BGIN BLOCKCHAIN LIMITED Reports Unaudited Financial Results For The Full Year Of 2025
| BGIN BLOCKCHAIN LIMITED CONSOLIDATED BALANCE SHEETS AS OF DECEMBER 31, 2025 AND 2024 (US$, except for number of shares data, or otherwise noted) | ||||||||
| December 31, 2025 | December 31, 2024 | |||||||
| US$ | US$ | |||||||
| Assets | ||||||||
| Current Assets | ||||||||
| Cash | 26,286,333 | 114,804,348 | ||||||
| Accounts receivable, net | 9,544 | - | ||||||
| Inventories | 7,849,479 | 12,491,133 | ||||||
| Prepaid expenses | 6,112,779 | 9,188,914 | ||||||
| Other receivables | 195,417 | 8,945,986 | ||||||
| Deferred issuance costs | - | 795,797 | ||||||
| Due from related parties | 949,914 | 101,336 | ||||||
| Intangible assets – cryptocurrencies | 22,450,733 | 32,143,476 | ||||||
| Rights to receive cryptocurrencies | - | 16,193,593 | ||||||
| Total current assets | 63,854,199 | 194,664,583 | ||||||
| Non-current assets | ||||||||
| Deposits and other non-current assets | 1,436,415 | 1,834,897 | ||||||
| Right-of-use assets | 227,320 | 431,707 | ||||||
| Deferred income tax assets | - | 2,112,353 | ||||||
| Property and equipment, net | 27,317,731 | 71,744,370 | ||||||
| Total assets | 92,835,665 | 270,787,910 | ||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
| Liabilities: | ||||||||
| Current liabilities | ||||||||
| Accounts payable and accrued liabilities | 3,288,728 | 7,190,436 | ||||||
| Taxes payable | 34,086,665 | 51,845,186 | ||||||
| Contract liabilities | 267,726 | 952,340 | ||||||
| Due to related party | 23,781 | 10,363 | ||||||
| Operating lease liabilities – current | 131,672 | 322,388 | ||||||
| Other payables | 199,384 | 281,898 | ||||||
| Total current liabilities | 37,997,956 | 60,602,611 | ||||||
| Operating lease liabilities – non-current | 88,125 | 123,015 | ||||||
| Total liabilities | 38,086,081 | 60,725,626 | ||||||
| Commitments and contingencies | ||||||||
| Shareholders' equity | ||||||||
| Class A ordinary shares, $0.0000695652173913043 par value, 852,581,250 shares authorized, 90,581,566 and 85,258,128 issued and outstanding as of December 31, 2025 and December 31, 2024, respectively* | 2,347 | - | ||||||
| Class B ordinary shares, $0.0000695652173913043 par value, 225,543,750 shares authorized, 22,554,375 and 22,554,375 shares issued and outstanding as of December 31, 2025 and December 31, 2024* | 523 | - | ||||||
| Additional paid-in capital | 26,637,236 | - | ||||||
| Retained earnings | 28,096,362 | 209,954,196 | ||||||
| Accumulated other comprehensive loss | (244,059 | ) | (244,059 | ) | ||||
| Total shareholders' equity | 54,492,409 | 209,710,137 | ||||||
| Non-controlling interest | 257,175 | 352,147 | ||||||
| Total liabilities and shareholders' equity | 92,835,665 | 270,787,910 |
| BGIN BLOCKCHAIN LIMITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME FOR THE YEARS ENDED DECEMBER 31, 2025, 2024 AND 2023 (US$, except for number of shares data, or otherwise noted) | ||||||||||||
| For The Year Ended December 31, 2025 | For The Year Ended December 31, 2024 | For The Year Ended December 31, 2023 | ||||||||||
| US$ | US$ | US$ | ||||||||||
| Revenues: | ||||||||||||
| Mining revenue | 42,940,318 | 45,030,201 | 13,000,074 | |||||||||
| Sales of mining machines | 15,254,872 | 192,162,144 | 219,782,989 | |||||||||
| Hosting revenue | 3,339,426 | 6,247,292 | 482,186 | |||||||||
| Mining pool revenue | 5,861,287 | 58,837,944 | 24,003,122 | |||||||||
| Total Revenue | 67,395,903 | 302,277,581 | 257,268,371 | |||||||||
| Costs of Revenues: | ||||||||||||
| Costs of mining revenue | 63,333,746 | 29,711,122 | 8,451,706 | |||||||||
| Costs of sales of mining machines | 71,207,327 | 81,713,511 | 25,389,335 | |||||||||
| Costs of hosting revenue | 2,643,980 | 4,897,740 | 488,837 | |||||||||
| Costs of mining pool revenue | 5,803,256 | 58,269,298 | 23,765,150 | |||||||||
| Total costs of revenues | 142,988,309 | 174,591,671 | 58,095,028 | |||||||||
| Gross (loss) profit | (75,592,406 | ) | 127,685,910 | 199,173,343 | ||||||||
| Operating costs and expenses: | ||||||||||||
| Selling expenses | 393,458 | 702,916 | 1,148,308 | |||||||||
| General and administrative | 13,868,940 | 7,157,554 | 14,570,383 | |||||||||
| Research and development | 20,191,147 | 16,374,310 | 10,099,575 | |||||||||
| Realized loss on future contracts | 560,492 | 726,746 | - | |||||||||
| Rewards earned from crypto short-term investments (right to receive cryptocurrencies) | (438,266 | ) | (3,653,722 | ) | - | |||||||
| Change in fair value of cryptocurrencies | 23,355,675 | 8,446,437 | (312,722 | ) | ||||||||
| Impairment of property and equipment | 42,570,833 | 16,297,933 | - | |||||||||
| Total operating costs and expenses | 100,502,279 | 46,052,174 | 25,505,544 | |||||||||
| (Loss) income from operations | (176,094,685 | ) | 81,633,736 | 173,667,799 | ||||||||
| Other (income) expenses: | ||||||||||||
| Foreign exchange loss | 189,490 | 509,319 | 131,366 | |||||||||
| Interest income | (942,892 | ) | (1,174,582 | ) | (63,112 | ) | ||||||
| Other (income) expenses, net | (729,507 | ) | 1,512,933 | 26,073 | ||||||||
| Total other (income) expenses | (1,482,909 | ) | 847,670 | 94,327 | ||||||||
| (Loss) income before provision for income taxes | (174,611,776 | ) | 80,786,066 | 173,573,472 | ||||||||
| Current income tax expenses | 228,677 | 16,757,614 | 34,090,755 | |||||||||
| Deferred income tax expense (recovery) | 2,112,353 | (2,112,353 | ) | (278,065 | ) | |||||||
| Income tax expense | 2,341,030 | 14,645,261 | 33,812,690 | |||||||||
| Net (loss) income | (176,952,806 | ) | 66,140,805 | 139,760,782 | ||||||||
| Net (loss) income attributable to non-controlling interest | (94,972 | ) | 208,558 | 52,589 | ||||||||
| Net (loss) income attributable to ordinary shareholders | (176,857,834 | ) | 65,932,247 | 139,708,193 | ||||||||
| Total | (176,952,806 | ) | 66,140,805 | 139,760,782 | ||||||||
| Foreign currency translation adjustment - gain | - | - | 870 | |||||||||
| Total comprehensive (loss) income | (176,952,806 | ) | 66,140,805 | 139,761,652 | ||||||||
| Comprehensive (loss) income attributable to non-controlling interest | (94,972 | ) | 208,558 | 52,589 | ||||||||
| Comprehensive (loss) income attributable to ordinary shareholders | (176,857,834 | ) | 65,932,247 | 139,709,063 | ||||||||
| Total | (176,952,806 | ) | 66,140,805 | 139,761,652 | ||||||||
| Basic & diluted (losses) earnings per share attribute to BGIN BLOCKCHAIN LIMITED ordinary shareholders* | (1.62 | ) | 0.61 | 1.30 | ||||||||
| Weighted average number of Class A and Class B ordinary shares outstanding*-basic and diluted | 109,060,159 | 107,812,503 | 107,812,503 |
| BGIN BLOCKCHAIN LIMITED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2025, 2024 AND 2023 | ||||||||||||
| For The Year Ended December 31, 2025 | For The Year Ended December 31, 2024 | For The Year Ended December 31, 2023 | ||||||||||
| US$ | US$ | US$ | ||||||||||
| Cash Flows from Operating Activities: | ||||||||||||
| Net (loss) income | (176,952,806 | ) | 66,140,805 | 139,760,782 | ||||||||
| Adjustments to reconcile net (loss) income to net cash used in operating activities: | ||||||||||||
| Depreciation | 21,050,529 | 9,654,039 | 2,964,283 | |||||||||
| Inventories provision and write-off | 62,311,983 | 36,708,352 | - | |||||||||
| Impairment of property and equipment | 42,570,833 | 16,297,933 | - | |||||||||
| Provision for expected credit losses | 1,649,653 | - | - | |||||||||
| Write-down of prepaid expenses | 3,968,211 | - | - | |||||||||
| Change in fair value of cryptocurrencies | 23,355,675 | 8,446,437 | (312,722 | ) | ||||||||
| Cryptocurrencies mined | (48,801,605 | ) | (103,868,145 | ) | (37,003,196 | ) | ||||||
| Loss from disposal of property and equipment | 818,395 | 1,886,990 | 290,619 | |||||||||
| Share-based compensation | 555,045 | - | - | |||||||||
| Employee compensation settled by cryptocurrencies | 1,172,391 | 969,477 | 10,264,540 | |||||||||
| Expenses settled by cryptocurrencies | 4,377,234 | 7,329,446 | 3,418,735 | |||||||||
| Cryptocurrencies paid to mining pool participants | 5,803,256 | 58,269,299 | 23,765,150 | |||||||||
| Cryptocurrencies received from mining machine revenue | (13,920,228 | ) | (183,749,800 | ) | (198,127,459 | ) | ||||||
| Cryptocurrencies received from hosting revenue | (3,286,206 | ) | (5,643,613 | ) | (18,592 | ) | ||||||
| Realized loss on future contracts | 560,492 | 726,746 | - | |||||||||
| Rewards earned from crypto short-term investments (right to receive cryptocurrencies) | (438,266 | ) | (3,653,722 | ) | - | |||||||
| Non-cash operating leases expense | 204,387 | 12,334 | 1,362 | |||||||||
| Deferred income taxes | 2,112,353 | (2,112,353 | ) | (278,065 | ) | |||||||
| Expense of deferred issuance costs | - | 594,473 | 337,829 | |||||||||
| Changes in operating assets and liabilities | ||||||||||||
| Accounts receivable | - | 2,807,030 | (2,807,030 | ) | ||||||||
| Inventories | (74,133,471 | ) | (120,843,518 | ) | (3,534,937 | ) | ||||||
| Prepaid expenses and other assets | (585,280 | ) | (2,697,474 | ) | (7,545,062 | ) | ||||||
| Other receivable | 2,938,361 | (7,502,635 | ) | (1,043,291 | ) | |||||||
| Accounts payable and accrued liabilities | (4,086,929 | ) | 5,220,760 | 3,473,662 | ||||||||
| Contract liabilities | (87,222 | ) | (298,688 | ) | 353,636 | |||||||
| Taxes payable | (17,758,521 | ) | 16,368,853 | 34,072,676 | ||||||||
| Other payables | (82,514 | ) | (400,342 | ) | 681,679 | |||||||
| Operating lease liabilities | (225,606 | ) | - | - | ||||||||
| Due to related parties | 13,418 | - | - | |||||||||
| Net cash used in operating activities | (166,896,438 | ) | (199,337,316 | ) | (31,285,401 | ) | ||||||
| Cash Flows from Investing Activities: | ||||||||||||
| Proceeds from disposal of property and equipment | 218,848 | - | - | |||||||||
| Purchase of property and equipment | (4,186,198 | ) | (12,968,470 | ) | (6,685,461 | ) | ||||||
| Proceeds received from sale of cryptocurrencies | 59,515,915 | 280,951,961 | 84,426,550 | |||||||||
| Net cash provided by investing activities | 55,548,565 | 267,983,491 | 77,741,089 | |||||||||
| Cash Flows from Financing Activities: | ||||||||||||
| Advance from (Repayments to) related parties | - | (110,721 | ) | 141,099 | ||||||||
| Increase in deferred issuance costs | - | (427,965 | ) | (502,683 | ) | |||||||
| Dividend paid | (4,051,000 | ) | - | - | ||||||||
| Proceeds from initial public offering, net of issuance cost | 26,878,358 | - | - | |||||||||
| Proceeds from share issuance | 2,500 | - | - | |||||||||
| Net cash provided by (used in) financing activities | 22,829,858 | (538,686 | ) | (361,584 | ) | |||||||
| Effect of foreign exchange rate changes | - | - | 1,024 | |||||||||
| Net (decrease) increase in cash and cash equivalents | (88,518,015 | ) | 68,107,489 | 46,095,128 | ||||||||
| Cash and cash equivalents, beginning of year | 114,804,348 | 46,696,859 | 601,731 | |||||||||
| Cash and cash equivalents, end of year | 26,286,333 | 114,804,348 | 46,696,859 | |||||||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION: | ||||||||||||
| Income taxes paid | 18,130,952 | 381,808 | 17,488 | |||||||||
| Cryptocurrencies invested in short-term investments and future contracts | 50,811,461 | 331,569,220 | - | |||||||||
| Accounts payable & accrued liabilities settled cryptocurrencies | - | 1,802,802 | 292,684 | |||||||||
| Redemption of cryptocurrency short-term investments and future contracts | 66,882,828 | 319,029,349 | - | |||||||||
| Cryptocurrencies used for payments of due to related party | - | 433,833 | 150,714 | |||||||||
| Cryptocurrencies used to pay dividends | 949,000 | 5,000,000 | - | |||||||||
| Cryptocurrencies received from loan lent to related parties | 101,336 | - | - | |||||||||
| Cryptocurrencies lent to third party | 5,000,000 | - | - | |||||||||
| Cryptocurrencies received from repayment of cryptocurrency loan to third party | 5,197,014 | - | - | |||||||||
| Deferred offering costs recognized against the proceeds from the offering | 795,797 | - | - | |||||||||
| Property and equipment transferred from inventory | 16,045,768 | 75,178,970 | - | |||||||||
| Right-of-use assets acquired in exchange for operating lease liabilities | - | 347,587 | 382,990 | |||||||||
*The number of ordinary shares has been retrospectively adjusted for the 1-for-10 share subdivision effected on February 3, 2025 (the“February 2025 Share Subdivision”), the increase of share capital effected on February 3, 2025 (the“Share Capital Increase”) and the issuance of the an aggregate of 19,770,000 Class A ordinary shares and 5,230,000 Class B ordinary shares on February 3, 2025 to existing shareholders of BGIN BLOCKCHAIN LIMITED on a pro rata basis (the“Share Issuance”), and the 1-for-1.4375 share subdivision effected on July 16, 2025 (the“July 2025 Share Subdivision”)

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment