NTG Clarity Reports $83M Revenue, 48.5% Year-Over-Year For Full Year 2025
| | December 31, 2025 | | December 31, 2024 | | ||
| REVENUE | $ | 83,350,725 | | $ | 56,126,751 | |
| COST OF SALES | | 53,057,852 | | | 35,279,794 | |
| GROSS PROFIT | $ | 30,292,873 | | $ | 20,846,957 | |
| SG&A | | 18,894,686 | | | 9,068,412 | |
| (Gain) loss on foreign exchange | | 695,949 | | | (563,595 | ) |
| Other Expenses | | 1,925,503 | | | 1,719,374 | |
| Exchange (gain) loss on translation | | (179,822 | ) | | 43,422 | |
| Provision for income taxes | | 3,252,968 | | | 810,636 | |
| Comprehensive Income | $ | 5,343,945 | | $ | 9,812,130 | |
| | | | | | ||
| per share (basic) | $ | 0.11 | | $ | 0.23 | |
| per share (fully diluted) | $ | 0.10 | | $ | 0.20 | |
Balance Sheet Highlights
| | December 31, 2025 | | December 31, 2024 | | ||
| Total Assets | $ | 45,593,092 | | $ | 28,292,859 | |
| Total Liabilities | $ | 18,180,961 | | $ | 15,691,675 | |
| Shareholder's Equity | $ | 27,412,131 | | $ | 12,601,184 | |
Non-GAAP Financial Measures
NTG references Adjusted EBITDA, which is a non-IFRS (non-GAAP) measure and Adjusted EBITDA margin, which is a non-GAAP ratio. Adjusted EBITDA means adjusted earnings before interest, taxes, depreciation and amortization. EBITDA is equal to net income (loss) before income taxes plus finance costs plus depreciation. Adjusted EBITDA is equal to EBITDA before other discretionary expenses and expenses outside of the control of NTG. In NTG's case these are other income, share-based payments, and expenses related to foreign exchange. Adjusted EBITDA margin is Adjusted EBITDA as a percentage of total revenue.
Adjusted EBITDA and Adjusted EBITDA margin are not recognized measures under IFRS. Management believes that in addition to net income (loss), Adjusted EBITDA and Adjusted EBITDA margin are useful supplemental measures as they provide an indication of the results generated by the Company's primary business activities prior to consideration of how those activities are financed, amortized, or how the results are taxed and consolidated in various jurisdictions and currencies as well as the cash generated by the Company's primary business activities without consideration of the timing of the monetization of non-cash working capital items.
Readers should be cautioned, however, that Adjusted EBITDA and Adjusted EBITDA margin should not be construed as an alternative to net income determined in accordance with IFRS as an indicator of the Company's performance. The Company's method of calculating Adjusted EBITDA and Adjusted EBITDA margin may differ from other organizations and, accordingly, Adjusted EBITDA and Adjusted EBITDA margin may not be comparable to measures used by other organizations.
The non-IFRS measures referenced in this release reconcile to the IFRS measures reported in the Consolidated Financial Statements as follows, unless reconciled elsewhere:
| | | For the three months ended | | | For the twelve months ended | | |||||||
| Adjusted EBITDA | | December 31, 2025 | | | December 31, 2024 | | | December 31, 2025 | | | December 31, 2024 | | |
| Net Income (Margin) | $ | 942,139 (4%) | | $ | 2,980,357 (17%) | | $ | 5,343,945 (6%) | | $ | 9,855,552 (18%) | | |
| Add back: | | | | | | | | | |||||
| (Gain) loss on foreign exchange | | 346,897 | | | (574,477 | ) | | 695,949 | | | (563,595 | ) | |
| Depreciation | | 414,046 | | | 322,577 | | | 1,024,061 | | | 478,193 | | |
| Amortization | | 132,183 | | | 132,183 | | | 528,733 | | | 528,733 | | |
| Interest, net | | 158,701 | | | 191,305 | | | 307,937 | | | 435,332 | | |
| Foreign Fees | | 55,023 | | | (296,936 | ) | | 76,073 | | | 0 | | |
| Taxes | | 629,769 | | | 513,700 | | | 3,252,968 | | | 810,636 | | |
| Other income | | 177,248 | | | (222,226 | ) | | (234,989 | ) | | (436,147 | ) | |
| Share-based payment | | 189,018 | | | 401,281 | | | 347,091 | | | 974,266 | | |
| Loss on joint ventures | | 302,454 | | | 267,730 | | | 302,454 | | | 267,730 | | |
| Loss on impairment of joint venture | | 102,439 | | | 0 | | | 102,439 | | | 102,439 | | |
| Loss on disposal of assets | | 437 | | | 0 | | | 437 | | | 0 | | |
| Exchange (gain) loss arising on translation of foreign operations | | (319,111 | ) | | 310,525 | | | 179,822 | | | (43,422 | ) | |
| Adjusted EBITDA (Margin) | $ | 3,769,466 (16%) | | $ | 4,322,955 (25%) | | $ | 11,926,919 (14%) | | $ | 12,307,278 (22%) | |
About NTG Clarity Networks Inc.
NTG Clarity Networks' vision is to be a global leader in digital transformation solutions. As a Canadian company established in 1992, NTG Clarity has delivered software, networking, and IT solutions to large enterprises including financial institutions and network service providers. More than 1,400 IT and network professionals provide design, engineering, implementation, software development and security expertise to the industry's leading enterprises.
For Further Information:
Adam Zaghloul, Vice President, Strategy & Planning
NTG Clarity Networks Inc.
Ph: 905-305-1325
Fax: 905-752-0469
Email: ...
Forward-Looking Information
Certain statements in this release, other than statements of historical fact, are forward looking information that involve various risks and uncertainties. Forward looking information includes, but is not limited to, statements with respect to: 2025 financial guidance including anticipated revenue and adjusted EBITDA margin; anticipated activity levels and operating results; projections based on current backlog; corporate strategies; customer demand and competitive conditions in the markets in which the Company operates.
Forward-looking statements are necessarily based upon a number of estimates and assumptions that, while considered reasonable, are subject to known and unknown risks, uncertainties, and other factors which may cause the actual results and future events to differ materially from those expressed or implied by such forward-looking statements. Such factors include, but are not limited to: future demand for the Company's products and services; the results of research and development activities; access to capital; intellectual property protection; general business, economic, competitive, political and social uncertainties; delays in obtaining governmental approvals; failure to obtain regulatory approvals; reliance on key personnel; stock market volatility; fluctuations in interest rates and exchange rates; and the impact of new laws and regulatory requirements. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. The Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
This press release contains future-oriented financial information and financial outlook information (collectively, "FOFI") about estimated annual revenue and adjusted EBITDA margin, all of which are subject to the same assumptions, risk factors, limitations, and qualifications as set out in the above paragraph. The actual financial results of the Company may vary from the amounts set out herein and such variation may be material. NTG and its management believe that the FOFI has been prepared on a reasonable basis, reflecting management's best estimates and judgments. However, because this information is subjective and subject to numerous risks, it should not be relied on as necessarily indicative of future results. Except as required by applicable securities laws, the Company undertakes no obligation to update such FOFI. FOFI contained in this news release was made as of the date hereof and was provided for the purpose of providing further information about the Company's anticipated future business operations on an annual basis. Readers are cautioned that the FOFI contained in this news release should not be used for purposes other than for which it is disclosed herein.
Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
1 Net Dollar Retention = (Beginning Revenue + Expansion - Contraction - Churn)/Beginning Revenue
2 Gross Dollar Retention = (Starting Revenue - Churned Revenue) / Starting Revenue
To view the source version of this press release, please visit
Source: NTG Clarity Networks Inc.
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.


Comments
No comment