CW Bancorp Reports Second Quarter 2025 Financial Results
| SECOND QUARTER REPORT - JUNE 30, 2025 (Unaudited) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| CW BANCORP |
|
|
|
|
|
% |
|
|
| CONSOLIDATED BALANCE SHEET |
|
|
|
Increase |
|
|
||
| (dollars in thousands) |
|
June 30, 2025 |
|
June 30, 2024 |
|
(Decrease) |
|
|
| |
|
|
|
|
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
|
| Cash and due from banks |
|
$ 182,673 |
|
$ 228,574 |
|
-20 % |
|
|
| Securities available for sale |
|
132,206 |
|
121,232 |
|
9 % |
|
|
| Securities held-to-maturity |
|
26,528 |
|
35,037 |
|
-24 % |
|
|
| |
|
|
|
|
|
|
|
|
| Loans |
|
811,093 |
|
716,953 |
|
13 % |
|
|
| Less allowance for credit losses (ACL) |
|
(11,444) |
|
(11,489) |
|
0 % |
|
|
| Loans, net |
|
799,649 |
|
705,464 |
|
13 % |
|
|
| |
|
|
|
|
|
|
|
|
| Bank premises and equipment, net |
|
3,102 |
|
3,984 |
|
-22 % |
|
|
| Other assets |
|
37,527 |
|
36,234 |
|
4 % |
|
|
| Total assets |
|
$ 1,181,685 |
|
$ 1,130,525 |
|
5 % |
|
|
| |
|
|
|
|
|
|
|
|
| LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
| Non-interest bearing deposits |
|
$ 602,080 |
|
$ 582,750 |
|
3 % |
|
|
| Interest bearing deposits |
|
427,558 |
|
404,226 |
|
6 % |
|
|
| Total deposits |
|
1,029,638 |
|
986,976 |
|
4 % |
|
|
| |
|
|
|
|
|
|
|
|
| Subordinated debenture |
|
50,000 |
|
50,000 |
|
0 % |
|
|
| Other liabilities |
|
12,622 |
|
13,342 |
|
-5 % |
|
|
| |
|
1,092,260 |
|
1,050,318 |
|
4 % |
|
|
| Stockholders' equity |
|
89,425 |
|
80,207 |
|
11 % |
|
|
| Total liabilities and stockholders' equity |
|
$ 1,181,685 |
|
$ 1,130,525 |
|
5 % |
|
|
| |
|
|
|
|
|
|
|
|
| Shares outstanding at end of period |
|
2,971,252 |
|
3,012,375 |
|
|
|
|
| Book value per share |
|
$ 33.29 |
|
$ 29.92 |
|
|
|
|
| Total loans to total deposits |
|
78.77 % |
|
72.64 % |
|
|
|
|
| ACL to total loans |
|
1.41 % |
|
1.60 % |
|
|
|
|
| Nonperforming assets (non-accrual loans & OREO) |
|
$ 8,579 |
|
$ 4,746 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
| COMMERCEWEST BANK CAPITAL RATIOS: |
|
|
|
|
|
|
|
|
| Tier 1 leverage ratio |
|
12.68 % |
|
12.06 % |
|
|
|
|
| Common equity tier 1 capital ratio |
|
16.83 % |
|
18.41 % |
|
|
|
|
| Tier 1 risk-based capital ratio |
|
16.83 % |
|
18.41 % |
|
|
|
|
| Total risk-based capital ratio |
|
18.08 % |
|
19.67 % |
|
|
|
|
| |
CW BANCORP |
|
|
|
|
|
|
|
|
|
|
|
|
| |
CONSOLIDATED STATEMENT OF INCOME (Unaudited) |
|
Three Months Ended |
|
Increase |
|
For the Six Months Ended |
|
Increase |
||||
| |
(dollars in thousands except share and per share data) |
|
June 30, 2025 |
|
June 30, 2024 |
|
(Decrease) |
|
June 30, 2025 |
|
June 30, 2024 |
|
(Decrease) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Loans |
|
$ 11,193 |
|
$ 9,981 |
|
12 % |
|
$ 22,174 |
|
$ 19,790 |
|
12 % |
| |
Investments |
|
1,303 |
|
1,175 |
|
11 % |
|
2,641 |
|
2,292 |
|
15 % |
| |
Fed funds sold and other |
|
1,175 |
|
2,188 |
|
-46 % |
|
2,293 |
|
3,503 |
|
-35 % |
| |
Total interest income |
|
13,671 |
|
13,344 |
|
2 % |
|
27,108 |
|
25,585 |
|
6 % |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Deposits |
|
3,120 |
|
3,104 |
|
1 % |
|
6,044 |
|
5,749 |
|
5 % |
| |
Subordinated debenture |
|
469 |
|
469 |
|
0 % |
|
938 |
|
938 |
|
0 % |
| |
Total interest expense |
|
3,589 |
|
3,573 |
|
0 % |
|
6,982 |
|
6,687 |
|
4 % |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
NET INTEREST INCOME BEFORE CREDIT LOSS PROVISION |
|
10,082 |
|
9,771 |
|
3 % |
|
20,126 |
|
18,898 |
|
6 % |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
PROVISION FOR CREDIT LOSSES |
|
100 |
|
- |
|
- |
|
100 |
|
- |
|
- |
| |
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
NET INTEREST INCOME AFTER CREDIT LOSS PROVISION |
|
9,982 |
|
9,771 |
|
2 % |
|
20,026 |
|
18,898 |
|
6 % |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
NON-INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Service Charges and Fees on Deposits |
|
1,025 |
|
927 |
|
11 % |
|
2,054 |
|
1,832 |
|
12 % |
| |
Other Fees |
|
310 |
|
292 |
|
6 % |
|
526 |
|
595 |
|
-12 % |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
NON-INTEREST EXPENSE |
|
6,987 |
|
6,661 |
|
5 % |
|
14,161 |
|
12,837 |
|
10 % |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
EARNINGS BEFORE INCOME TAXES |
|
4,330 |
|
4,329 |
|
0 % |
|
8,445 |
|
8,488 |
|
-1 % |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
INCOME TAXES |
|
1,248 |
|
1,245 |
|
0 % |
|
2,428 |
|
2,411 |
|
1 % |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
NET INCOME |
|
$ 3,082 |
|
$ 3,084 |
|
0 % |
|
$ 6,017 |
|
$ 6,077 |
|
-1 % |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Basic earnings per share |
|
$ 1.04 |
|
$ 1.02 |
|
2 % |
|
$ 2.02 |
|
$ 1.99 |
|
2 % |
| |
Diluted earnings per share |
|
$ 1.02 |
|
$ 1.00 |
|
2 % |
|
$ 1.99 |
|
$ 1.96 |
|
2 % |
| |
Return on Assets |
|
1.12 % |
|
1.14 % |
|
-2 % |
|
1.09 % |
|
1.16 % |
|
-6 % |
| |
Return on Equity |
|
13.95 % |
|
16.10 % |
|
-13 % |
|
13.81 % |
|
15.80 % |
|
-13 % |
| |
Return on Tangible Equity |
|
14.45 % |
|
16.77 % |
|
-14 % |
|
14.31 % |
|
16.45 % |
|
-13 % |
| |
Efficiency Ratio |
|
61.34 % |
|
60.28 % |
|
2 % |
|
62.28 % |
|
59.86 % |
|
4 % |
| CW BANCORP |
|
|
|
|
|
|
|
|
|
|
|
| CONSOLIDATED AVERAGE BALANCE SHEET and YIELD ANALYSIS |
|
|
|
|
|
|
|
|
|||
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Three Months Ended June 30, |
||||||||||
| |
2025 |
|
2024 |
||||||||
| |
Average |
|
Interest |
|
Yield / |
|
Average |
|
Interest |
|
Yield / |
| |
(dollars in thousands) |
||||||||||
| INTEREST EARNING ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Int Bearing Due from Banks & FFS |
$ 93,499 |
|
$ 1,036 |
|
4.44 % |
|
$ 150,396 |
|
$ 2,049 |
|
5.48 % |
| Investment Securities (1) |
160,551 |
|
1,362 |
|
3.40 % |
|
156,862 |
|
1,235 |
|
3.17 % |
| Loans |
803,447 |
|
11,193 |
|
5.59 % |
|
721,573 |
|
9,981 |
|
5.56 % |
| FHLB & Other Stocks |
7,100 |
|
139 |
|
7.85 % |
|
7,100 |
|
139 |
|
7.87 % |
| Total interest-earning assets |
1,064,597 |
|
13,730 |
|
5.17 % |
|
1,035,931 |
|
13,404 |
|
5.20 % |
| |
|
|
|
|
|
|
|
|
|
|
|
| Noninterest-earning assets |
42,328 |
|
|
|
|
|
48,448 |
|
|
|
|
| Total assets |
$ 1,106,925 |
|
|
|
|
|
$ 1,084,379 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| INTEREST EARNING LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Interest Bearing Deposits |
$ 414,780 |
|
$ 3,120 |
|
3.02 % |
|
$ 380,310 |
|
$ 3,104 |
|
3.28 % |
| Other Borrowings |
1 |
|
- |
|
4.96 % |
|
1 |
|
- |
|
5.66 % |
| Subordinated Debenture |
50,000 |
|
469 |
|
3.75 % |
|
50,000 |
|
469 |
|
3.75 % |
| Total interest-earning liabilities |
464,781 |
|
3,589 |
|
3.10 % |
|
430,311 |
|
3,573 |
|
3.34 % |
| |
|
|
|
|
|
|
|
|
|
|
|
| Noninterest-earning liabilities |
|
|
|
|
|
|
|
|
|
|
|
| Demand Deposits |
541,198 |
|
|
|
|
|
563,105 |
|
|
|
|
| Other Liabilities |
12,361 |
|
|
|
|
|
13,933 |
|
|
|
|
| Shareholders' Equity |
88,585 |
|
|
|
|
|
77,030 |
|
|
|
|
| Total liabilities and shareholder's equity |
$ 1,106,925 |
|
|
|
|
|
$ 1,084,379 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Net Interest Spread |
|
|
$ 10,141 |
|
2.07 % |
|
|
|
$ 9,831 |
|
1.86 % |
| Net Interest Margin |
|
|
|
|
3.82 % |
|
|
|
|
|
3.82 % |
| |
|
|
|
|
|
|
|
|
|
|
|
| Total Deposits |
$ 955,978 |
|
$ 3,120 |
|
1.31 % |
|
$ 943,415 |
|
$ 3,104 |
|
1.32 % |
| Total Funding Costs |
$ 1,005,979 |
|
$ 3,589 |
|
1.43 % |
|
$ 993,416 |
|
$ 3,573 |
|
1.45 % |
| |
|
|
|
|
|
|
|
|
|
|
|
| (1) Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate |
|
|
|
|
| CW BANCORP |
|
|
|
|
|
|
|
|
|
|
|
| CONSOLIDATED AVERAGE BALANCE SHEET and YIELD ANALYSIS |
|
|
|
|
|
|
|
|
|||
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Six Months Ended June 30, |
||||||||||
| |
2025 |
|
2024 |
||||||||
| |
Average |
|
Interest |
|
Yield / |
|
Average |
|
Interest |
|
Yield / |
| |
(dollars in thousands) |
||||||||||
| INTEREST EARNING ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Int Bearing Due from Banks & FFS |
$ 91,520 |
|
$ 2,017 |
|
4.44 % |
|
$ 118,279 |
|
$ 3,217 |
|
5.47 % |
| Investment Securities (1) |
163,004 |
|
2,759 |
|
3.41 % |
|
158,629 |
|
2,412 |
|
3.06 % |
| Loans |
800,170 |
|
22,174 |
|
5.59 % |
|
721,422 |
|
19,790 |
|
5.52 % |
| FHLB & Other Stocks |
7,100 |
|
276 |
|
7.84 % |
|
7,100 |
|
286 |
|
8.10 % |
| Total interest-earning assets |
1,061,794 |
|
27,226 |
|
5.17 % |
|
1,005,430 |
|
25,705 |
|
5.14 % |
| |
|
|
|
|
|
|
|
|
|
|
|
| Noninterest-earning assets |
46,447 |
|
|
|
|
|
47,792 |
|
|
|
|
| Total assets |
$ 1,108,241 |
|
|
|
|
|
$ 1,053,222 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| INTEREST EARNING LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Interest Bearing Deposits |
$ 412,224 |
|
$ 6,044 |
|
2.96 % |
|
$ 359,520 |
|
$ 5,749 |
|
3.22 % |
| Other Borrowings |
1 |
|
- |
|
4.96 % |
|
1 |
|
- |
|
5.66 % |
| Subordinated Debenture |
50,000 |
|
938 |
|
3.75 % |
|
50,000 |
|
938 |
|
3.75 % |
| Total interest-earning liabilities |
462,225 |
|
6,982 |
|
3.05 % |
|
409,521 |
|
6,687 |
|
3.28 % |
| |
|
|
|
|
|
|
|
|
|
|
|
| Noninterest-earning liabilities |
|
|
|
|
|
|
|
|
|
|
|
| Demand Deposits |
545,561 |
|
|
|
|
|
552,319 |
|
|
|
|
| Other Liabilities |
12,591 |
|
|
|
|
|
14,021 |
|
|
|
|
| Shareholders' Equity |
87,864 |
|
|
|
|
|
77,361 |
|
|
|
|
| Total liabilities and shareholder's equity |
$ 1,108,241 |
|
|
|
|
|
$ 1,053,222 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Net Interest Spread |
|
|
$ 20,244 |
|
2.12 % |
|
|
|
$ 19,018 |
|
1.86 % |
| Net Interest Margin |
|
|
|
|
3.84 % |
|
|
|
|
|
3.80 % |
| |
|
|
|
|
|
|
|
|
|
|
|
| Total Deposits |
$ 957,785 |
|
$ 6,044 |
|
1.27 % |
|
$ 911,839 |
|
$ 5,749 |
|
1.27 % |
| Total Funding Costs |
$ 1,007,786 |
|
$ 6,982 |
|
1.40 % |
|
$ 961,840 |
|
$ 6,687 |
|
1.40 % |
| |
|
|
|
|
|
|
|
|
|
|
|
| (1) Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate |
|
|
|
|
SOURCE CW Bancorp
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment