Kandal M Venture Limited Announces Financial Results, Including Higher Revenues And Gross Profits, For Full Year Fiscal Year Ended March 31, 2025
| FINANCIAL STATEMENTS | ||||||||
| KANDAL M VENTURE LIMITED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME | ||||||||
| March 31, 2024 | March 31, 2025 | |||||||
| US$ | US$ | |||||||
| Revenue | 13,971,743 | 17,186,677 | ||||||
| Cost of sales | (10,604,640 | ) | (13,829,471 | ) | ||||
| Gross profit | 3,367,103 | 3,357,206 | ||||||
| Operating expenses: | ||||||||
| Selling and distribution expenses | (239,013 | ) | (304,406 | ) | ||||
| General and administrative expenses | (1,646,043 | ) | (2,677,883 | ) | ||||
| Income from operations | 1,482,047 | 374,917 | ||||||
| Other income/(expenses): | ||||||||
| Interest expense | (403,723 | ) | (582,013 | ) | ||||
| Other income | 219,309 | 436,050 | ||||||
| Profit before income tax | 1,297,633 | 228,954 | ||||||
| Income tax expense | (178,101 | ) | (19,281 | ) | ||||
| Profit for the year | 1,119,532 | 209,673 | ||||||
| Other comprehensive income: | ||||||||
| Items that may be classified subsequently to profit or loss | ||||||||
| Exchange differences on translating foreign operations | (313 | ) | - | |||||
| Total comprehensive income attributable to equity owners of the Company | 1,119,219 | 209,673 | ||||||
| Earnings per share attributable to owners of the Company | ||||||||
| Basic and diluted earnings per share | 0.07 | 0.01 | ||||||
| Weighted average number of ordinary shares used in computing basic and diluted earnings* | 16,000,000 | 16,000,000 | ||||||
| KANDAL M VENTURE LIMITED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | ||||||||
| March 31, 2024 | March 31, 2025 | |||||||
| US$ | US$ | |||||||
| ASSETS | ||||||||
| Non-current assets | ||||||||
| Property, plant and equipment | 689,517 | 512,601 | ||||||
| Right-of-use assets | 207,724 | 138,483 | ||||||
| Deferred tax assets | 13,629 | 29,787 | ||||||
| Total non-current assets | 910,870 | 680,871 | ||||||
| Current assets | ||||||||
| Inventories | 1,802,723 | 1,646,333 | ||||||
| Trade and other receivables | 945,030 | 1,497,817 | ||||||
| Deferred initial public offering (“IPO”) costs | 230,642 | 795,771 | ||||||
| Amounts due from related parties | 2,053,318 | 1,053,708 | ||||||
| Loans to related parties | 4,001,174 | 4,291,215 | ||||||
| Cash and bank balances | 235,348 | 102,697 | ||||||
| Total current assets | 9,268,235 | 9,387,541 | ||||||
| Total assets | 10,179,105 | 10,068,412 | ||||||
| EQUITY AND LIABILITIES | ||||||||
| Equity attributable to owners of the Company | ||||||||
| Share capital* | 160 | 160 | ||||||
| Merger reserve | 13 | 13 | ||||||
| Capital reserve | (2,500,000 | ) | (2,500,000 | ) | ||||
| Foreign currency translation reserve | 5,130 | 5,130 | ||||||
| Retained earnings | 2,663,128 | 2,872,801 | ||||||
| Total (deficit) equity | 168,431 | 378,104 | ||||||
| Non-current liabilities | ||||||||
| Lease liabilities | 168,549 | 87,632 | ||||||
| Borrowings | 4,360,385 | - | ||||||
| Total non-current liabilities | 4,528,934 | 87,632 | ||||||
| Current liabilities | ||||||||
| Trade and other payables | 2,466,368 | 4,424,830 | ||||||
| Lease liabilities | 74,715 | 80,916 | ||||||
| Borrowings | 2,823,729 | 5,088,600 | ||||||
| Income tax payable | 116,928 | 8,330 | ||||||
| Total current liabilities | 5,481,740 | 9,602,676 | ||||||
| Total liabilities | 10,010,674 | 9,690,308 | ||||||
| Total equity and liabilities | 10,179,105 | 10,068,412 | ||||||
| KANDAL M VENTURE LIMITED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
| March 31, 2024 | March 31, 2025 | |||||||
| US$ | US$ | |||||||
| Cash flows from operating activities | ||||||||
| Profit before income tax | 1,297,633 | 228,954 | ||||||
| Adjustments for: | ||||||||
| Depreciation of property, plant and equipment | 198,360 | 193,626 | ||||||
| Depreciation of right-of-use assets | 69,241 | 69,241 | ||||||
| Interest expense | 421,713 | 595,421 | ||||||
| Interest income from loan to related party | (165,368 | ) | (370,705 | ) | ||||
| Inventories write-down | 65,770 | 8,879 | ||||||
| Provision for expected credit losses – other receivables | 11,532 | 71,188 | ||||||
| Other receivables written off | - | 35,120 | ||||||
| Operating cash flows before working capital changes | 1,898,881 | 831,724 | ||||||
| Changes in working capital: | ||||||||
| Inventories | 1,519,269 | 147,511 | ||||||
| Trade and other receivables | (112,572 | ) | (659,095 | ) | ||||
| Trade and other payables | (43,699 | ) | 1,958,462 | |||||
| Cash generated from operations | 3,261,879 | 2,278,602 | ||||||
| Income tax paid | (123,111 | ) | (144,037 | ) | ||||
| Net cash generated from operating activities | 3,138,768 | 2,134,565 | ||||||
| Cash flows from investing activities | ||||||||
| Purchase of plant and equipment | (22,972 | ) | (16,710 | ) | ||||
| Deferred initial public offering (“IPO”) costs | (230,642 | ) | (565,129 | ) | ||||
| Net cash used in investing activities | (253,614 | ) | (581,839 | ) | ||||
| Cash flows from financing activities | ||||||||
| (Loans to)/repayment from related parties | (3,783,461 | ) | 80,664 | |||||
| (Advances to)/repayments from related parties, net | (5,110,245 | ) | 999,610 | |||||
| Proceeds from/(Repayments of) borrowings, net | 6,373,131 | (2,095,514 | ) | |||||
| Interest paid on borrowings | (399,226 | ) | (578,660 | ) | ||||
| Payment of lease liabilities | (68,989 | ) | (74,716 | ) | ||||
| Interest paid on lease liabilities | (22,487 | ) | (16,761 | ) | ||||
| Net cash used in financing activities | (3,011,277 | ) | (1,685,377 | ) | ||||
| Net change in cash and cash equivalents | (126,123 | ) | (132,651 | ) | ||||
| Cash and cash equivalents at beginning of year | 361,471 | 235,348 | ||||||
| Cash and cash equivalents at end of year | 235,348 | 102,697 | ||||||

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment