
Cheer Holding Reports 2024 Half Year Results
CHEER HOLDING, INC. UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (In U.S. dollars in thousands, except share and per share data) | ||||||||
June 30, 2024 | December 31, 2023 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 186,089 | $ | 194,227 | ||||
Restricted cash | 291 | 298 | ||||||
Accounts receivable, net | 79,818 | 81,170 | ||||||
Prepayment and other current assets | 47,803 | 31,179 | ||||||
Total current assets | 314,001 | 306,874 | ||||||
Property, plant and equipment, net | 53 | 85 | ||||||
Intangible assets, net | 18,176 | 20,255 | ||||||
Deferred tax assets | 601 | 41 | ||||||
Unamortized produced content, net | 16 | - | ||||||
Right-of-use assets | 394 | 377 | ||||||
Total non-current assets | 19,240 | 20,758 | ||||||
TOTAL ASSETS | $ | 333,241 | $ | 327,632 | ||||
Liabilities and Equity | ||||||||
Current liabilities: | ||||||||
Short-term bank loans | $ | 6,880 | $ | 4,216 | ||||
Accounts payable | 2,671 | 9,599 | ||||||
Contract liabilities | 126 | 130 | ||||||
Accrued liabilities and other payables | 3,881 | 3,764 | ||||||
Other taxes payable | 31,774 | 28,178 | ||||||
Lease liabilities current | 144 | 330 | ||||||
Total current liabilities | 45,476 | 46,217 | ||||||
Long-term bank loan | 1,376 | 1,408 | ||||||
Lease liabilities non-current | 241 | - | ||||||
Total non-current liabilities | 1,617 | 1,408 | ||||||
TOTAL LIABILITIES | $ | 47,093 | $ | 47,625 | ||||
Equity | ||||||||
Ordinary shares (par value of $0.001 per share; 200,000,000 shares authorized as of June 30, 2024 and December 31, 2023; 10,301,921 and 10,070,012 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively) | $ | 10 | $ | 10 | ||||
Additional paid-in capital | 106,795 | 106,215 | ||||||
Statutory reserve | 1,411 | 1,411 | ||||||
Retained earnings | 193,578 | 181,162 | ||||||
Accumulated other comprehensive loss | (15,723 | ) | (8,869 | ) | ||||
TOTAL CHEER HOLDING, INC SHAREHOLDERS' EQUITY | 286,071 | 279,929 | ||||||
Non-controlling interest | 77 | 78 | ||||||
TOTAL EQUITY | 286,148 | 280,007 | ||||||
TOTAL LIABILITIES AND EQUITY | $ | 333,241 | $ | 327,632 |
CHEER HOLDING, INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS) (In U.S. dollars in thousands, except share and per share data) | ||||||||
For the Six Months Ended June 30, | ||||||||
2024 | 2023 | |||||||
Revenues | $ | 71,055 | $ | 67,435 | ||||
Operating expenses: | ||||||||
Cost of revenues | (18,885 | ) | (16,946 | ) | ||||
Selling and marketing | (37,559 | ) | (38,870 | ) | ||||
General and administrative | (1,611 | ) | (2,266 | ) | ||||
Research and development | (1,361 | ) | (641 | ) | ||||
Total operating expenses | (59,416 | ) | (58,723 | ) | ||||
Income from operations | 11,639 | 8,712 | ||||||
Other income (expenses): | ||||||||
Interest income, net | 223 | 32 | ||||||
Change in fair value of warrant liability | - | 79 | ||||||
Other (expense) income, net | (23 | ) | 13 | |||||
Total other income | 200 | 124 | ||||||
Income before income tax | 11,839 | 8,836 | ||||||
Income tax benefits (expenses) | 578 | (37 | ) | |||||
Net income | 12,417 | 8,799 | ||||||
Less: net gain attributable to non-controlling interest | 1 | 52 | ||||||
Net income attributable to Cheer Holding. Inc's shareholders | $ | 12,416 | $ | 8,747 | ||||
Other comprehensive loss | ||||||||
Unrealized foreign currency translation loss | (6,856 | ) | (8,907 | ) | ||||
Comprehensive income (loss) | 5,561 | (108 | ) | |||||
Less: comprehensive loss attributable to non-controlling interests | (1 | ) | - | |||||
Comprehensive income (loss) attributable to Cheer Holding. Inc's shareholders | $ | 5,562 | $ | (108 | ) | |||
Earnings per ordinary share | ||||||||
Basic and Diluted | $ | 1.23 | $ | 1.17 | ||||
Weighted average shares used in calculating earnings per ordinary share | ||||||||
Basic and Diluted | 10,058,846 | 7,507,504 |
CHEER HOLDING, INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In U.S. dollars in thousands) | ||||||||
For the Six Months Ended June 30, | ||||||||
2024 | 2023 | |||||||
Net cash (used in) provided by operating activities | (6,741 | ) | 27,179 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Purchase of property, plant and equipment | - | (4 | ) | |||||
Loans made to a third party | - | (58 | ) | |||||
Net cash used in investing activities | - | (62 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Proceeds from issuance of ordinary shares in connection with a private placement | - | 60,000 | ||||||
Proceeds from bank loans | 7,071 | 2,598 | ||||||
Repayments of bank loans | (4,242 | ) | (4,041 | ) | ||||
Payment of loan origination fees | (58 | ) | (11 | ) | ||||
Borrowings from a related party | 205 | 1,000 | ||||||
Contribution from shareholders | - | 463 | ||||||
Withdrawal of contribution from shareholder | (4 | ) | - | |||||
Net cash provided by financing activities | 2,972 | 60,009 | ||||||
Effect of exchange rate changes | (4,376 | ) | (5,167 | ) | ||||
Net (decrease) increase in cash and cash equivalents | (8,145 | ) | 81,959 | |||||
Cash and cash equivalents, at beginning of period | 194,525 | 70,482 | ||||||
Cash and cash equivalents, at end of period | $ | 186,380 | 152,441 | |||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||||
Interests paid | $ | 199 | $ | 77 | ||||
Lease liabilities arising from obtaining right-of-use assets | $ | 466 | $ | 202 | ||||
Change in fair value of warrant liabilities | $ | - | $ | (79 | ) |
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS
June 30, 2024 | December 31, 2023 | |||||||
Cash and cash equivalents | $ | 186,089 | $ | 194,227 | ||||
Restricted cash | 291 | 298 | ||||||
$ | 186,380 | $ | 194,525 |


Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- B2BROKER Partners With Website Studio Agency To Offer Website Solutions For Financial Brokers
- The Sandbox Launches Largest LAND Sale To Date On GBM Auctions
- Limitless Raise $4M Strategic Funding, Launch Points Ahead Of TGE
- Haio Sells Out 4 Idos Ahead Of Kucoin Listing On July 16
- Swarm Network Selects Walrus To Power Verifiable AI On Rollup.News
- SAP Fioneer Launches AI Agent To Transform Financial Services Operations
Comments
No comment