Canadian Net REIT Announces 2024 Fourth-Quarter Results
| 12 months | ||||||||
| Periods ended December 31 | 2024 | 2023 | Δ | % | ||||
| Financial info | ||||||||
| Property rental income | 26,123,869 | 26,550,527 | (426,658 | ) | (2 | %) | ||
| Net income and comprehensive income | 7,103,541 | 18,221,826 | (11,118,285 | ) | (61 | %) | ||
| NOI (1) | 18,917,202 | 19,431,563 | (514,361 | ) | (3 | %) | ||
| FFO (1) | 12,355,243 | 13,059,460 | (704,217 | ) | (5 | %) | ||
| Normalized FFO (1) | 12,563,157 | 13,059,460 | (496,303 | ) | (4 | %) | ||
| AFFO (1) | 11,593,473 | 11,723,180 | (129,707 | ) | (1 | %) | ||
| EBITDA (1) | 13,939,769 | 25,493,840 | (11,554,071 | ) | (45 | %) | ||
| Adjusted EBITDA (1) | 18,519,338 | 19,764,765 | (1,245,427 | ) | (6 | %) | ||
| Investment properties | 275,478,504 | 277,842,384 | (2,363,880 | ) | (1 | %) | ||
| Adjusted investment properties (1) | 325,032,772 | 331,142,874 | (6,110,102 | ) | (2 | %) | ||
| Total assets | 301,321,985 | 308,350,346 | (7,028,361 | ) | (2 | %) | ||
| Mortgages | 132,194,629 | 134,689,255 | (2,494,626 | ) | (2 | %) | ||
| Long-term debt | - | 30,000 | (30,000 | ) | (100 | %) | ||
| Current portion of mortgages, long term-debt and convertible debentures | 16,179,507 | 13,804,643 | 2,374,864 | 17 | % | |||
| Mortgages on investment properties held for sale | - | 2,780,439 | (2,780,439 | ) | (100 | %) | ||
| Credit facilities | 13,240,000 | 15,965,362 | (2,725,362 | ) | (17 | %) | ||
| Total convertible debentures | 5,898,927 | 7,436,529 | (1,537,602 | ) | (21 | %) | ||
| Total equity | 129,440,950 | 129,487,381 | (46,431 | ) | - | |||
| Weighted average units o/s - basic | 20,553,943 | 20,566,316 | (12,373 | ) | - | |||
| Amounts on a per unit basis | ||||||||
| FFO(1) | 0.601 | 0.635 | (0.034 | ) | (5 | %) | ||
| Normalized FFO(1) | 0.611 | 0.635 | (0.024 | ) | (4 | %) | ||
| AFFO(1) | 0.564 | 0.570 | (0.006 | ) | (1 | %) | ||
| Distributions | 0.345 | 0.345 | - | - | ||||
| (1) This is a non-IFRS financial measure with no standardized IFRS meaning and may not be comparable to other issuers. Refer to the sections“Non-IFRS financial measures”. | ||||||||
NON-IFRS FINANCIAL MEASURES
The Trust's consolidated financial statements are prepared in accordance with International Financial Reporting Standards ("IFRS"). In this press release, as a complement to results provided in accordance with IFRS, the Trust discloses and discusses certain non-IFRS financial measures: FFO, Normalized FFO, FFO per unit, Normalized FFO per unit, AFFO, AFFO per unit, NOI, and Adjusted Investment Properties. These non-IFRS measures are not defined by IFRS, do not have a standardized meaning, and may not be comparable with similar measures presented by other issuers. Canadian Net has presented such non-IFRS measures as management of the Trust believes they are relevant measures of Canadian Net's underlying operating performance and debt management. Non-IFRS measures should not be considered as alternatives to net income, cash generated from (utilized in) operating activities, or comparable metrics determined in accordance with IFRS as indicators of the Trust's performance, liquidity, cash flow, and profitability. Information appearing in this news release is a select summary of results. This news release should be read in conjunction with the condensed consolidated financial statements and MD&A for the Trust. Please refer to the "Non IFRS Financial Measures" section in Canadian Net's management's discussion and analysis for the period ended December 31, 2024, available under Canadian Net's profile on SEDAR+ at for a full description of these measures and, where applicable, a reconciliation to the most directly comparable measure calculated in accordance with IFRS. Such explanation is incorporated by reference herein.
In addition, below are the reconciling tables for the non-IFRS measures used in this press release.
Reconciliation of Investment Properties to Adjusted Investment Properties
| As at December 31 | 2024 | 2023 | Δ | |||
| Investment Properties | ||||||
| Developed properties | 275,478,504 | 277,842,384 | (1 | %) | ||
| Investment properties held for sale | - | 5,035,094 | (100 | %) | ||
| Joint Venture Ownership ( 1 ) | ||||||
| Developed properties | 47,909,829 | 45,765,604 | 5 | % | ||
| Properties under development | 1,644,439 | 2,499,792 | (34 | %) | ||
| Adjusted Investment Properties ( 2 ) | 325,032,772 | 331,142,874 | (2 | %) | ||
| (1) Represents Canadian Net's proportionate share | ||||||
| (2) This is a non-IFRS financial measure with no standardized IFRS meaning and may not be comparable to other issuers. Refer to the section“Non-IFRS financial measures” | ||||||
Results of Operations
| 3 months | 12 months | ||||||||||||
| Periods ended December 31 | 2024 | 2023 | Δ | 2024 | 2023 | Δ | |||||||
| Rental Income | 6,786,773 | 7,249,338 | (462,565) | 26,123,869 | 26,550,527 | (426,658) | |||||||
| Operating expenses | (2,035,883) | (2,360,559) | 324,676 | (7,206,667) | (7,118,964) | (87,703) | |||||||
| Net Operating Income(1) | 4,750,890 | 4,888,779 | (137,889) | 18,917,202 | 19,431,563 | (514,361) | |||||||
| Share of net income from investments in joint ventures | 284,362 | 1,187,923 | (903,561) | 1,862,241 | 3,077,438 | (1,215,197) | |||||||
| Change in fair values of investment properties | (1,342,261) | 437,292 | (1,779,553) | (4,755,298) | 4,319,072 | (9,074,370) | |||||||
| Unit-based compensation | (53,920) | (114,500) | 60,580 | (769,457) | (541,875) | (227,582) | |||||||
| Administrative expenses | (285,448) | (258,971) | (26,477) | (1,245,935) | (1,020,738) | (225,197) | |||||||
| Financial expenses | (1,662,745) | (1,790,431) | 127,686 | (7,002,536) | (7,037,539) | 35,003 | |||||||
| Income taxes | 97,324 | (6,095) | 103,419 | 97,324 | (6,095) | 103,419 | |||||||
| Net income attributable to unitholders | 1,788,202 | 4,343,997 | (2,555,795) | 7,103,541 | 18,221,826 | (11,118,285) | |||||||
| FFO(1) | 3,252,599 | 3,335,581 | (3%) | 12,355,243 | 13,059,460 | (5%) | |||||||
| FFO per unit(1) | 0.158 | 0.162 | (3%) | 0.601 | 0.635 | (5%) | |||||||
| Normalized FFO(1) | 3,252,599 | 3,335,581 | (3%) | 12,563,157 | 13,059,460 | (4%) | |||||||
| Normalized FFO per unit(1) | 0.158 | 0.162 | (3%) | 0.611 | 0.635 | (4%) | |||||||
| Weighted avg. units o/s | |||||||||||||
| Basic | 20,561,060 | 20,528,502 | 32,558 | 20,553,943 | 20,566,316 | (12,373) | |||||||
| (1) This is a non-IFRS financial measure that does not have any standardized IFRS meaning and as such may not be comparable to other issuers. Refer to section“Non-IFRS financial measures” | |||||||||||||
Reconciliation of Net Income to Funds from Operations
| 3 months | 12 months | ||||||||||||
| Periods ended December 31 | 2024 | 2023 | Δ | 2024 | 2023 | Δ | |||||||
| Net income attributable to unitholders | 1,788,202 | 4,343,997 | (2,555,795) | 7,103,541 | 18,221,826 | (11,118,285) | |||||||
| Δ in value of investment properties | 1,342,261 | (437,292) | 1,779,553 | 4,755,298 | (4,319,072) | 9,074,370 | |||||||
| Δ in value of investment properties in joint ventures | 180,446 | (684,851) | 865,297 | (145,151) | (1,185,278) | 1,040,127 | |||||||
| Unit-based compensation | 53,920 | 114,500 | (60,580) | 769,457 | 541,875 | 227,582 | |||||||
| Δ fair value adjustments on derivative financial instruments | (12,278) | (21,168) | 8,890 | (30,578) | (224,725) | 194,147 | |||||||
| Income taxes | (99,952) | 20,395 | (120,347) | (97,324) | 24,834 | (122,158) | |||||||
| FFO(1) | 3,252,599 | 3,335,581 | (3%) | 12,355,243 | 13,059,460 | (5%) | |||||||
| Sales tax expense(2) | - | - | - | 117,150 | - | 117,150 | |||||||
| Mortgage early repayment fee | - | - | - | 90,764 | - | 90,764 | |||||||
| Normalized FFO(1) | 3,252,599 | 3,335,581 | (3%) | 12,563,157 | 13,059,460 | (4%) | |||||||
| FFO per unit(1) | 0.158 | 0.162 | (3%) | 0.601 | 0.635 | (5%) | |||||||
| Normalized FFO per unit(1) | 0.158 | 0.162 | (3%) | 0.611 | 0.635 | (4%) | |||||||
| Distributions | 1,773,436 | 1,770,629 | 2,807 | 7,091,138 | 7,095,010 | (3,872) | |||||||
| Distributions per unit | 0.086 | 0.086 | - | 0.345 | 0.345 | - | |||||||
| FFO per unit(1) - after distributions | 0.072 | 0.076 | (5%) | 0.256 | 0.290 | (12%) | |||||||
| Normalized FFO per unit(1) - after distributions | 0.072 | 0.076 | (5%) | 0.266 | 0.290 | (8%) | |||||||
| Distributions as a % of FFO(1) | 54% | 53% | 1% | 57% | 54% | 3% | |||||||
| Distributions as a % of Normalized FFO(1) | 54% | 53% | 1% | 56% | 54% | 2% | |||||||
| Weighted avg. units o/s | |||||||||||||
| Basic | 20,561,060 | 20,528,502 | 32,558 | 20,553,943 | 20,566,316 | (12,373) | |||||||
| (1) This is a non-IFRS financial measure with no standardized IFRS meaning and may not be comparable to other issuers. Refer to the section“Non-IFRS financial measures” (2) Sales tax expense related to input tax credits previously claimed on certain payments as well as related interest and penalties. Refer to Risks related to certain tax matters section. | |||||||||||||
Adjusted Funds from Operations
| 3 months | 12 months | ||||||||||||
| Periods ended December 31 | 2024 | 2023 | Δ | 2024 | 2023 | Δ | |||||||
| FFO (1) | 3,252,599 | 3,335,581 | (82,982) | 12,355,243 | 13,059,460 | (704,217) | |||||||
| Straight-line rent adjustment(2) | (35,414) | (53,466) | 18,052 | (123,278) | (347,316) | 224,038 | |||||||
| Maintenance/cap-ex on existing properties(3) | (282,562) | (164,469) | (118,093) | (638,492) | (988,964) | 350,472 | |||||||
| AFFO(1) | 2,934,623 | 3,117,646 | (6%) | 11,593,473 | 11,723,180 | (1%) | |||||||
| AFFO per unit(1) | 0.143 | 0.152 | (6%) | 0.564 | 0.570 | (1%) | |||||||
| Distributions per unit | 0.086 | 0.086 | - | 0.345 | 0.345 | - | |||||||
| AFFO per unit(1) - after distributions | 0.057 | 0.066 | (14%) | 0.219 | 0.225 | (3%) | |||||||
| Distributions as a % of AFFO(1) | 60% | 57% | 3% | 61% | 61% | - | |||||||
| Weighted avg. units o/s | |||||||||||||
| Basic | 20,561,060 | 20,528,502 | 32,558 | 20,553,943 | 20,566,316 | (12,373) | |||||||
| (1) This is a non-IFRS financial measure with no standardized IFRS meaning and may not be comparable to other issuers. Refer to the section“Non-IFRS financial measures” | |||||||||||||
| (2) Adjusted for the proportionate share of equity-accounted investments (3) The maintenance/cap-ex on existing properties for 2024 includes a charge of $118,890 (2023: $805,000) that will generate additional income for the Trust | |||||||||||||
Reconciliation of Net Income to EBITDA
| 3 months | 12 months | ||||||||||||
| Periods ended December 31 | 2024 | 2023 | Δ | 2024 | 2023 | Δ | |||||||
| Net income attributable to unitholders | 1,788,202 | 4,343,997 | (2,555,795) | 7,103,541 | 18,221,826 | (11,118,285) | |||||||
| Net interest expense | 1,671,806 | 1,807,805 | (135,999) | 6,933,552 | 7,247,180 | (313,628) | |||||||
| Income taxes | (99,952) | 20,395 | (120,347) | (97,324) | 24,834 | (122,158) | |||||||
| EBITDA(1) | 3,360,056 | 6,172,197 | (2,812,141) | 13,939,769 | 25,493,840 | (11,554,071) | |||||||
| Δ in value of investment properties | 1,342,261 | (437,292) | 1,779,553 | 4,755,298 | (4,319,072) | 9,074,370 | |||||||
| Δ in value of investment properties in joint ventures | 180,446 | (684,851) | 865,297 | (145,151) | (1,185,278) | 1,040,127 | |||||||
| Δ in value of convertible debentures | (12,278) | (21,168) | 8,890 | (30,578) | (224,725) | 194,147 | |||||||
| Adjusted EBITDA(1) | 4,870,485 | 5,028,886 | (3%) | 18,519,338 | 19,764,765 | (6%) | |||||||
| Interest expense | 1,753,732 | 1,897,508 | (143,776) | 7,322,675 | 7,640,203 | (317,528) | |||||||
| Principal repayments | 1,157,941 | 1,176,301 | (18,360) | 4,664,354 | 4,602,073 | 62,281 | |||||||
| Debt service requirements | 2,911,673 | 3,073,809 | (5%) | 11,987,029 | 12,242,276 | (2%) | |||||||
| Interest coverage ratio based on adjusted EBITDA(1) | 2.8x | 2.7x | 0.1x | 2.5x | 2.6x | ||||||||
| Debt service coverage based on adjusted EBITDA(1) | 1.7x | 1.6x | 0.1x | 1.5x | 1.6x | ||||||||
| (1) This is a non-IFRS financial measure that does not have any standardized IFRS meaning and as such may not be comparable to other issuers. Refer to section“Non-IFRS financial measures” | |||||||||||||
EARNINGS WEBCAST
Canadian Net will host a webcast on March 19, at 9:00 a.m. (EST) to discuss the results.
The link to join the webcast is the following:
About Canadian Net – Canadian Net Real Estate Investment Trust is an open-ended trust that acquires and owns high-quality triple net and management-free commercial real estate properties.
Forward-Looking Statements - This press release contains forward-looking statements and information as defined by applicable securities laws. Canadian Net warns the reader that actual events may differ materially from current expectations due to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated in such statements. Among these include the risks related to economic conditions, the risks associated with the local real estate market, the dependence on the financial condition of tenants, the uncertainties related to real estate activities, the changes in interest rates, the availability of financing in the form of debt or equity, the effects related to the adoption of new IFRS standards, as well as other risks and factors described from time to time in the documents filed by Canadian Net with securities regulators, including the management report. Canadian Net does not update or modify its forward-looking statements even if future events occur or for any other reason unless required by law or any regulatory authority.
Neither the TSX Venture Exchange Inc. nor its Regulatory Services Provider (as that term is defined in the Policy of the TSX Venture Exchange and its Regulatory Services Provider) accepts any responsibility for the adequacy or accuracy of this release.
The December 31, 2024, financial statements and management discussion & analysis of Canadian Net may be viewed on SEDAR+ at .
For further information please contact Kevin Henley at (450) 536-5328.
1 Non-IFRS financial measure with no standardized IFRS meaning and may not be comparable to other issuers. Refer to the section“Non-IFRS financial measures”.

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment