Ten-League International Holdings Limited Reports Unaudited Financial Results For The First Six Months Of Fiscal Year 2025
TEN-LEAGUE INTERNATIONAL HOLDINGS LIMITED AND SUBSIDIARIES UNAUDITED CONSOLIDATED BALANCE SHEETS (Amount in thousands, except for share and per share data, or otherwise noted) | ||||||||||||||
As of Dec 31, | As of Jun 30, | As of Jun 30, | ||||||||||||
Note | 2024 | 2025 | 2025 | |||||||||||
S$'000 | S$'000 | US$'000 | ||||||||||||
ASSETS | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | 686 | 5,164 | 4,060 | |||||||||||
Accounts receivable, net | 16,257 | 14,400 | 11,322 | |||||||||||
Contract assets | - | 342 | 269 | |||||||||||
Inventories | 18,620 | 9,775 | 7,685 | |||||||||||
Deposits, prepayments and other receivables | 1,808 | 2,475 | 1,946 | |||||||||||
Deferred IPO expenses | 1,901 | 2,824 | 2,220 | |||||||||||
Total current assets | 39,272 | 34,980 | 27,502 | |||||||||||
Non-current assets: | ||||||||||||||
Property and equipment, net | 30,233 | 33,502 | 26,340 | |||||||||||
Right-of-use assets | 1,199 | 608 | 478 | |||||||||||
Other receivables | 343 | 284 | 223 | |||||||||||
Total non-current assets | 31,775 | 34,394 | 27,041 | |||||||||||
TOTAL ASSETS | 71,047 | 69,374 | 54,543 | |||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable and accrued liabilities | 12,136 | 12,255 | 9,636 | |||||||||||
Amounts due to related parties | 12,930 | 13,091 | 10,292 | |||||||||||
Bank borrowings | 23,333 | 16,464 | 12,944 | |||||||||||
Lease liabilities | 7,421 | 7,251 | 5,701 | |||||||||||
Income tax payable | 127 | 591 | 465 | |||||||||||
Total current liabilities | 55,947 | 49,652 | 39,038 | |||||||||||
Long-term liabilities: | ||||||||||||||
Lease liabilities | 6,865 | 9,102 | 7,156 | |||||||||||
Deferred tax liabilities | 2,017 | 2,019 | 1,587 | |||||||||||
Total long-term liabilities | 8,882 | 11,121 | 8,743 | |||||||||||
TOTAL LIABILITIES | 64,829 | 60,773 | 47,781 | |||||||||||
Commitments and contingencies | - | - | - | |||||||||||
Shareholders' equity | ||||||||||||||
Ordinary share, par value US$0.000025, 20,000,000,000 shares authorized, 27,796,502 ordinary shares issued and outstanding** | * | * | * | |||||||||||
Additional paid-in capital | 883 | 883 | 694 | |||||||||||
Retained earnings | 5,335 | 7,718 | 6,068 | |||||||||||
Total shareholders' equity | 6,218 | 8,601 | 6,762 | |||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 71,047 | 69,374 | 54,543 |
* – denotes amount less than $'000.
** - Retrospectively presented for the effect of pro rata share allotment, 1-for-40 forward split and share surrender in preparation of the Company's initial public offering
TEN-LEAGUE INTERNATIONAL HOLDINGS LIMITED AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Amount in thousands, except for share and per share data, or otherwise noted) | ||||||||||||||
Six Months ended June 30, | ||||||||||||||
Note | 2024 | 2025 | 2025 | |||||||||||
S$'000 | S$'000 | US$'000 | ||||||||||||
Revenues, net | 30,982 | 37,687 | 29,630 | |||||||||||
Cost of revenue | (25,708 | ) | (28,840 | ) | (22,675 | ) | ||||||||
Gross profit | 5,274 | 8,847 | 6,955 | |||||||||||
Operating cost and expenses: | ||||||||||||||
Selling and distribution | (320 | ) | (306 | ) | (241 | ) | ||||||||
General and administrative | (3,958 | ) | (5,661 | ) | (4,448 | ) | ||||||||
Total operating cost and expenses | (4,278 | ) | (5,967 | ) | (4,689 | ) | ||||||||
Profit from operations | 996 | 2,880 | 2,266 | |||||||||||
Other income (expense): | ||||||||||||||
Loss from disposal of plant and equipment | (63 | ) | (30 | ) | (24 | ) | ||||||||
Interest income | 332 | 94 | 74 | |||||||||||
Interest expense | (502 | ) | (430 | ) | (338 | ) | ||||||||
Government grant | 51 | 5 | 4 | |||||||||||
Exchange gain | - | 251 | 197 | |||||||||||
Other income | 141 | 204 | 160 | |||||||||||
Total other gain/(loss), net | (41 | ) | 94 | 73 | ||||||||||
Income before income taxes | 955 | 2,974 | 2,339 | |||||||||||
Income tax expense | (309 | ) | (591 | ) | (465 | ) | ||||||||
NET INCOME | 646 | 2,383 | 1,874 | |||||||||||
COMPREHENSIVE INCOME | 646 | 2,383 | 1,874 | |||||||||||
Net income per share | ||||||||||||||
Basic and diluted | 0.02 | 0.09 | 0.07 | |||||||||||
Weighted average number of ordinary shares outstanding | ||||||||||||||
Basic and diluted** | 27,796,502 | 27,796,502 | 27,796,502 |
** - Retrospectively presented for the effect of pro rata share allotment, 1-for-40 forward split and share surrender in preparation of the Company's initial public offering.
TEN-LEAGUE INTERNATIONAL HOLDINGS LIMITED AND SUBSIDIARIES UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (Amount in thousands, except for share and per share data, or otherwise noted) | |||||||||||
Six Months ended June 30, | |||||||||||
2024 | 2025 | 2025 | |||||||||
S$'000 | S$'000 | US$'000 | |||||||||
Cash flows from operating activities: | |||||||||||
Net income | 646 | 2,383 | 1,874 | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||
Depreciation of property and equipment | 2,022 | 2,241 | 1,762 | ||||||||
Depreciation of right-of-use assets | 234 | 594 | 467 | ||||||||
Loss on disposal of property and equipment | 574 | 30 | 24 | ||||||||
Change in working capital: | |||||||||||
Accounts receivable | 6,554 | 1,582 | 1,244 | ||||||||
Contract assets | 268 | (342 | ) | (269 | ) | ||||||
Inventories | (2,112 | ) | 2,791 | 2,194 | |||||||
Related parties | (1,084 | ) | 161 | 126 | |||||||
Accounts payable and accrued liabilities | (1,771 | ) | 122 | 96 | |||||||
Income tax payable | 122 | 463 | 364 | ||||||||
Deferred tax liabilities | 93 | - | - | ||||||||
Net cash provided by operating activities | 5,546 | 10,025 | 7,882 | ||||||||
Cash flows from investing activities: | |||||||||||
Proceeds from disposal of property and equipment | 534 | 47 | 37 | ||||||||
Repayment from finance lease receivables | 2,21 | 371 | 292 | ||||||||
Purchase of property and equipment | (4,759 | ) | (236 | ) | (186 | ) | |||||
Net cash (used in)/provided by investing activities | (4,004 | ) | 182 | 143 | |||||||
Cash flows from financing activities: | |||||||||||
Proceeds of bank borrowings | 5,855 | 679 | 534 | ||||||||
Deferred IPO expenses | (433 | ) | (923 | ) | (726 | ) | |||||
Repayment of bank borrowings | - | (266 | ) | (209 | ) | ||||||
Principal repayment of lease liabilities | (6,784 | ) | (4,622 | ) | (3,634 | ) | |||||
Payment of deferred financing costs | (226 | ) | (597 | ) | (469 | ) | |||||
Net cash used in financing activities | (1,588 | ) | (5,729 | ) | (4,504 | ) | |||||
Effect on exchange rate change on cash and cash equivalents | - | - | 37 | ||||||||
Net change in cash and cash equivalent | (46 | ) | 4,478 | 3,558 | |||||||
BEGINNING OF PERIOD | 2,340 | 686 | 502 | ||||||||
END OF PERIOD | 2,294 | 5,164 | 4,060 | ||||||||
SUPPLEMENTAL CASH FLOW INFORMATION: | |||||||||||
Cash (refund) paid for income taxes | 95 | 127 | 100 | ||||||||
Cash paid for interest | 501 | 430 | 338 | ||||||||
Cash received from finance lease receivable interest | (332 | ) | (94 | ) | (74 | ) | |||||
Operating lease asset obtained in exchange for operating lease obligations | 1,633 | - | - |


Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- Seoul Exchange, One Of Only Two Licensed Platforms For Unlisted Securities, Will Exclusively Use Story To Settle Tokenized Rwas
- Phase 6 Reaches 50% Mark As Mutuum Finance (MUTM) Approaches Next Price Step
- 0G Labs Launches Aristotle Mainnet With Largest Day-One Ecosystem For Decentralized AI
- Solotto Launches As Solana's First-Ever Community-Powered On-Chain Lottery
- Kintsu Launches Shype On Hyperliquid
- Blockchainfx Raises $7.24M In Presale As First Multi-Asset Super App Connecting Crypto, Stocks, And Forex Goes Live In Beta
Comments
No comment