Orthopediatrics Corp. Reports Fourth Quarter And Full Year 2025 Financial Results
| ORTHOPEDIATRICS CORP. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (In Thousands, Except Share Data) | |||||||
| December 31, 2025 | December 31, 2024 | ||||||
| ASSETS | |||||||
| Current assets: | |||||||
| Cash | $ | 19,556 | $ | 43,820 | |||
| Restricted cash | 2,064 | 1,957 | |||||
| Short-term investments | 41,295 | 25,013 | |||||
| Accounts receivable - trade, net of allowances of $1,501 and $1,145, respectively | 53,838 | 42,357 | |||||
| Inventories, net | 133,790 | 117,005 | |||||
| Prepaid expenses and other current assets | 5,876 | 7,021 | |||||
| Total current assets | 256,419 | 237,173 | |||||
| Property and equipment, net | 49,555 | 50,596 | |||||
| Other assets: | |||||||
| Amortizable intangible assets, net | 64,802 | 64,427 | |||||
| Goodwill | 109,269 | 93,844 | |||||
| Other intangible assets | 12,909 | 16,752 | |||||
| Other non-current assets | 15,676 | 10,417 | |||||
| Total other assets | 202,656 | 185,440 | |||||
| Total assets | $ | 508,630 | $ | 473,209 | |||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
| Current liabilities: | |||||||
| Accounts payable - trade | 18,786 | 8,908 | |||||
| Accrued compensation and benefits | 13,693 | 13,888 | |||||
| Current portion of long-term debt with affiliate | 170 | 160 | |||||
| Current portion of acquisition installment payable | 2,194 | 1,347 | |||||
| Other current liabilities | 11,354 | 9,659 | |||||
| Total current liabilities | 46,197 | 33,962 | |||||
| Long-term liabilities: | |||||||
| Long-term term loan | 48,189 | 23,957 | |||||
| Long-term convertible note | 48,486 | 47,913 | |||||
| Long-term debt with affiliate, net of current portion | 283 | 451 | |||||
| Other long-term debt, net of current portion | 2,862 | 635 | |||||
| Acquisition installment payable, net of current portion | 2,898 | 2,452 | |||||
| Deferred income taxes | 3,582 | 3,381 | |||||
| Other long-term liabilities | 9,537 | 5,892 | |||||
| Total long-term liabilities | 115,837 | 84,681 | |||||
| Total liabilities | 162,034 | 118,643 | |||||
| Stockholders' equity: | |||||||
| Common stock, $0.00025 par value; 50,000,000 shares authorized; 25,093,792 shares and 24,217,508 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively | 6 | 6 | |||||
| Additional paid-in capital | 622,325 | 600,897 | |||||
| Accumulated deficit | (275,212 | ) | (235,564 | ) | |||
| Accumulated other comprehensive loss | (523 | ) | (10,773 | ) | |||
| Total stockholders' equity | 346,596 | 354,566 | |||||
| Total liabilities and stockholders' equity | $ | 508,630 | $ | 473,209 | |||
| ORTHOPEDIATRICS CORP. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In Thousands, Except Share and Per Share Data) | |||||||||||||||
| Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net revenue | $ | 61,605 | $ | 52,667 | $ | 236,348 | $ | 204,727 | |||||||
| Cost of revenue | 16,499 | 17,102 | 63,687 | 56,129 | |||||||||||
| Gross profit | 45,106 | 35,565 | 172,661 | 148,598 | |||||||||||
| Operating expenses: | |||||||||||||||
| Sales and marketing | 18,399 | 16,784 | 72,726 | 64,296 | |||||||||||
| General and administrative | 29,954 | 24,431 | 119,832 | 102,789 | |||||||||||
| Intangible asset impairment | 2,370 | 1,836 | 4,638 | 1,836 | |||||||||||
| Restructuring | 296 | 3,653 | 5,601 | 3,653 | |||||||||||
| Research and development | 2,259 | 2,916 | 9,102 | 11,034 | |||||||||||
| Total operating expenses | 53,278 | 49,620 | 211,899 | 183,608 | |||||||||||
| Operating loss | (8,172 | ) | (14,055 | ) | (39,238 | ) | (35,010 | ) | |||||||
| Other expenses (income): | |||||||||||||||
| Interest expense (income), net | 1,932 | 1,319 | 5,996 | 2,621 | |||||||||||
| Loss on early extinguishment of debt | - | - | - | 3,230 | |||||||||||
| Other expense (income) | (341 | ) | 1,035 | (6,046 | ) | 1,068 | |||||||||
| Total other expenses (income), net | 1,591 | 2,354 | (50 | ) | 6,919 | ||||||||||
| Net loss before income taxes | (9,763 | ) | (16,409 | ) | (39,188 | ) | (41,929 | ) | |||||||
| Income tax expense (benefit) | 340 | (340 | ) | 460 | (4,107 | ) | |||||||||
| Net loss | $ | (10,103 | ) | $ | (16,069 | ) | $ | (39,648 | ) | $ | (37,822 | ) | |||
| Weighted average shares outstanding | |||||||||||||||
| Basic | 23,575,945 | 23,171,662 | 23,459,425 | 23,077,704 | |||||||||||
| Diluted | 23,575,945 | 23,171,662 | 23,459,425 | 23,077,704 | |||||||||||
| Net loss per share | |||||||||||||||
| Basic | $ | (0.43 | ) | $ | (0.69 | ) | $ | (1.69 | ) | $ | (1.64 | ) | |||
| Diluted | $ | (0.43 | ) | $ | (0.69 | ) | $ | (1.69 | ) | $ | (1.64 | ) | |||
| ORTHOPEDIATRICS CORP. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In Thousands) | |||||||
| Twelve Months Ended December 31, | |||||||
| 2025 | 2024 | ||||||
| OPERATING ACTIVITIES | |||||||
| Net loss | $ | (39,648 | ) | $ | (37,822 | ) | |
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
| Goodwill and other intangible asset impairments | 6,512 | 1,836 | |||||
| Depreciation and amortization | 21,119 | 19,080 | |||||
| Loss on early extinguishment of debt | - | 3,230 | |||||
| Stock-based compensation | 17,778 | 13,548 | |||||
| Accretion of acquisition installment payable | 89 | 661 | |||||
| Deferred income taxes | (153 | ) | (4,736 | ) | |||
| Non-cash other | 244 | 90 | |||||
| Changes in certain operating assets and liabilities, net of acquisitions: | |||||||
| Accounts receivable - trade | (9,366 | ) | (4,749 | ) | |||
| Inventories | (8,469 | ) | (13,197 | ) | |||
| Prepaid expenses and other current assets | 414 | (1,561 | ) | ||||
| Accounts payable - trade | 8,167 | (4,280 | ) | ||||
| Accrued expenses and other liabilities | 1,248 | 537 | |||||
| Other | (2,786 | ) | 315 | ||||
| Net cash used in operating activities | (4,851 | ) | (27,048 | ) | |||
| INVESTING ACTIVITIES | |||||||
| Acquisition of Boston O&P, net of cash acquired | - | (20,225 | ) | ||||
| Other acquisitions, including clinics, net of cash acquired | (15,502 | ) | (2,882 | ) | |||
| Sale of short-term marketable securities | - | 49,855 | |||||
| Purchase of short-term marketable securities | (15,000 | ) | (25,000 | ) | |||
| Investment in private companies and purchases of licenses | (2,017 | ) | (647 | ) | |||
| Purchases of property and equipment | (11,110 | ) | (14,263 | ) | |||
| Net cash provided by (used in) investing activities | (43,629 | ) | (13,162 | ) | |||
| FINANCING ACTIVITIES | |||||||
| Proceeds from issuance of debt | 25,000 | 73,533 | |||||
| Payment of debt issuance costs | - | (3,407 | ) | ||||
| Installment payment for ApiFix | - | (2,250 | ) | ||||
| Installment payment for MedTech | - | (1,250 | ) | ||||
| Payments on mortgage notes | (158 | ) | (152 | ) | |||
| Payments on clinic acquisition notes | (867 | ) | (1,108 | ) | |||
| Payment on debt | - | (12,231 | ) | ||||
| Net cash provided by financing activities | 23,975 | 53,135 | |||||
| Effect of exchange rate changes on cash | 348 | (175 | ) | ||||
| NET (DECREASE) INCREASE IN CASH AND RESTRICTED CASH | (24,157 | ) | 12,750 | ||||
| Cash and restricted cash, beginning of period | 45,777 | 33,027 | |||||
| Cash and restricted cash, end of period | $ | 21,620 | $ | 45,777 | |||
| 2025 | 2024 | ||||||
| SUPPLEMENTAL DISCLOSURES | |||||||
| Cash paid for interest | $ | 6,516 | $ | 2,752 | |||
| Transfer of instruments between property and equipment and inventory | $ | 279 | $ | 420 | |||
| Issuance of common shares for ApiFix installment | $ | - | $ | 6,929 | |||
| Issuance of common shares for MedTech installment | $ | 226 | $ | 133 | |||
| Issuance of common shares in connection with Boston O&P acquisition | $ | 233 | $ | - | |||
| Issuance of common shares to settle an obligation with a vendor | $ | 1,261 | $ | - | |||
| Issuance of common shares to acquire a distributor | $ | 250 | $ | - | |||
| Capital contribution associated with reclassification of MedTech liability to equity | $ | 2,062 | $ | - | |||
| ORTHOPEDIATRICS CORP. NET REVENUE BY GEOGRAPHY AND PRODUCT CATEGORY (Unaudited) (In Thousands) | |||||||||||
| Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||
| Product sales by geographic location: | 2025 | 2024 | 2025 | 2024 | |||||||
| U.S. | $ | 48,646 | $ | 42,894 | $ | 186,403 | $ | 161,163 | |||
| International | 12,959 | 9,773 | 49,945 | 43,564 | |||||||
| Total | $ | 61,605 | $ | 52,667 | $ | 236,348 | $ | 204,727 | |||
| Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||
| Product sales by category: | 2025 | 2024 | 2025 | 2024 | |||||||
| Trauma and deformity | $ | 42,637 | $ | 36,409 | $ | 166,301 | $ | 145,126 | |||
| Scoliosis | 17,600 | 15,632 | 66,047 | 55,153 | |||||||
| Sports medicine/other | 1,368 | 626 | 4,000 | 4,448 | |||||||
| Total | $ | 61,605 | $ | 52,667 | $ | 236,348 | $ | 204,727 | |||
| ORTHOPEDIATRICS CORP. RECONCILIATION OF NET LOSS TO NON-GAAP ADJUSTED EBITDA (Unaudited) (In Thousands) | |||||||||||||||
| Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net loss | $ | (10,103 | ) | $ | (16,069 | ) | $ | (39,648 | ) | $ | (37,822 | ) | |||
| Interest expense, net | 1,932 | 1,319 | 5,996 | 2,621 | |||||||||||
| Other expense (income), net | (341 | ) | 1,035 | (6,046 | ) | 1,068 | |||||||||
| Income tax benefit | 340 | (340 | ) | 460 | (4,107 | ) | |||||||||
| Depreciation and amortization | 5,731 | 3,993 | 21,248 | 19,080 | |||||||||||
| Intangible asset impairment | 2,370 | 1,836 | 4,638 | 1,836 | |||||||||||
| Stock-based compensation | 3,063 | 3,888 | 16,425 | 13,548 | |||||||||||
| Restructuring charges | 296 | 3,653 | 5,601 | 3,653 | |||||||||||
| Tariffs | 405 | - | 1,359 | - | |||||||||||
| European Union Medical Device Regulation fees | - | 1,386 | 110 | 1,386 | |||||||||||
| Acquisition related costs | 1,745 | 1,762 | 4,277 | 2,266 | |||||||||||
| MidCap financing termination fees | - | - | - | 3,230 | |||||||||||
| Minimum purchase commitment cost | (621 | ) | 560 | 339 | 1,760 | ||||||||||
| Adjusted EBITDA | $ | 4,817 | $ | 3,023 | $ | 14,759 | $ | 8,519 | |||||||
| ORTHOPEDIATRICS CORP. RECONCILIATION OF DILUTED LOSS PER SHARE TO NON-GAAP ADJUSTED DILUTED LOSS PER SHARE (Unaudited) | |||||||||||||||
| Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Loss per share, diluted (GAAP) | $ | (0.43 | ) | $ | (0.69 | ) | $ | (1.69 | ) | $ | (1.64 | ) | |||
| Accretion of interest attributable to acquisition installment payable | - | - | - | 0.02 | |||||||||||
| Intangible asset impairment | 0.10 | 0.08 | 0.20 | 0.08 | |||||||||||
| Restructuring charges | 0.01 | 0.16 | 0.24 | 0.16 | |||||||||||
| Tariffs | 0.02 | - | 0.06 | - | |||||||||||
| European Union Medical Device Regulation fees | - | 0.06 | - | 0.06 | |||||||||||
| Acquisition related costs | 0.07 | 0.08 | 0.18 | 0.10 | |||||||||||
| MidCap financing termination fees | - | - | - | 0.14 | |||||||||||
| Minimum purchase commitment cost | (0.03 | ) | 0.02 | 0.01 | 0.08 | ||||||||||
| Adjusted loss per share, diluted (non-GAAP) | $ | (0.26 | ) | $ | (0.29 | ) | $ | (1.00 | ) | $ | (1.00 | ) |

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment