Inscorp, Inc. Reports Results For 1Q26
| |
Notable Items in 1Q26 | Pretax Income (Loss) |
Net Income |(Loss) |
EPS | NIM | ROA |
| (1) | Accrued Interest due to Migration of a Nonperforming Loan to Accruing Status |
$729,000 | $575,910 | $0.19 | 0.29 % | 0.22 % |
| (2) | Securities Gains (Losses) | $97,884 | $77,328 | $0.03 | NA | 0.03 % |
| (3) | Interest Income on Tax Refund | $74,801 | $59,093 | $0.02 | 0.03 % | 0.02 % |
| (4) | Prepayment & Late Fees Collected | $54,682 | $43,199 | $0.01 | 0.02 % | 0.02 % |
| (5) | SBIC Investment Writedown | ($801,293) | ($633,021) | ($0.21) | NA | -0.24 % |
| (6) | Murfreesboro Expansion | ($227,734) | ($179,910) | ($0.06) | NA | -0.07 % |
| |
Total | ($72,660) | ($57,401) | ($0.02) | 0.34 % | -0.02 % |
The reported net interest margin ("NIM") of 3.35%, or 3.01% adjusted for the items discussed previously, in 1Q26 compared to 3.15% in 4Q25 and 3.01% in 1Q25. The adjusted NIM was in line with management's expectations coming into the quarter. Going forward, continued re-pricing of the bank's deposits, especially CD balances, and the re-pricing of maturing/re-pricing loans with yields below 5.00% should benefit NIM over the balance of 2026. At quarter-end, approximately $10.2 million of loan prepayments with a weighted average interest rate of 4.21% were re-deployed into loans with a yield pick-up of approximately 240 basis points ("bps")-representing an annual EPS benefit of $0.06, all else equal. Looking ahead, favorable re-pricing of $315 million of CDs, or 34% of deposits, with an average yield of 4.02% and $66 million of loans, or 7% of total loans, yielding 5.02% are expected to contribute to NIM expansion progressively during the second half of 2026 and into 2027.
Average earning asset growth of 18%, or $152 million, Y/Y consisted of average loan growth of 13%, or $103 million, Y/Y and short-term liquidity and securities growth of 53%, or $49 million, Y/Y in 1Q26. On an adjusted basis, which excludes approximately $784,000 of accrued interest, prepayment, and late fees received in March, the loan yield was 6.53% in 1Q26 vs. 6.64% in 4Q25 and 6.63% in 1Q25. The yield on securities and short-term liquidity was 3.94%, excluding approximately $75,000 of interest received on the bank's tax refund, compared to 4.18% in 4Q25 and 4.15% in 1Q25.
Although INSBANK's balance sheet remains modestly asset sensitive, its sensitivity to interest rate changes decreased in 1Q26. Continued improvement in the mix of non-maturity deposits to total deposits was largely responsible for the decreased sensitivity on a Y/Y and LQ basis. INSBANK's asset re-pricing mismatch, relative to liability re-pricing, is short-lived and largely resolved within six months of a change in the Fed Funds rate. Based on current market expectations for a relatively stable Fed Funds rate over the balance of 2026, INSBANK's NIM should improve in 2Q26 through 4Q26 relative to the adjusted NIM of 3.01% in 1Q26.
Core noninterest income of $396,000 increased 9% LQ to $0.4 million in 1Q26. Total non-interest income was adversely affected by a decrease in the value of one SBIC fund investment for the second consecutive quarter. For more than a decade, INSBANK has committed capital to SBIC funds as part of its plan to fulfill CRA objectives and further the development of small business formation within its market, region, and the nation. INSBANK committed $1.5 million of capital to one SBIC fund over a decade ago, which was fully drawn during the fund's investment period; over the fund's life, INSBANK has received distributions of $1.7 million, or 111% of its capital contribution. The fund's largest investment experienced difficulty in 2025, which resulted in a decline in the value of the fund from $2.3 million to $0.6 million over the five-quarter period ended December 31, 2025. Most of INSBANK's other SBIC fund investments are earlier in their lifecycles and performing in line with expectations.
Noninterest expense growth of 15% Y/Y (2% LQ) reflected an increase in personnel expense of 16% Y/Y (2% LQ) in 1Q26. Growth in associates slowed to seven people, or 10%, Y/Y versus 11, or 17%, Y/Y growth in 4Q25. Excluding costs related to the Murfreesboro expansion, noninterest expense growth was 9% Y/Y in 1Q26. Noninterest expense improved to 1.99% of average assets in 1Q26 versus 2.11% in 4Q25 and 2.04% in 1Q25; costs associated with the Murfreesboro expansion contributed 5 bp in 1Q26.
Asset quality measures improved in 1Q26. Net chargeoffs ("NCOs") represented 0.00% of average loans on an annualized basis in 1Q26 vs. 2.26% in 4Q25 and 0.00% in 1Q25. As discussed in previous press releases in December 2025 and February 2026, the 4Q25 chargeoff activity was related entirely to a fraudulent loan incident. Nonperforming loans and 90-day past dues ("NPLs") ended March 2026 at 0.25% of loans vs. 0.60% a quarter ago and 0.66% a year ago. Virtually all NPLs are collateralized by real estate with significant equity. The drop in NPLs reflected the migration of a well-collateralized real estate loan into accruing status, based on the property's healthy cash flow performance in 2025. Loans 30-89 days past due represented 0.08% of loans at 1Q26-end compared to 0.02% a quarter ago and 0.24% a year ago. The allowance for credit losses of 1.25% of loans (-5 bps Y/Y) represented 503% of NPLs vs. 207% a quarter ago and 196% a year ago.
Existing capital levels support solid asset growth. INSBANK remained "well capitalized" from a regulatory perspective with a tier-1 leverage ratio of 10.06%, a common equity tier-1 capital ratio of 11.01%, and a total risk-based capital ratio of 12.20%. InsCorp, Inc.'s tangible common equity ratio was 7.24% as of 1Q26-end versus 7.32% a quarter ago and 8.01% a year ago. Tangible book value per share increased by 4% Y/Y to $26.06, as of March 31, 2026. C&D and CRE balances represented 75% and 313% of total risk-based capital, respectively, versus 87% and 307% a year ago. Accumulated Other Comprehensive Income was ($2.4 million), or 2.3% of bank-level tier-1 capital of $107.1 million, as of March 31, 2026.
The loan pipeline remains solid and supportive of double-digit growth in the near-term. The pipeline included approximately $50 to $70 million of funded loan balances expected to close in the next three months. Loan growth eased to $32 million, or 15% linked-quarter annualized ("LQA"), in 1Q26 compared to $57 million, or 27% LQA, in 4Q26. Funded balance growth was restrained by $29 million of loan payoffs in 1Q26 compared to $13 million in 4Q25. "Importantly, the bank's loan pipeline remained healthy as we headed into April, considering the strong activity over the past six months," explained Chad Hankins, Chief Lending Officer. "Fortunately, our team remains well positioned to take advantage of recent and future dislocations in the Nashville market," added Hankins.
The Board of Directors approved the payment of a quarterly dividend of $0.12 per common share on June 5, 2026, to shareholders of record on May 15, 2026. The annualized quarterly dividend rate of $0.48 per share represents an increase of 9% compared to dividends of $0.44 per share paid in 2025. Although the Company did not repurchase shares in 1Q26, 59,000 shares, or 2.0% of the prior year-end's share count, were repurchased in 2025. The current repurchase program authorizes management to repurchase 100,000 shares, or 3.4% of IBTN's outstanding shares, through January 25, 2028.
About InsCorp, Inc. and INSBANK
Since 2000, INSBANK has offered clients highly personalized services from experienced relationship managers, positioning itself as an innovator by leveraging technology to deliver those services efficiently and conveniently. In addition to its commercial-focused operation, INSBANK has two divisions: Medquity and Finworth. Medquity offers healthcare banking solutions to physicians, partnerships, and practices nationwide. Finworth offers nationally available virtual private client services for interest-bearing deposits. InsCorp, Inc., a Tennessee bank holding company, owns INSBANK. InsCorp, Inc.'s shares are traded on the OTCQX under the ticker symbol IBTN. Headquartered in Nashville at 2106 Crestmoor Road, the bank has offices in Brentwood at 5614 Franklin Pike Circle and in Murfreesboro at 1574 Medical Center Parkway. For more information, please visit .
| InsCorp, Inc. | | ||||||||||
| Consolidated Balance Sheets | | ||||||||||
| (000's) | | ||||||||||
| (Unaudited) | | ||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
Change | |
For the period ending: | | ||||||
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
Y/Y | |
QTD | |
March 31, 2026 |
|
December 31, 2026 |
|
March 31, 2025 |
|
| Assets | |
|
|
|
|
|
|
|
|
|
|
| Cash and due from banks | |
-15.9 % | |
-0.8 % | |
$ 4,744 | |
$ 4,783 | |
$ 5,642 | |
| Fed funds sold | |
556.9 % | |
1298.8 % | |
25,598 | |
1,830 | |
3,897 | |
| Interest bearing deposits with banks | |
-54.1 % | |
-61.0 % | |
22,842 | |
58,495 | |
49,817 | |
| Investment Securities | |
56.5 % | |
13.3 % | |
89,127 | |
78,684 | |
56,963 | |
| |
|
|
|
|
|
|
|
|
|
|
|
| Loans, net of unearned income | |
14.2 % | |
3.7 % | |
895,705 | |
863,868 | |
784,251 | |
| Allowance for Credit Losses | |
10.0 % | |
3.7 % | |
(11,178) | |
(10,780) | |
(10,158) | |
| Net loans | |
14.3 % | |
3.7 % | |
884,527 | |
853,088 | |
774,093 | |
| |
|
|
|
|
|
|
|
|
|
|
|
| Premises and equipment, net | |
3.6 % | |
0.0 % | |
12,858 | |
12,861 | |
12,414 | |
| Accrued interest receivable | |
16.5 % | |
4.0 % | |
4,538 | |
4,364 | |
3,894 | |
| Goodwill | |
0.0 % | |
0.0 % | |
1,091 | |
1,091 | |
1,091 | |
| Other assets | |
18.4 % | |
-7.9 % | |
33,430 | |
36,281 | |
28,223 | |
| Total Assets | |
15.2 % | |
2.6 % | |
$ 1,078,755 | |
$ 1,051,477 | |
$ 936,034 | |
| |
|
|
|
|
|
|
|
|
|
|
|
| Liabilities | |
|
|
|
|
|
|
|
|
|
|
| Noninterest bearing deposits | |
7.0 % | |
5.6 % | |
$ 98,452 | |
$ 93,234 | |
$ 91,997 | |
| Interest bearing demand deposits | |
46.1 % | |
59.9 % | |
42,936 | |
26,859 | |
29,394 | |
| Savings and money market deposits | |
81.3 % | |
7.3 % | |
311,415 | |
290,178 | |
171,805 | |
| Time deposits | |
-3.5 % | |
-3.2 % | |
470,766 | |
486,243 | |
487,598 | |
| Total deposits | |
18.3 % | |
3.0 % | |
923,569 | |
896,514 | |
780,794 | |
| Accrued expenses and other liabilities | |
-3.2 % | |
-7.9 % | |
9,754 | |
10,596 | |
10,081 | |
| Federal Home Loan Bank Advances | |
-28.6 % | |
-30.8 % | |
27,000 | |
39,000 | |
37,800 | |
| Subordinated debentures | |
0.1 % | |
0.0 % | |
17,398 | |
17,393 | |
17,376 | |
| Other borrowings | |
56.8 % | |
120.6 % | |
21,950 | |
9,950 | |
14,000 | |
| Total Liabilities | |
16.2 % | |
2.7 % | |
999,671 | |
973,453 | |
860,051 | |
| |
|
|
|
|
|
|
|
|
|
|
|
| Equity | |
|
|
|
|
|
|
|
|
|
|
| Common stock | |
-0.5 % | |
0.6 % | |
29,016 | |
28,833 | |
29,154 | |
| Retained earnings | |
6.4 % | |
8.6 % | |
50,606 | |
46,581 | |
47,561 | |
| Accumulated other comprehensive income (loss) | |
1.8 % | |
36.8 % | |
(2,427) | |
(1,774) | |
(2,383) | |
| Net Income | |
14.3 % | |
-56.9 % | |
1,889 | |
4,384 | |
1,652 | |
| Total Equity | |
4.1 % | |
1.4 % | |
79,084 | |
78,024 | |
75,984 | |
| Total Liabilities & Equity | |
15.2 % | |
2.6 % | |
$ 1,078,755 | |
$ 1,051,477 | |
$ 936,035 | |
| |
|
|
|
|
|
|
|
|
|
|
|
| Tangible Book Value per Share | |
4.3 % | |
0.7 % | |
$ 26.06 | |
$ 25.87 | |
$ 24.98 | |
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| InsCorp, Inc. | |||||||||||
| Consolidated Statements of Income | |||||||||||
| (000's) | |||||||||||
| (Unaudited) | |||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
Change vs. | |
For the Three Months Ended | | ||||||
| |
|
1Q25 | |
4Q25 | |
March 31, 2026 |
|
December 31, 2026 |
|
March 31, 2025 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Interest Income | |
21.3 % | |
9.7 % | |
$ 16,481 | |
$ 15,022 | |
$ 13,591 | |
| Interest Expense | |
13.5 % | |
6.5 % | |
8,131 | |
7,637 | |
7,167 | |
| Net Interest Income | |
30.0 % | |
13.1 % | |
8,350 | |
7,385 | |
6,424 | |
| Provision for Credit Losses | |
51.3 % | |
-91.8 % | |
398 | |
4,874 | |
263 | |
| Noninterest Income | |
|
|
|
|
|
|
|
|
|
|
| Deposit Account Service Charges | |
27.4 % | |
7.0 % | |
107 | |
100 | |
84 | |
| Bank Owned Life Insurance | |
7.0 % | |
-0.9 % | |
107 | |
108 | |
100 | |
| Gains (losses), net | |
1860.0 % | |
-372.2 % | |
98 | |
(36) | |
5 | |
| Other | |
-282.1 % | |
21.9 % | |
(619) | |
(508) | |
340 | |
| Total Noninterest Income | |
-158.0 % | |
-8.6 % | |
(307) | |
(336) | |
529 | |
| |
|
|
|
|
|
|
|
|
|
|
|
| Noninterest Expense | |
|
|
|
|
|
|
|
|
|
|
| Salaries and Benefits | |
15.6 % | |
2.0 % | |
3,542 | |
3,473 | |
3,064 | |
| Occupancy and Equipment | |
44.7 % | |
7.2 % | |
385 | |
359 | |
266 | |
| Data Processing | |
37.1 % | |
12.6 % | |
429 | |
381 | |
313 | |
| Marketing and Advertising | |
-18.8 % | |
-45.4 % | |
95 | |
174 | |
117 | |
| Other | |
0.6 % | |
4.3 % | |
843 | |
808 | |
838 | |
| Total Noninterest Expense | |
15.1 % | |
1.9 % | |
5,294 | |
5,195 | |
4,598 | |
| |
|
|
|
|
|
|
|
|
|
|
|
| Income Before Income Taxes | |
12.4 % | |
-177.8 % | |
2,351 | |
(3,020) | |
2,092 | |
| Income Tax Expense | |
5.0 % | |
-133.3 % | |
$ 462 | |
$ (1,389) | |
$ 440 | |
| Net Income | |
14.3 % | |
-215.8 % | |
$ 1,889 | |
$ (1,631) | |
$ 1,652 | |
| |
|
|
|
|
|
|
|
|
|
|
|
| Basic Earnings per Share | |
14.0 % | |
-214.0 % | |
$ 0.65 | |
$ (0.57) | |
$ 0.57 | |
| Diluted Earnings per Share | |
14.5 % | |
-210.5 % | |
$ 0.63 | |
$ (0.57) | |
$ 0.55 | |
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
Change vs. | |
For the Three Months Ended | | ||||||
| InsCorp, Inc. | |
1Q25 | |
4Q25 | |
March 31, 2026 |
|
December 31, 2026 |
|
March 31, 2025 |
|
| ROAA | |
-2 bps | |
138 bps | |
0.72 % | |
-0.66 % | |
0.74 % | |
| ROAE | |
82 bps | |
1772 bps | |
9.68 % | |
-8.04 % | |
8.86 % | |
| ROATCE | |
94 bps | |
1792 bps | |
9.79 % | |
-8.13 % | |
8.84 % | |
| Tangible Common Equity / Tangible Assets | |
-77 bps | |
-9 bps | |
7.24 % | |
7.32 % | |
8.01 % | |
| Net Interest Margin | |
34 bps | |
20 bps | |
3.35 % | |
3.15 % | |
3.01 % | |
| Efficiency | |
-8 bps | |
-661 bps | |
66.10 % | |
72.71 % | |
66.18 % | |
| Revenue / Employee | |
4.8 % | |
13.1 % | |
428 | |
379 | |
409 | |
| Expense / Employee | |
4.3 % | |
1.0 % | |
282 | |
279 | |
270 | |
| Assets / Employee | |
4.4 % | |
-0.6 % | |
14,162 | |
14,241 | |
13,566 | |
| |
|
|
|
|
|
|
|
|
|
|
|
| INSBANK | |
|
|
|
|
|
|
|
|
|
|
| ROAA | |
-4 bps | |
138 bps | |
0.90 % | |
-0.48 % | |
0.94 % | |
| ROAE | |
66 bps | |
1359 bps | |
9.16 % | |
-4.43 % | |
8.50 % | |
| Net Interest Margin | |
31 bps | |
19 bps | |
3.49 % | |
3.30 % | |
3.18 % | |
| |
|
|
|
|
|
|
|
|
|
|
|
| Capital Ratios | |
|
|
|
|
|
|
|
|
|
|
| Tier-1 Leverage | |
-127 bps | |
-60 bps | |
10.06 % | |
10.66 % | |
11.33 % | |
| Common Equity Tier-1 | |
-94 bps | |
4 bps | |
11.01 % | |
10.97 % | |
11.95 % | |
| Total Risk-Based Capital | |
-98 bps | |
6 bps | |
12.20 % | |
12.14 % | |
13.18 % | |
SOURCE INSBANK
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment