403
Sorry!!
Error! We're sorry, but the page you were looking for doesn't exist.
Mdxhealth Announces Fourth Quarter And Full-Year 2025 Financial Results
| USD in '000 (except per share data) Unaudited | Three months ended December 31 | Twelve months ended December 31 | ||||||
| 2025 | 2024 | % Change | 2025 | 2024 | % Change | |||
| Revenue | 29,545 | 24,739 | 19% | 107,875 | 90,049 | 20% | ||
| Cost of goods | (10,858) | (9,222) | 18% | (38,242) | (34,908) | 10% | ||
| Gross Profit | 18,687 | 15,517 | 20% | 69,633 | 55,141 | 26% | ||
| Operating expenses | (23,949) | (20,125) | 19% | (84,041) | (79,863) | 5% | ||
| Operating loss | (5,262) | (4,608) | 14% | (14,408) | (24,722) | (42%) | ||
| Net loss | (8,928) | (6,841) | 31% | (33,519) | (38,069) | (12%) | ||
| Adjusted EBITDA* | (2,112) | (1,378) | 53% | (1,131) | (14,672) | (92%) | ||
| Basic and diluted loss per share | (0.17) | (0.14) | 21% | (0.67) | (1.16) | (42%) |
* A reconciliation of IFRS to non-IFRS financial measures has been provided in the tables included in this press release. An explanation of these measures is also included below under the heading "Non-IFRS Measures"
Fourth Quarter 2025 Financial Results
Revenue increased 19% to $29.5 million compared to $24.7 million for the prior year period. Tissue-based tests accounted for 59% and 81% of total fourth quarter 2025 and 2024 revenue, respectively.
Gross profit increased 20% to $18.7 million compared to $15.5 million for the prior year period. Gross margins were 63.2% compared to 62.7% for the prior year period, an increase of 0.5 percentage point primarily attributed to economies of scale.
Operating expenses increased 19% to $23.9 million compared to $20.1 million for the prior year period, primarily driven by increases in headcount and other operating expenses related to the ExoDx acquisition.
Net loss increased 31% to $8.9 million compared to $6.8 million for the year period, driven by an increase of $3.1 million in net financial expenses, partially offset by a tax gain of $1.6 million.
Adjusted EBITDA was ($2.1) million, an increase of 53% compared to ($1.4) million for the same period last year.
A reconciliation of IFRS to non-IFRS financial measures has been provided in the tables included in this press release. An explanation of these measures is also included below under the heading "Non-IFRS Measures."
Full Year 2025 Financial Results
Revenue increased 20% to $107.9 million compared to $90.0 million for the prior year. Tissue-based tests accounted for 76% and 80% of total 2025 and 2024 revenue, respectively.
Gross profit increased 26% to $69.6 million compared to $55.1 million for the prior year. Gross margins were 64.5% compared to 61.2% for the prior year, an increase of 3.3 percentage points primarily attributed to economies of scale driven by improved fixed cost absorption.
Operating expenses increased 5% to $84.0 million compared to $79.9 million for the prior year, primarily driven by acquisition-related expenses as well as increases in headcount and other operating expenses related to the ExoDx acquisition.
Net loss decreased 12% to $33.5 million compared to $38.1 million for the prior year, driven by our $14.5 million increase in gross profit, partially offset by an increase in net financial expenses of $8.0 million.
Adjusted EBITDA was ($1.1) million, an improvement of 92% compared to ($14.7) million for the same period last year.
A reconciliation of IFRS to non-IFRS financial measures has been provided in the tables included in this press release. An explanation of these measures is also included below under the heading "Non-IFRS Measures."
Cash and cash equivalents as of December 31, 2025, were $29.0 million.
Outlook for 2026
The Company is maintaining its previously issued 2026 revenue guidance of $137-140 million and confirms its view of driving progress toward an adjusted EBITDA margin run rate of 10% exiting 2026.
Conference Call
Michael K. McGarrity, Chief Executive Officer will host a conference call and Q&A session today at 4:30 PM EST / 22:30 CET. The call will be conducted in English and a replay will be available for 30 days.
To participate in the conference call, please select your phone number below:
United States: 1-844-825-9789
Int'l: 1-412-317-5180
United Kingdom: 0800 279 9489
Webcast:
To ensure a timely connection, it is recommended that users register at least 10 minutes prior to the scheduled
start time.
Mdxhealth is a leading precision diagnostics company that provides actionable molecular information to personalize patient diagnosis and treatment. The Company's tests, based on proprietary genomic, epigenomic, exosomal and other molecular technologies, assist physicians with the diagnosis and prognosis of prostate cancer and other urologic diseases. For more information, visit mdxhealth and follow us on social media at: and
Non-IFRS disclosure
In addition to the Company's financial results determined in accordance with IFRS, the Company provides adjusted EBITDA and adjusted EBITDA margin, non-IFRS measures that the Company determines to be useful in evaluating its operating performance. The Company defines adjusted EBITDA as net loss less interest expense, depreciation and amortization of intangible assets, impairment, share-based compensation, fair-value adjustments, debt extinguishment costs, provision for inventory obsolescence, reduction in force severance costs, ExoDx acquisition expenses, amendments related to the Exact Sciences earnout, income tax benefit (expense), and other financial and non-cash expenses. Management believes that presentation of non-IFRS financial measures provides useful supplemental information to investors and facilitates the analysis of the Company's core operating results and comparison of operating results across reporting periods. Adjusted EBITDA margin is calculated as adjusted EBITDA divided by total revenue. The Company uses this non-IFRS financial information to establish budgets, manage the Company's business, and set incentive and compensation arrangements. However, non-IFRS financial information is presented for supplemental information purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with IFRS. For example, non-IFRS adjusted EBITDA excludes a number of expense items that are included in net loss. As a result, positive adjusted EBITDA may be achieved while a significant net loss persists. The Company's presentation of expected non-IFRS adjusted EBITDA is a forward-looking statement about the Company's future financial performance. This non-IFRS measure includes adjustments like share-based compensation, debt extinguishment costs, fair-value adjustments related to contingent considerations that are difficult to predict for future periods because the nature of the adjustments pertain to events that have not yet occurred. Additionally, management does not forecast many of the excluded items for internal use. Information reconciling forward-looking non-IFRS measures to IFRS measures is therefore not available without unreasonable effort and is not provided. The occurrence, timing, and amount of any of the items excluded from IFRS to calculate non-IFRS could significantly impact the Company's IFRS results.
Forward-Looking Statement: This press release contains forward-looking statements and estimates with respect to the anticipated future performance of MDxHealth and the market in which it operates, all of which involve certain risks and uncertainties. These statements are often, but are not always, made through the use of words or phrases such as“potential,”“expect,”“will,”“goal,”“next,”“potential,”“aim,”“explore,”“forward,”“future,” and“believes” as well as similar expressions. Forward-looking statements contained in this release include, but are not limited to, statements regarding expected future operating results; our strategies, positioning, resources, capabilities and expectations for future events or performance; and the anticipated timing and benefits of our acquisitions, including estimated synergies and other financial impacts. Such statements and estimates are based on assumptions and assessments of known and unknown risks, uncertainties and other factors, which were deemed reasonable but may not prove to be correct. Actual events are difficult to predict, may depend upon factors that are beyond the company's control, and may turn out to be materially different. Examples of forward-looking statements include, among others, statements we make regarding expected future operating results, product development efforts, our strategies, positioning, resources, capabilities and expectations for future events or performance. Important factors that could cause actual results, conditions and events to differ materially from those indicated in the forward-looking statements include, among others, the following: our ability to successfully and profitably market our products; the acceptance of our products and services by healthcare providers; our ability to achieve and maintain adequate levels of coverage or reimbursement for our current and future solutions we commercialize or may seek to commercialize; the willingness of health insurance companies and other payers to cover our products and services and adequately reimburse us for such products and services; changes in payer claims reimbursement practices and MDxHealth estimates regarding collection amounts for tests; our ability to obtain and maintain regulatory approvals and comply with applicable regulations; timing, progress and results of our research and development programs; the period over which we estimate our existing cash will be sufficient to fund our future operating expenses and capital expenditure requirements; our ability to remain in compliance with financial covenants made to and make scheduled payments to our creditors; the possibility that the anticipated benefits from our business acquisitions like our acquisition of the ExoDx and GPS prostate cancer businesses will not be realized in full or at all or may take longer to realize than expected; and the amount and nature of competition for our products and services. Other important risks and uncertainties are described in the Risk Factors sections of our most recent Annual Report on Form 20-F and in our other reports filed with the Securities and Exchange Commission. MDxHealth expressly disclaims any obligation to update any such forward-looking statements in this release to reflect any change in its expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based unless required by law or regulation. This press release does not constitute an offer or invitation for the sale or purchase of securities or assets of MDxHealth in any jurisdiction. No securities of MDxHealth may be offered or sold within the United States without registration under the U.S. Securities Act of 1933, as amended, or in compliance with an exemption therefrom, and in accordance with any applicable U.S. securities laws.
NOTE: The mdxhealth logo, mdxhealth, Confirm mdx, Select mdx, Resolve mdx, Genomic Prostate Score, GPS mdx, Exosome Diagnostics, ExosomeDx, Exo mdx, ExoDx, ExoDx Prostate Intelliscore (EPI), and Monitor mdx are trademarks or registered trademarks of MDxHealth SA and its affiliates. The GPS test was formerly known as and is frequently referenced in guidelines, coverage policies, reimbursement decisions, manuscripts and other literature as Oncotype DX Prostate, Oncotype DX GPS, Oncotype DX Genomic Prostate Score, and Oncotype Dx Prostate Cancer Assay, among others. The Oncotype DX trademark and all other trademarks and service marks, are the property of their respective owners.
| | MDxHealth SA and Subsidiaries |
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS
| Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
| In thousands of $ (except per share amounts) | 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Revenues | $ | 29,545 | $ | 24,739 | $ | 107,875 | $ | 90,049 | ||||||||
| Cost of sales (exclusive of amortization of intangible assets) | (10,858 | ) | (9,222 | ) | (38,242 | ) | (34,908 | ) | ||||||||
| Gross profit | 18,687 | 15,517 | 69,633 | 55,141 | ||||||||||||
| Research and development expenses | (3,277 | ) | (2,788 | ) | (10,350 | ) | (10,552 | ) | ||||||||
| Selling and marketing expenses | (12,233 | ) | (9,701 | ) | (42,564 | ) | (40,981 | ) | ||||||||
| General and administrative expenses | (7,392 | ) | (5,865 | ) | (26,928 | ) | (22,801 | ) | ||||||||
| Amortization of intangible assets | (1,253 | ) | (1,330 | ) | (5,192 | ) | (4,905 | ) | ||||||||
| Other operating (expense) income, net | 206 | (441 | ) | 993 | (624 | ) | ||||||||||
| Operating loss | (5,262 | ) | (4,608 | ) | (14,408 | ) | (24,722 | ) | ||||||||
| Financial expenses, net | (5,238 | ) | (2,185 | ) | (20,968 | ) | (12,965 | ) | ||||||||
| Loss before income tax | (10,500 | ) | (6,793 | ) | (35,376 | ) | (37,687 | ) | ||||||||
| Income tax | 1,572 | (48 | ) | 1,857 | (382 | ) | ||||||||||
| Loss for the period | $ | (8,928 | ) | $ | (6,841 | ) | $ | (33,519 | ) | $ | (38,069 | ) | ||||
| Loss per share attributable to parent | ||||||||||||||||
| Basic and diluted | $ | (0.17 | ) | $ | (0.14 | ) | $ | (0.67 | ) | $ | (1.16 | ) |
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
| In thousands of $ | December 31, 2025 | December 31, 2024 | ||||||||
| ASSETS | ||||||||||
| Non-current assets | ||||||||||
| Goodwill | $ | 38,948 | $ | 35,926 | ||||||
| Intangible assets | 39,424 | 40,592 | ||||||||
| Property, plant and equipment | 4,855 | 4,363 | ||||||||
| Right-of-use assets | 9,821 | 8,617 | ||||||||
| Financial assets | 1,496 | 936 | ||||||||
| Total non-current assets | 94,544 | 90,434 | ||||||||
| Current assets | ||||||||||
| Assets held-for-sale | 940 | - | ||||||||
| Inventories | 6,741 | 3,869 | ||||||||
| Trade receivables | 14,675 | 14,440 | ||||||||
| Prepaid expenses and other current assets | 2,021 | 1,788 | ||||||||
| Cash and cash equivalents | 29,032 | 46,798 | ||||||||
| Total current assets | 53,409 | 66,895 | ||||||||
| TOTAL ASSETS | $ | 147,953 | $ | 157,329 | ||||||
| EQUITY | ||||||||||
| Share capital | $ | 219,209 | $ | 214,670 | ||||||
| Issuance premium | 153,177 | 153,177 | ||||||||
| Accumulated deficit | (403,034 | ) | (369,515 | ) | ||||||
| Share-based compensation | 19,335 | 17,124 | ||||||||
| Translation reserve | (781 | ) | (615 | ) | ||||||
| Total equity | (12,094 | ) | 14,841 | |||||||
| LIABILITIES | ||||||||||
| Non-current liabilities | ||||||||||
| Loans and borrowings | 76,197 | 50,967 | ||||||||
| Lease liabilities | 8,509 | 7,413 | ||||||||
| Other non-current financial liabilities | 25,807 | 41,445 | ||||||||
| Total non-current liabilities | 110,513 | 99,825 | ||||||||
| Current liabilities | ||||||||||
| Loans and borrowings | - | 324 | ||||||||
| Lease liabilities | 1,898 | 1,360 | ||||||||
| Trade payables | 10,330 | 8,001 | ||||||||
| Other current liabilities | 6,741 | 6,567 | ||||||||
| Other current financial liabilities | 30,565 | 26,411 | ||||||||
| Total current liabilities | 49,534 | 42,663 | ||||||||
| Total liabilities | 160,047 | 142,488 | ||||||||
| TOTAL EQUITY AND LIABILITIES | $ | 147,953 | $ | 157,329 |
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
| Year Ended December 31, | |||||||||||
| In thousands of $ For the years ended December 31 | 2025 | 2024 | |||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
| Operating loss | $ | (14,408 | ) | $ | (24,722 | ) | |||||
| Depreciation | 4,016 | 3,134 | |||||||||
| Amortization of intangible assets | 5,192 | 4,905 | |||||||||
| Provision for inventory obsolescence | 683 | - | |||||||||
| Share-based compensation | 2,211 | 1,725 | |||||||||
| Other non-cash transactions | (822 | ) | 286 | ||||||||
| Cash used in operations before working capital changes | (3,128 | ) | (14,672 | ) | |||||||
| Increase (-) in inventories | (1,931 | ) | (1,090 | ) | |||||||
| Decrease (+) / increase (-) in receivables | 2,320 | (3,226 | ) | ||||||||
| Increase (+) in payables | 550 | 458 | |||||||||
| Net cash outflow from operating activities | (2,189 | ) | (18,530 | ) | |||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
| Purchase of property, plant and equipment | (1,157 | ) | (1,188 | ) | |||||||
| Acquisition and generation of intangible assets | - | (971 | ) | ||||||||
| Acquisition of subsidiary – ExoDx | 755 | - | |||||||||
| Acquisition of subsidiary - contingent earnout payment | (19,658 | ) | (555 | ) | |||||||
| Interests received | 1,502 | 1,078 | |||||||||
| Net cash outflow from investing activities | (18,558 | ) | (1,636 | ) | |||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
| Proceeds from issuance of shares, net of transaction costs | - | 40,739 | |||||||||
| Proceeds from loan obligation | 24,250 | 53,011 | |||||||||
| Acquisition of subsidiary - contingent earnout payment (financing portion) | (8,313 | ) | - | ||||||||
| Repayment of loan obligation and debt extinguishment costs | (324 | ) | (39,540 | ) | |||||||
| Amendment fee related to OrbiMed / GPS agreement | - | (550 | ) | ||||||||
| Payment of lease liability | (2,322 | ) | (1,883 | ) | |||||||
| Payment of interest | (9,730 | ) | (6,702 | ) | |||||||
| Other financial expenses | (596 | ) | (477 | ) | |||||||
| Net cash inflow from financing activities | 2,965 | 44,598 | |||||||||
| Net increase in cash and cash equivalents | (17,782 | ) | 24,432 | ||||||||
| Cash and cash equivalents at beginning of the financial year | 46,798 | 22,380 | |||||||||
| Effect on exchange rate changes | 16 | (14 | ) | ||||||||
| Cash and cash equivalents at end of the financial year | $ | 29,032 | $ | 46,798 |
UNAUDITED RECONCILIATION OF IFRS TO NON-IFRS FINANCIAL MEASURES
| Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||
| In thousands of $ | 2025 | 2024 | 2025 | 2024 | ||||||||||||
| IFRS net loss | $ | (8,928 | ) | $ | (6,841 | ) | $ | (33,519 | ) | $ | (38,069 | ) | ||||
| Amortization of intangible assets | 1,253 | 1,330 | 5,192 | 4,905 | ||||||||||||
| Depreciation and impairment | 1,188 | 863 | 4,198 | 3,134 | ||||||||||||
| Share-based compensation expense | 693 | 666 | 2,211 | 1,725 | ||||||||||||
| Interest expense, net | 2,834 | 1,589 | 10,114 | 6,551 | ||||||||||||
| Provision for inventory obsolescence | (111) | - | 683 | - | ||||||||||||
| Reduction in force severance costs | - | - | 335 | - | ||||||||||||
| Debt extinguishment costs | - | - | - | 3,130 | ||||||||||||
| ExoDx transaction expenses | 96 | - | 1,662 | - | ||||||||||||
| Fair value adjustments (1) | 2,178 | 483 | 10,148 | 2,961 | ||||||||||||
| Other adjustments (2) | 257 | 484 | (298 | ) | 609 | |||||||||||
| Income tax | (1,572 | ) | 48 | (1,857 | ) | 382 | ||||||||||
| Adjusted EBITDA | $ | (2,112 | ) | $ | (1,378 | ) | $ | (1,131 | ) | $ | (14,672 | ) |
1) Primarily related to GPS and ExoDx contingent considerations, option to pay Bio-Techne and Exact Sciences earnout in shares, and prepayment right of the OrbiMed loan
2) Bank fees and other non-cash expenses
For more information:
...
LifeSci Advisors (IR & PR)
John Fraunces, Managing Director
Tel: +1 917 355 2395
...
Attachment
-
mdx
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research
More Story
Comments
No comment