
$ |
1,103,383 |
|
| Deferred IPO cost offset with additional paid-in capital |
|
$ |
- |
|
|
$ |
1,059,521 |
|
SOURCE Chanson International Holding
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment