NETSOL Technologies Announces Its Fiscal 2025 Fourth Quarter And Full-Year Results
NETSOL Technologies Inc. and Subsidiaries Consolidated Balance Sheets | |||||||||
As of | As of | ||||||||
ASSETS | June 30, 2025 | June 30, 2024 | |||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 17,357,944 | $ | 19,127,165 | |||||
Accounts receivable, net of allowance of $355,464 and $398,809 | 7,527,572 | 13,049,614 | |||||||
Revenues in excess of billings, net of allowance of $34,496 and $116,148 | 18,230,619 | 12,684,518 | |||||||
Other current assets | 3,203,468 | 2,600,786 | |||||||
Total current assets | 46,319,603 | 47,462,083 | |||||||
Revenues in excess of billings, net - long term | 903,766 | 954,029 | |||||||
Property and equipment, net | 5,073,372 | 5,106,842 | |||||||
Right of use assets - operating leases | 809,513 | 1,328,624 | |||||||
Other assets | 32,331 | 32,340 | |||||||
Goodwill | 9,302,524 | 9,302,524 | |||||||
Total assets | $ | 62,441,109 | $ | 64,186,442 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
Current liabilities: | |||||||||
Accounts payable and accrued expenses | $ | 8,010,844 | $ | 8,232,342 | |||||
Current portion of loans and obligations under finance leases | 8,240,061 | 6,276,125 | |||||||
Current portion of operating lease obligations | 433,242 | 608,202 | |||||||
Unearned revenue | 3,029,850 | 8,752,153 | |||||||
Total current liabilities | 19,713,997 | 23,868,822 | |||||||
Loans and obligations under finance leases; less current maturities | 134,608 | 95,771 | |||||||
Operating lease obligations; less current maturities | 333,374 | 688,749 | |||||||
Total liabilities | 20,181,979 | 24,653,342 | |||||||
Stockholders' equity: | |||||||||
Preferred stock, $.01 par value; 500,000 shares authorized; | - | - | |||||||
Common stock, $.01 par value; 18,000,000 shares authorized; | |||||||||
12,700,465 shares issued and 11,761,434 outstanding as of June 30, 2025, | |||||||||
12,359,922 shares issued and 11,420,891 outstanding as of June 30, 2024 | 127,008 | 123,602 | |||||||
Additional paid-in-capital | 129,529,901 | 128,783,865 | |||||||
Treasury stock (at cost, 939,031 shares | |||||||||
as of June 30, 2025 and June 30, 2024) | (3,920,856 | ) | (3,920,856 | ) | |||||
Accumulated deficit | (41,289,080 | ) | (44,212,313 | ) | |||||
Other comprehensive loss | (46,613,208 | ) | (45,935,616 | ) | |||||
Total NetSol stockholders' equity | 37,833,765 | 34,838,682 | |||||||
Non-controlling interest | 4,425,365 | 4,694,418 | |||||||
Total stockholders' equity | 42,259,130 | 39,533,100 | |||||||
Total liabilities and stockholders' equity | $ | 62,441,109 | $ | 64,186,442 |
NETSOL Technologies Inc. and Subsidiaries Consolidated Statement of Operations | |||||||||
For the Years | |||||||||
Ended June 30, | |||||||||
2025 | 2024 | ||||||||
Net Revenues: | |||||||||
License fees | $ | 598,633 | $ | 5,449,991 | |||||
Subscription and support | 32,934,648 | 27,952,768 | |||||||
Services | 32,554,948 | 27,990,332 | |||||||
Total net revenues | 66,088,229 | 61,393,091 | |||||||
Cost of revenues | 33,513,697 | 32,108,221 | |||||||
Gross profit | 32,574,532 | 29,284,870 | |||||||
Operating expenses: | |||||||||
Selling, general and administrative | 27,796,936 | 24,388,714 | |||||||
Research and development cost | 1,275,878 | 1,402,601 | |||||||
Total operating expenses | 29,072,814 | 25,791,315 | |||||||
Income (loss) from operations | 3,501,718 | 3,493,555 | |||||||
Other income and (expenses) | |||||||||
Interest expense | (871,355 | ) | (1,142,166 | ) | |||||
Interest income | 1,871,040 | 1,911,258 | |||||||
Gain (loss) on foreign currency exchange transactions | 1,301,613 | (1,187,320 | ) | ||||||
Other income | 244,241 | 148,120 | |||||||
Total other income (expenses) | 2,545,539 | (270,108 | ) | ||||||
Net income before income taxes | 6,047,257 | 3,223,447 | |||||||
Income tax provision | (1,476,338 | ) | (1,145,518 | ) | |||||
Net income | 4,570,919 | 2,077,929 | |||||||
Non-controlling interest | (1,647,686 | ) | (1,394,056 | ) | |||||
Net income attributable to NetSol | $ | 2,923,233 | $ | 683,873 | |||||
Net income per share: | |||||||||
Net income per common share | |||||||||
Basic | $ | 0.25 | $ | 0.06 | |||||
Diluted | $ | 0.25 | $ | 0.06 | |||||
Weighted average number of shares outstanding | |||||||||
Basic | 11,576,287 | 11,378,595 | |||||||
Diluted | 11,576,287 | 11,421,940 |
NETSOL Technologies Inc. and Subsidiaries Consolidated Statement of Cash Flows | ||||||||||
For the Years | ||||||||||
Ended June 30, | ||||||||||
2025 | 2024 | |||||||||
Cash flows from operating activities: | ||||||||||
Net income | $ | 4,570,919 | $ | 2,077,929 | ||||||
Adjustments to reconcile net income to net cash | ||||||||||
provided by operating activities: | ||||||||||
Depreciation and amortization | 1,463,783 | 1,721,800 | ||||||||
Provision for bad debts | 466,965 | (29,134 | ) | |||||||
Gain on sale of assets | (69,355 | ) | (101,864 | ) | ||||||
Stock based compensation | 208,116 | 308,569 | ||||||||
Changes in operating assets and liabilities: | ||||||||||
Accounts receivable | 5,453,186 | (1,902,382 | ) | |||||||
Revenues in excess of billing | (5,207,897 | ) | (1,205,456 | ) | ||||||
Other current assets | 15,257 | (216,944 | ) | |||||||
Accounts payable and accrued expenses | (197,312 | ) | 1,611,745 | |||||||
Unearned revenue | (6,256,395 | ) | 645,125 | |||||||
Net cash provided by (used in) operating activities | 447,267 | 2,909,388 | ||||||||
Cash flows from investing activities: | ||||||||||
Purchases of property and equipment | (1,382,770 | ) | (515,404 | ) | ||||||
Sales of property and equipment | 116,783 | 223,866 | ||||||||
Purchase of subsidiary shares | (8,878 | ) | - | |||||||
Net cash used in investing activities | (1,274,865 | ) | (291,538 | ) | ||||||
Cash flows from financing activities: | ||||||||||
Proceeds from the exercise of stock options and warrants | 473,000 | - | ||||||||
Proceeds from exercise of subsidiary options | 13,728 | - | ||||||||
Dividend paid by subsidiary to non-controlling interest | (306,799 | ) | - | |||||||
Purchase of subsidiary treasury stock | (1,503,662 | ) | - | |||||||
Proceeds from bank loans | 2,920,149 | 756,936 | ||||||||
Payments on finance lease obligations and loans - net | (773,535 | ) | (517,385 | ) | ||||||
Net cash provided by financing activities | 822,881 | 239,551 | ||||||||
Effect of exchange rate changes | (1,764,504 | ) | 736,510 | |||||||
Net increase (decrease) in cash and cash equivalents | (1,769,221 | ) | 3,593,911 | |||||||
Cash and cash equivalents at beginning of the period | 19,127,165 | 15,533,254 | ||||||||
Cash and cash equivalents at end of period | $ | 17,357,944 | $ | 19,127,165 |
NETSOL Technologies Inc. and Subsidiaries Reconciliation to GAAP | |||||||
For the Years | |||||||
Ended June 30, | |||||||
2025 | 2024 | ||||||
Net Income (loss) attributable to NetSol | $ | 2,923,233 | $ | 683,873 | |||
Non-controlling interest | 1,647,686 | 1,394,056 | |||||
Income taxes | 1,476,338 | 1,145,518 | |||||
Depreciation and amortization | 1,463,783 | 1,721,800 | |||||
Interest expense | 871,355 | 1,142,166 | |||||
Interest (income) | (1,871,040 | ) | (1,911,258 | ) | |||
EBITDA | $ | 6,511,355 | $ | 4,176,155 | |||
Add back: | |||||||
Non-cash stock-based compensation | 208,116 | 308,569 | |||||
Adjusted EBITDA, gross | $ | 6,719,471 | $ | 4,484,724 | |||
Less non-controlling interest (a) | (2,017,274 | ) | (1,810,394 | ) | |||
Adjusted EBITDA, net | $ | 4,702,197 | $ | 2,674,330 | |||
Weighted Average number of shares outstanding | |||||||
Basic | 11,576,287 | 11,378,595 | |||||
Diluted | 11,576,287 | 11,421,940 | |||||
Basic adjusted EBITDA | $ | 0.41 | $ | 0.24 | |||
Diluted adjusted EBITDA | $ | 0.41 | $ | 0.23 | |||
(a)The reconciliation of adjusted EBITDA of non-controlling interest to net income attributable to non-controlling interest is as follows | |||||||
Net Income (loss) attributable to non-controlling interest | $ | 1,647,686 | $ | 1,394,056 | |||
Income Taxes | 321,973 | 198,923 | |||||
Depreciation and amortization | 358,180 | 440,302 | |||||
Interest expense | 251,658 | 354,624 | |||||
Interest (income) | (567,285 | ) | (590,170 | ) | |||
EBITDA | $ | 2,012,212 | $ | 1,797,735 | |||
Add back: | |||||||
Non-cash stock-based compensation | 5,062 | 12,659 | |||||
Adjusted EBITDA of non-controlling interest | $ | 2,017,274 | $ | 1,810,394 | |||


Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- Alt.Town Introduces $TOWN Token Utility Across Platform Services And Launches Valuefi Deposit Event
- BTCC Exchange Maintains 143% Total Reserve Ratio In September 2025 Demonstrating Continued Financial Strength
- Salvium Solves The Privacy Paradox: Salvium One Delivers Mica-Compliant Privacy That Exchanges Can List
- Zebu Live 2025 Welcomes Coinbase, Solana, And Other Leaders Together For UK's Biggest Web3 Summit
- Tapbit At TOKEN2049: Reshaping The Crypto Landscape Through Product Innovation
- Thrivestate Launches“Fly Before You Buy” Program, Enabling International Buyers To Explore Dubai Before Committing
Comments
No comment