TAT Technologies Grows Revenue By 34%, Net Income By 139%, And Adjusted EBITDA By 67% For The Full Year Of 2024
| |
|||||
| TAT TECHNOLOGIES LTD . CONSOLIDATED BALANCE SHEETS |
|||||
| U.S. dollars in thousands |
|||||
| |
|
|
December 31, |
||
| |
|
|
2024 |
|
2023 |
| |
|
|
|
|
|
| ASSETS |
|
|
|
|
|
| |
|
|
|
|
|
| CURRENT ASSETS: |
|
|
|
|
|
| Cash and cash equivalents |
|
|
$ 7,129 |
|
$ 15,979 |
| Accounts receivable, net of allowance for credit losses of $400 |
|
|
29,697 |
|
20,009 |
| Restricted deposit |
|
|
- |
|
661 |
| Other current assets and prepaid expenses |
|
|
7,848 |
|
6,397 |
| Inventory |
|
|
68,540 |
|
51,280 |
| |
|
|
|
|
|
| Total current assets |
|
|
113,214 |
|
94,326 |
| |
|
|
|
|
|
| NON-CURRENT ASSETS: |
|
|
|
|
|
| Restricted deposit |
|
|
305 |
|
302 |
| Investment in affiliates |
|
|
2,901 |
|
2,168 |
| Funds in respect of employee rights upon retirement |
|
|
654 |
|
664 |
| Deferred income taxes |
|
|
877 |
|
994 |
| Property, plant and equipment, net |
|
|
41,576 |
|
42,554 |
| Operating lease right of use assets |
|
|
2,282 |
|
2,746 |
| Intangible assets, net |
|
|
1,553 |
|
1,823 |
| Total non-current assets |
|
|
50,148 |
|
51,251 |
| |
|
|
|
|
|
| Total assets |
|
|
163,362 |
|
145,577 |
| TAT TECHNOLOGIES LTD . CONSOLIDATED BALANCE SHEETS |
||||||
| U.S. dollars in thousands |
||||||
| |
|
|
December 31, |
|||
| |
|
|
2024 |
|
2023 |
|
| |
|
|
|
|
|
|
| LIABILITIES AND SHAREHOLDERS 'EQUITY |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| CURRENT LIABILITIES: |
|
|
|
|
|
|
| Current maturities of long-term loans |
|
|
$ 2,083 |
|
$ 2,200 |
|
| Short term loans |
|
|
4,350 |
|
12,138 |
|
| Accounts payable |
|
|
12,158 |
|
9,988 |
|
| Accrued expenses and other |
|
|
18,594 |
|
13,952 |
|
| Current maturities of operating lease liabilities |
|
|
939 |
|
1,033 |
|
| |
|
|
|
|
|
|
| Total current liabilities |
|
|
38,124 |
|
39,311 |
|
| |
|
|
|
|
|
|
| NON-CURRENT LIABILITIES: |
|
|
|
|
|
|
| Long-term loans |
|
|
10,938 |
|
12,886 |
|
| Liability in respect of employee rights upon retirement |
|
|
986 |
|
1,000 |
|
| Operating lease liabilities |
|
|
1,345 |
|
1,697 |
|
| |
|
|
|
|
|
|
| Total non-current liabilities |
|
|
13,269 |
|
15,583 |
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| COMMITMENTS AND CONTINGENCIES (NOTE 11) |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Total liabilities |
|
|
51,393 |
|
54,894 |
|
| |
|
|
|
|
|
|
| SHAREHOLDERS 'EQUITY: |
|
|
|
|
|
|
| Ordinary shares of NIS 0 par value and NIS 0.9 par value Authorized: 13,000,000 shares at December 31, 2024 |
|
|
- |
|
3,140 |
|
| Additional paid-in capital |
|
|
89,697 |
|
76,335 |
|
| Treasury shares, at cost, 274,473 shares at |
|
|
(2,088) |
|
(2,088) |
|
| Accumulated other comprehensive income |
|
|
(76) |
|
27 |
|
| Retained earnings |
|
|
24,436 |
|
13,269 |
|
| Total shareholders' equity |
|
|
111,969 |
|
90,683 |
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Total liabilities and shareholders' equity |
|
|
163,362 |
|
145,577 |
|
| TAT TECHNOLOGIES LTD. |
||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||
| U.S. dollars in thousands |
||||||||||||
| |
Year ended December 31, |
|||||||||||
| |
|
|
|
|
|
|||||||
| |
|
|
2024 |
2023 |
2022 |
|||||||
| |
|
|
|
|
|
|||||||
| Revenue: |
|
|
|
|
|
|||||||
| Products |
|
|
$ 47,710 |
|
$ 35,241 |
|
$ 25,460 |
|
||||
| Services |
|
|
104,406 |
|
78,553 |
|
59,096 |
|
||||
| |
|
|
152,116 |
|
113,794 |
|
84,556 |
|
||||
| |
|
|
|
|
|
|
|
|
||||
| Cost of revenue, net: |
|
|
|
|
|
|
|
|
||||
| Products |
|
|
33,986 |
|
30,517 |
|
21,631 |
|
||||
| Services |
|
|
85,116 |
|
60,809 |
|
46,997 |
|
||||
| |
|
|
119,102 |
|
91,326 |
|
68,628 |
|
||||
| |
|
|
|
|
|
|
|
|
||||
| Gross profit |
|
|
33,014 |
|
22,468 |
|
15,928 |
|
||||
| |
|
|
|
|
|
|
|
|
||||
| Operating expenses: |
|
|
|
|
|
|
|
|
||||
| Research and development, net |
|
|
1,248 |
|
715 |
|
479 |
|
||||
| Selling and marketing, net |
|
|
7,746 |
|
5,523 |
|
5,629 |
|
||||
| General and administrative, net |
|
|
11,901 |
|
10,588 |
|
9,970 |
|
||||
| Other income |
|
|
(383) |
|
(433) |
|
(90) |
|
||||
| Restructuring expenses, net |
|
|
|
|
- |
|
1,715 |
|
||||
| |
|
|
|
|
|
|
|
|
||||
| |
|
|
20,512 |
|
16,393 |
|
17,703 |
|
||||
| |
|
|
|
|
|
|
|
|
||||
| Operating income (loss) |
|
|
12,502 |
|
6,075 |
|
(1,775) |
|
||||
| |
|
|
|
|
|
|
|
|
||||
| Interest expenses |
|
|
(1,472) |
|
(1,683) |
|
(902) |
|
||||
| Other financial income (expenses), net |
|
|
(477) |
|
353 |
|
1,029 |
|
||||
| |
|
|
|
|
|
|
|
|
||||
| Income profit (loss) before taxes on income |
|
|
10,553 |
|
4,745 |
|
(1,648) |
|
||||
| |
|
|
|
|
|
|
|
|
||||
| Taxes on income |
|
|
195 |
|
576 |
|
98 |
|
||||
| |
|
|
|
|
|
|
|
|
||||
| Profit (Loss) before share of equity investment |
|
|
10,358 |
|
4,169 |
|
(1,746) |
|
||||
| |
|
|
|
|
|
|
|
|
||||
| Share in profit of equity investment of affiliated companies |
|
|
809 |
|
503 |
|
184 |
|
||||
| |
|
|
|
|
|
|
|
|
||||
| Net income (loss) |
|
|
$ 11,167 |
|
$ 4,672 |
|
$ (1,562) |
|
||||
| |
|
|
|
|
|
|
|
|
||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
| TAT TECHNOLOGIES LTD . AND ITS SUBSIDIARIES |
|||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
| U.S. dollars in thousands, except share and per share data |
|||||||
| |
|
|
Year ended December 31, |
||||
| |
|
|
2024 |
2023 |
|
|
2022 |
| Net income (loss) |
|
|
$ 11,167 |
|
$ 4,672 |
|
$ (1,562) |
| |
|
|
|
|
|
|
|
| Net income (loss) per share basic |
|
|
$ 1.08 |
|
$ 0.52 |
|
$ (0.175) |
| Net income (loss) per share diluted |
|
|
$ 1.00 |
|
$ 0.51 |
|
$ (0.175) |
| |
|
|
|
|
|
|
|
| Weighted average number of shares outstanding: |
|
|
10,363,978 |
|
8,961,689 |
|
8,911,546 |
| Basic Diluted |
|
|
11,215,827 |
|
9,084,022 |
|
8,911,546 |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| TAT TECHNOLOGIES LTD . AND ITS SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
|
||||||||
| U.S. dollars in thousands |
|
||||||||
| |
|
|
Year ended December 31, |
|
|
|
|||
| |
|
|
2024 |
|
2023 |
2022 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Net income (loss) |
|
|
$ 11,167 |
|
$ 4,672 |
$ (1,562) |
|
||
| Other comprehensive income (loss), net |
|
|
|
|
|
|
|
||
| Net unrealized gains (losses) from derivatives |
|
|
(27) |
|
53 |
(89) |
|
||
| Change in foreign currency translation Adjustments |
|
|
(76) |
|
- |
- |
|
||
| Reclassification adjustments for loss from derivatives included in net income |
|
|
- |
|
- |
30 |
|
||
| Total other comprehensive income (loss) |
|
|
(103) |
|
53 |
(59) |
|
||
|
Total comprehensive income (loss) |
|
|
$ 11,064 |
|
$ 4,725 |
$ (1,621) |
|
| TAT TECHNOLOGIES LTD . AND ITS SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY |
|||||||||||||||||||||||
| U.S. dollars in thousands, except share data |
|||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
| |
|
Ordinary shares |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
| |
|
Number of |
|
Amount |
|
Additional |
|
Accumulated |
|
Treasury |
|
Retained |
|
Total equity |
|
||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
| BALANCE AT DECEMBER 31, 202 1 |
|
9,149,169 |
|
$ 2,809 |
|
$ 65,871 |
|
$ 33 |
|
$ (2,088) |
|
$ 10,159 |
|
$ 76,784 |
|
||||||||
| CHANGES DURING THE YEAR ENDED DECEMBER 31, 2022: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
| Comprehensive income |
|
|
|
|
|
|
|
(59) |
|
- |
|
(1,562) |
|
(1,621) |
|
||||||||
| Exercise of Options |
|
36,850 |
|
33 |
|
156 |
|
|
|
|
|
|
|
189 |
|
||||||||
| Share based compensation |
|
|
|
|
|
218 |
|
|
|
|
|
|
|
218 |
|
||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
| BALANCE AT DECEMBER 31, 2022 |
|
9,186,019 |
|
$ 2,842 |
|
$ 66,245 |
|
$ (26) |
|
$ (2,088) |
|
$ 8,597 |
|
$ 75,570 |
|||||||||
| CHANGES DURING THE YEAR ENDED DECEMBER 31, 202 3 : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
| Comprehensive income |
|
- |
|
- |
|
- |
|
53 |
|
- |
|
4,672 |
|
4,725 |
|||||||||
| Exercise of Options |
|
32,466 |
|
8 |
|
157 |
|
|
|
- |
|
- |
|
165 |
|||||||||
| Issuance of common shares net of issuance costs of $141 thousands |
|
1,158,600 |
|
290 |
|
9,774 |
|
|
|
- |
|
- |
|
10,064 |
|||||||||
| Share based compensation |
|
|
|
|
|
159 |
|
|
|
- |
|
- |
|
159 |
|||||||||
| BALANCE AT DECEMBER 31, 202 3 |
|
10,377,085 |
|
$ 3,140 |
|
$ 76,335 |
|
$ 27 |
|
$ (2,088) |
|
$ 13,269 |
|
$ 90,683 |
|||||||||
| CHANGES DURING THE YEAR ENDED DECEMBER 31, 202 4 : |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
| Comprehensive income(loss) |
|
- |
|
- |
|
- |
|
(103) |
|
- |
|
11,167 |
|
11,064 |
|||||||||
| Exercise of Options |
|
164,406 |
|
12 |
|
(12) |
|
- |
|
- |
|
- |
|
- |
|||||||||
| Cancel of shares par value )see note 12a( |
|
|
|
(3,152) |
|
3,152 |
|
- |
|
- |
|
- |
|
- |
|||||||||
| Issuance of common shares net of issuance costs of $162 thousands |
|
673,340 |
|
- |
|
9,827 |
|
- |
|
- |
|
- |
|
9,827 |
|||||||||
| Share based compensation |
|
|
|
- |
|
395 |
|
- |
|
- |
|
- |
|
395 |
|||||||||
| BALANCE AT DECEMBER 31, 2024 |
|
11,214,831 |
|
- |
|
$ 89,697 |
|
$ (76) |
|
$ (2,088) |
|
$ 24,436 |
|
$ 111,969 |
|||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TAT TECHNOLOGIES LTD . AND ITS SUBSIDIARIES |
||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||
| U.S. dollars in thousands |
||||||
| |
||||||
| |
||||||
| |
|
Year ended December 31, |
||||
| |
|
2024 |
|
2023 |
|
2022 |
| |
|
|
|
|
|
|
| CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
| Net income (loss) |
|
$ 11,167 |
|
$ 4,672 |
|
$ (1,562) |
| |
|
|
|
|
|
|
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
| Depreciation and amortization |
|
5,455 |
|
4,710 |
|
3,706 |
| Loss (gain) from change in fair value of derivatives |
|
22 |
|
(9) |
|
8 |
| Change in funds in respect of employee rights upon retirement |
|
10 |
|
116 |
|
377 |
| Net change in operating right of use asset and operating lease liability |
|
18 |
|
22 |
|
(82) |
| Non cash financial expenses |
|
(187) |
|
(172) |
|
(902) |
| Decrease in restructuring plan provision |
|
(63) |
|
(126) |
|
(467) |
| Change in allowance for credit losses |
|
55 |
|
(182) |
|
138 |
| Share in results of affiliated companies |
|
(809) |
|
(503) |
|
(184) |
| Share based compensation |
|
395 |
|
159 |
|
218 |
| Liability in respect of employee rights upon retirement |
|
(14) |
|
(148) |
|
(356) |
| Capital gain from sale of property, plant and equipment |
|
(478) |
|
(530) |
|
(90) |
| Deferred income taxes, net |
|
117 |
|
235 |
|
23 |
| Changes in operating assets and liabilities: |
|
|
|
|
|
|
| Increase in trade accounts receivable |
|
(9,743) |
|
(4,205) |
|
(2,659) |
| Increase in other current assets and prepaid expenses |
|
(1,473) |
|
(341) |
|
(1,836) |
| Increase in inventory |
|
(17,165) |
|
(5,400) |
|
(5,069) |
| Increase (decrease) in trade accounts payable |
|
2,170 |
|
(245) |
|
1,143 |
| Increase in accrued expenses and other |
|
4,705 |
|
4,202 |
|
2,727 |
| |
|
|
|
|
|
|
| Net cash provided by (used in) operating activities from continued operation |
|
$ (5,818) |
|
$ 2,255 |
|
$ (4,867) |
| |
|
|
|
|
|
|
| CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
| Proceeds from sale of property and equipment |
|
1,275 |
|
2,002 |
|
93 |
| Purchase of property and equipment |
|
(5,126) |
|
(5,102) |
|
(16,213) |
| Purchase of intangible assets |
|
- |
|
(479) |
|
- |
| Net cash used in investing activities from continued operations |
|
$ (3,851) |
|
$ (3,579) |
|
$ (16,120) |
| TAT TECHNOLOGIES LTD . AND ITS SUBSIDIARIES RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA (NON-GAAP) (UNAUDITED) |
|
|||||||
| U.S. dollars in thousands |
|
|||||||
| |
|
Year ended December 31, |
|
|||||
| |
|
2024 |
|
2023 |
|
2022 |
|
|
| CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
| Repayments of long-term loans |
|
(2,016) |
|
(1,701) |
|
(1,071) |
||
| Net change in short term credit from banks |
|
(7,650) |
|
1,000 |
|
- |
|
|
| Proceeds from long-term loans received |
|
- |
|
712 |
|
16,680 |
|
|
| Proceeds from issuance of common shares, net |
|
9,827 |
|
10,064 |
|
- |
|
|
| Exercise of options |
|
- |
|
165 |
|
189 |
|
|
| Net cash provided by financing activities from continued operations |
|
$ 161 |
|
$ 10,240 |
|
$ 15,798 |
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Net increase (decrease) in cash and cash equivalents and restricted cash |
|
(9,508) |
|
8,916 |
|
(5,189) |
|
|
| Cash and cash equivalents and restricted cash at beginning of period |
|
16,942 |
|
8,026 |
|
13,215 |
|
|
| Cash and cash equivalents and restricted cash at end of period |
|
7,434 |
|
16,942 |
|
8,026 |
|
|
|
SUPPLEMENTARY INFORMATION ON INVESTING ACTIVITIES NOT INVOLVING CASH FLOW: |
|
|
|
|
|
|
||
| Purchase of property, plant and equipment on credit |
|
- |
|
- |
|
196 |
||
| Additions of operating lease right-of-use assets and operating lease liabilities |
|
983 |
|
1,345 |
|
318 |
||
| Reclassification of inventory to property, plant and equipment |
|
155 |
|
68 |
|
284 |
||
| Capital contribution to equity method investee |
|
- |
|
- |
|
787 |
||
| |
|
|
|
|
|
|
||
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
||
| Interest paid |
|
(1,400) |
|
(1,438) |
|
(796) |
||
| Income taxes received (paid), net |
|
$ (39) |
|
$ - |
|
$ - |
||
| |
|
|
|
|
|
|
||
| |
|
|
|
|
|
|
||
| |
|
|
|
|
|
|
|
|
| TAT TECHNOLOGIES LTD . AND ITS SUBSIDIARIES RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA (NON-GAAP) (UNAUDITED) |
|||
| U.S. dollars in thousands |
|||
| |
Year ended |
||
| |
December 31, |
||
| |
2024 |
|
2023 |
| |
|
|
|
| |
|
|
|
| Net income |
$11,167 |
|
$4,672 |
| Adjustments: |
|
|
|
| Share in results and sale of equity |
|
|
|
| investment of affiliated companies |
(809) |
|
(503) |
| Taxes on income (tax benefit) |
195 |
|
576 |
| Financial expenses (income), net |
1,949 |
|
1,330 |
| Depreciation and amortization |
5,717 |
|
4,902 |
| Share based compensation |
395 |
|
159 |
| Adjusted EBITDA |
$ 18,614 |
|
$11,136 |
| |
|
|
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
TAT TECHNOLOGIES LTD.
(Registrant)
By: /s/ Ehud Ben-Yair
Ehud Ben-Yair
Chief Financial Officer
Date: March 26, 2025
SOURCE TAT Technologies Ltd
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment