Inseego Reports Fourth Quarter And Full-Year 2025 Financial Results
| INSEEGO CORP. CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except share and per share data) (Unaudited) | |||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Revenues: | |||||||||||||||
| Mobile solutions | $ | 20,429 | $ | 25,499 | $ | 67,928 | $ | 98,930 | |||||||
| Fixed wireless access solutions | 15,687 | 10,427 | 49,751 | 47,649 | |||||||||||
| Product revenues | 36,116 | 35,926 | 117,679 | 146,579 | |||||||||||
| Software services and other | 12,283 | 12,161 | 48,509 | 44,665 | |||||||||||
| Total revenues | 48,399 | 48,087 | 166,188 | 191,244 | |||||||||||
| Cost of revenues: | |||||||||||||||
| Product | 26,509 | 28,578 | 89,523 | 115,390 | |||||||||||
| Software services and other | 1,476 | 1,565 | 5,669 | 7,057 | |||||||||||
| Total cost of revenues | 27,985 | 30,143 | 95,192 | 122,447 | |||||||||||
| Gross profit | 20,414 | 17,944 | 70,996 | 68,797 | |||||||||||
| Operating costs and expenses: | |||||||||||||||
| Research and development | 5,568 | 5,564 | 19,801 | 20,596 | |||||||||||
| Sales and marketing | 5,315 | 3,775 | 17,398 | 15,951 | |||||||||||
| General and administrative | 5,879 | 4,545 | 20,761 | 17,240 | |||||||||||
| Depreciation and amortization | 2,347 | 2,270 | 8,336 | 12,368 | |||||||||||
| Impairment of capitalized software | - | - | 384 | 927 | |||||||||||
| Total operating costs and expenses | 19,109 | 16,154 | 66,680 | 67,082 | |||||||||||
| Operating income | 1,305 | 1,790 | 4,316 | 1,715 | |||||||||||
| Other income (expense): | |||||||||||||||
| Loss on debt restructurings, net | - | (16,541 | ) | - | (2,851 | ) | |||||||||
| Loss on extinguishment of revolving credit facility | - | - | - | (788 | ) | ||||||||||
| Interest expense | (927 | ) | (1,220 | ) | (3,771 | ) | (10,906 | ) | |||||||
| Other income (expense), net | 126 | 14 | 737 | (850 | ) | ||||||||||
| Income (loss) before income taxes | 504 | (15,957 | ) | 1,282 | (13,680 | ) | |||||||||
| Income tax provision | 35 | 518 | 44 | 689 | |||||||||||
| Income (loss) from continuing operations | 469 | (16,475 | ) | 1,238 | (14,369 | ) | |||||||||
| Income (loss) from discontinued operations, net of tax | - | 15,909 | (400 | ) | 18,941 | ||||||||||
| Net income | 469 | (566 | ) | 838 | 4,572 | ||||||||||
| Preferred stock dividends | (924 | ) | (844 | ) | (3,574 | ) | (3,269 | ) | |||||||
| Net income (loss) attributable to common stockholders | $ | (455 | ) | $ | (1,410 | ) | $ | (2,736 | ) | $ | 1,303 | ||||
| Per share data: | |||||||||||||||
| Net earnings (loss) per share: | |||||||||||||||
| Basic and diluted: | |||||||||||||||
| Continuing operations | $ | (0.03 | ) | $ | (1.23 | ) | $ | (0.15 | ) | $ | (1.41 | ) | |||
| Discontinued operations | $ | - | $ | 1.13 | $ | (0.03 | ) | $ | 1.51 | ||||||
| Basic earnings (loss) per share (*) | $ | (0.03 | ) | $ | (0.10 | ) | $ | (0.18 | ) | $ | 0.10 | ||||
| Weighted-average shares used in computation of net earnings (loss) per share: | |||||||||||||||
| Basic and diluted (*) | 15,181,439 | 14,032,056 | 15,129,030 | 12,535,756 | |||||||||||
| Diluted |
(*) Adjusted retroactively for reverse stock split that occurred on January 24, 2024, see Note 1. Rounding may affect summation.
| INSEEGO CORP. CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) | |||||||
| December 31, 2025 | December 31, 2024 | ||||||
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 24,886 | $ | 39,596 | |||
| Accounts receivable, net | 25,086 | 13,803 | |||||
| Inventories | 7,726 | 13,575 | |||||
| Prepaid expenses and other current assets | 6,389 | 5,926 | |||||
| Total current assets | 64,087 | 72,900 | |||||
| Property, plant and equipment, net | 1,087 | 1,102 | |||||
| Intangible assets, net | 20,676 | 18,747 | |||||
| Goodwill | 3,949 | 3,949 | |||||
| Operating lease right-of-use assets | 3,451 | 2,855 | |||||
| Other assets | 557 | 446 | |||||
| Total assets | $ | 93,807 | $ | 99,999 | |||
| LIABILITIES AND STOCKHOLDERS' DEFICIT | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 23,583 | $ | 18,433 | |||
| Accrued expenses and other current liabilities | 24,856 | 30,133 | |||||
| 2025 Convertible Notes, net | - | 14,905 | |||||
| Total current liabilities | 48,439 | 63,471 | |||||
| Long-term liabilities: | |||||||
| Operating lease liabilities | 2,910 | 2,627 | |||||
| Deferred tax liabilities, net | 186 | 174 | |||||
| 2029 Senior Secured Notes, net | 41,611 | 41,830 | |||||
| Other long-term liabilities | 4,705 | 4,755 | |||||
| Total liabilities | 97,851 | 112,857 | |||||
| Commitments and contingencies | |||||||
| Stockholders' deficit: | |||||||
| Preferred stock (aggregate liquidation preference of $41,966 as of December 31, 2025) | - | - | |||||
| Common stock | 15 | 15 | |||||
| Additional paid-in capital | 903,899 | 892,534 | |||||
| Accumulated other comprehensive loss | 403 | 218 | |||||
| Accumulated deficit | (908,361 | ) | (905,625 | ) | |||
| Total stockholders' deficit | (4,044 | ) | (12,858 | ) | |||
| Total liabilities and stockholders' deficit | $ | 93,807 | $ | 99,999 |
| INSEEGO CORP. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) | |||||||
| Year Ended December 31, | |||||||
| 2025 | 2024 | ||||||
| Cash flows from operating activities: | |||||||
| Net income | $ | 838 | $ | 4,572 | |||
| Adjustments to reconcile Net income (loss) to net cash provided by operating activities | |||||||
| (Income) loss from discontinued operations, net of tax | 400 | (18,941 | ) | ||||
| Depreciation and amortization | 8,447 | 12,529 | |||||
| Provision for expected credit losses | 337 | 216 | |||||
| Impairment of capitalized software | 384 | 927 | |||||
| Gain on early lease termination | (443 | ) | - | ||||
| Provision for excess and obsolete inventory | (1,599 | ) | (54 | ) | |||
| Impairment of operating lease right-of-use assets | - | 138 | |||||
| Share-based compensation expense | 7,441 | 3,824 | |||||
| Amortization (accretion) of debt discount/premium and debt issuance costs, net | (175 | ) | 4,399 | ||||
| Loss on extinguishment of revolving credit facility | - | 788 | |||||
| Loss on debt restructuring, net | - | 2,851 | |||||
| Deferred income taxes | 12 | 62 | |||||
| Non-cash operating lease expense | 986 | 1,035 | |||||
| Other | 35 | - | |||||
| Changes in assets and liabilities, net of effects of divestiture: | |||||||
| Accounts receivable | (11,620 | ) | 4,670 | ||||
| Inventories | 7,448 | 6,923 | |||||
| Prepaid expenses and other assets | (1,284 | ) | (71 | ) | |||
| Accounts payable | 3,677 | (6,947 | ) | ||||
| Accrued expenses other liabilities | (5,605 | ) | 10,966 | ||||
| Operating lease liabilities | (1,176 | ) | (1,230 | ) | |||
| Operating cash flows from continuing operations | 8,103 | 26,657 | |||||
| Operating cash flows from discontinued operations | (908 | ) | 6,862 | ||||
| Net cash provided by operating activities | 7,195 | 33,519 | |||||
| Cash flows from investing activities: | |||||||
| Purchases of property, plant and equipment | (661 | ) | (100 | ) | |||
| Additions to capitalized software development costs and purchases of intangible assets | (8,616 | ) | (4,961 | ) | |||
| Investing cash flows from continuing operations | (9,277 | ) | (5,061 | ) | |||
| Investing cash flows from discontinued operations | 710 | 48,092 | |||||
| Net cash provided by (used in) investing activities | (8,567 | ) | 43,031 | ||||
| Cash flows from financing activities: | |||||||
| Proceeds from the exercise of warrants to purchase common stock | 976 | - | |||||
| Proceeds from stock option exercises and ESPP | 542 | 20 | |||||
| Repayments of 2025 Convertible Notes | (14,949 | ) | (33,769 | ) | |||
| Proceeds from issuance of short-term loan and warrants, net of issuance costs | - | 19,350 | |||||
| Repayments on short-term loan | - | (19,500 | ) | ||||
| Net repayments on asset-backed revolving credit facility | - | (4,882 | ) | ||||
| Financing cash flows from continuing operations | (13,431 | ) | (38,781 | ) | |||
| Financing cash flows from discontinued operations | - | - | |||||
| Net cash used in financing activities | (13,431 | ) | (38,781 | ) | |||
| Effect of exchange rates on cash | 93 | (582 | ) | ||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | (14,710 | ) | 37,187 | ||||
| Cash, cash equivalents and restricted cash, beginning of period | 39,596 | 2,409 | |||||
| Cash, cash equivalents and restricted cash, end of period | $ | 24,886 | $ | 39,596 |
| INSEEGO CORP. Supplemental Reconciliations of GAAP to Non-GAAP Financial Measures (In thousands, except share and per share data) (Unaudited) | |||||||||||||||||||||||||||||||
| Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | ||||||||||||||||||||||||
| GAAP Income (Loss) from continuing operations | $ | 469 | $ | 1,432 | $ | 507 | $ | (1,170 | ) | $ | (16,475 | ) | $ | 7,543 | $ | 79 | $ | (5,516 | ) | ||||||||||||
| Share-based compensation expense | 2,335 | 1,850 | 1,654 | 1,601 | 1,109 | 1,193 | 834 | 687 | |||||||||||||||||||||||
| Impairment of capitalized software | - | - | - | 384 | - | 507 | - | 420 | |||||||||||||||||||||||
| Gain on early lease termination | - | (443 | ) | - | - | - | - | - | - | ||||||||||||||||||||||
| Impairment of operating lease right-of-use assets | - | - | - | - | - | 139 | - | - | |||||||||||||||||||||||
| Purchased intangible amortization | - | - | - | 316 | 330 | 330 | 330 | 330 | |||||||||||||||||||||||
| Debt restructuring costs | - | - | - | - | 201 | 669 | 452 | - | |||||||||||||||||||||||
| Divestiture related costs | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Loss on extinguishment of revolving credit facility | - | - | - | - | - | - | 788 | - | |||||||||||||||||||||||
| Gain/(loss) on debt restructurings, net | - | - | - | - | 16,541 | (12,366 | ) | (1,324 | ) | - | |||||||||||||||||||||
| Non-GAAP net income (loss) | 2,804 | 2,839 | 2,161 | 1,131 | 1,706 | (1,985 | ) | 1,159 | (4,079 | ) | |||||||||||||||||||||
| Depreciation and amortization1 | 2,368 | 2,189 | 1,792 | 1,782 | 1,978 | 2,863 | 3,361 | 3,007 | |||||||||||||||||||||||
| Interest expense | 927 | 885 | 933 | 1,026 | 1,220 | 5,731 | 1,776 | 2,179 | |||||||||||||||||||||||
| Other (income) expense, net | (126 | ) | (126 | ) | (182 | ) | (303 | ) | (14 | ) | 72 | 417 | 375 | ||||||||||||||||||
| Income tax provision (benefit) | 35 | (36 | ) | 22 | 23 | 518 | 36 | 118 | 17 | ||||||||||||||||||||||
| Adjusted EBITDA | $ | 6,008 | $ | 5,751 | $ | 4,726 | $ | 3,659 | $ | 5,408 | $ | 6,717 | $ | 6,831 | $ | 1,499 |
1 Excluding purchased intangible amortization
| Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | ||||||||||||||||||||||||
| INCOME (LOSS) PER DILUTED SHARE: | |||||||||||||||||||||||||||||||
| GAAP income (loss) from continuing operations per diluted share2 | $ | (0.03 | ) | $ | 0.03 | $ | (0.03 | ) | $ | (0.14 | ) | $ | (1.23 | ) | $ | (0.16 | ) | $ | (0.06 | ) | $ | (0.53 | ) | ||||||||
| Share-based compensation expense | 0.15 | 0.12 | 0.11 | 0.10 | 0.07 | 0.10 | 0.07 | 0.06 | |||||||||||||||||||||||
| Impairment of capitalized software | - | - | - | 0.03 | - | 0.04 | - | 0.04 | |||||||||||||||||||||||
| Gain on early lease termination | - | (0.03 | ) | - | - | - | - | - | - | ||||||||||||||||||||||
| Impairment of operating lease right-of-use assets | - | - | - | - | - | 0.01 | - | - | |||||||||||||||||||||||
| Purchased intangibles amortization | - | - | - | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | |||||||||||||||||||||||
| Debt restructuring costs | - | - | - | - | 0.01 | 0.05 | 0.04 | - | |||||||||||||||||||||||
| Loss on extinguishment of revolving credit facility | - | - | - | - | - | - | 0.07 | - | |||||||||||||||||||||||
| Gain/(loss) on debt restructurings, net | - | - | - | - | 1.12 | (1.00 | ) | (0.11 | ) | - | |||||||||||||||||||||
| Non-GAAP net income (loss) per diluted share2,3 | $ | 0.12 | $ | 0.12 | $ | 0.08 | $ | 0.02 | $ | 0.06 | $ | (0.95 | ) | $ | 0.03 | $ | (0.41 | ) | |||||||||||||
| Shares used in computing GAAP income (loss) from continuing operations per diluted share | 15,181,439 | 15,522,042 | 15,023,832 | 15,002,003 | 14,032,056 | 13,218,293 | 11,894,746 | 11,879,719 | |||||||||||||||||||||||
| Shares used in computing non-GAAP net income (loss) per diluted share | 15,671,835 | 15,522,042 | 15,147,769 | 15,328,069 | 14,792,934 | 12,336,503 | 11,996,070 | 11,879,719 |
2 Includes the impact of preferred stock dividends
3 The per share reconciliation of GAAP to non-GAAP may not aggregate due to both calculations utilizing a different share basis. The loss per diluted share calculation uses a lower share count as it excludes potentially dilutive shares included in the net income per diluted share calculation.
See“Non-GAAP Financial Measures” for information regarding our use of Non-GAAP financial measures.

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment