
Methode Electronics, Inc. Reports Fiscal 2025 Third Quarter Financial Results
METHODE ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (in millions, except per-share data) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
February 1, 2025 | January 27, 2024 | February 1, 2025 | January 27, 2024 | |||||||||||||
(13 Weeks) | (13 Weeks) | (40 Weeks) | (39 Weeks) | |||||||||||||
Net sales | $ | 239.9 | $ | 259.5 | $ | 791.0 | $ | 837.2 | ||||||||
Cost of products sold | 198.6 | 222.5 | 647.2 | 693.9 | ||||||||||||
Gross profit | 41.3 | 37.0 | 143.8 | 143.3 | ||||||||||||
Selling and administrative expenses | 37.7 | 33.9 | 126.5 | 119.3 | ||||||||||||
Goodwill impairment | - | - | - | 56.5 | ||||||||||||
Amortization of intangibles | 5.8 | 6.1 | 17.6 | 18.0 | ||||||||||||
Loss from operations | (2.2 | ) | (3.0 | ) | (0.3 | ) | (50.5 | ) | ||||||||
Interest expense, net | 5.5 | 5.0 | 16.5 | 12.2 | ||||||||||||
Other expense, net | 0.5 | 2.5 | 2.9 | 2.3 | ||||||||||||
Pre-tax loss | (8.2 | ) | (10.5 | ) | (19.7 | ) | (65.0 | ) | ||||||||
Income tax expense | 6.2 | 1.1 | 14.6 | 1.0 | ||||||||||||
Net loss | $ | (14.4 | ) | $ | (11.6 | ) | $ | (34.3 | ) | $ | (66.0 | ) | ||||
Loss per share: | ||||||||||||||||
Basic | $ | (0.41 | ) | $ | (0.33 | ) | $ | (0.97 | ) | $ | (1.86 | ) | ||||
Diluted | $ | (0.41 | ) | $ | (0.33 | ) | $ | (0.97 | ) | $ | (1.86 | ) | ||||
Cash dividends per share | $ | 0.14 | $ | 0.14 | $ | 0.42 | $ | 0.42 |
METHODE ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (in millions, except share and per-share data) | ||||||||
February 1, 2025 | April 27, 2024 | |||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 103.8 | $ | 161.5 | ||||
Accounts receivable, net | 220.0 | 262.6 | ||||||
Inventories | 218.8 | 186.2 | ||||||
Income tax receivable | 4.2 | 4.0 | ||||||
Prepaid expenses and other current assets | 22.7 | 18.7 | ||||||
Assets held for sale | 2.7 | 4.7 | ||||||
Total current assets | 572.2 | 637.7 | ||||||
Long-term assets: | ||||||||
Property, plant and equipment, net | 208.6 | 212.1 | ||||||
Goodwill | 167.4 | 169.9 | ||||||
Other intangible assets, net | 235.7 | 256.7 | ||||||
Operating lease right-of-use assets, net | 24.9 | 26.7 | ||||||
Deferred tax assets | 34.3 | 34.7 | ||||||
Pre-production costs | 40.0 | 44.1 | ||||||
Other long-term assets | 21.5 | 21.6 | ||||||
Total long-term assets | 732.4 | 765.8 | ||||||
Total assets | $ | 1,304.6 | $ | 1,403.5 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 107.7 | $ | 132.4 | ||||
Accrued employee liabilities | 29.4 | 38.0 | ||||||
Other accrued liabilities | 42.3 | 46.0 | ||||||
Short-term operating lease liabilities | 7.5 | 6.7 | ||||||
Short-term debt | 0.2 | 0.2 | ||||||
Income tax payable | 14.3 | 8.1 | ||||||
Total current liabilities | 201.4 | 231.4 | ||||||
Long-term liabilities: | ||||||||
Long-term debt | 327.7 | 330.7 | ||||||
Long-term operating lease liabilities | 19.8 | 20.6 | ||||||
Long-term income tax payable | - | 9.3 | ||||||
Other long-term liabilities | 21.7 | 16.8 | ||||||
Deferred tax liabilities | 29.7 | 28.7 | ||||||
Total long-term liabilities | 398.9 | 406.1 | ||||||
Total liabilities | 600.3 | 637.5 | ||||||
Shareholders' equity: | ||||||||
Common stock, $0.50 par value, 100,000,000 shares authorized, 37,004,282 shares and 36,650,909 shares issued as of February 1, 2025 and April 27, 2024, respectively | 18.5 | 18.3 | ||||||
Additional paid-in capital | 190.2 | 183.6 | ||||||
Accumulated other comprehensive loss | (51.2 | ) | (36.7 | ) | ||||
Treasury stock, 1,346,624 shares as of February 1, 2025 and April 27, 2024 | (11.5 | ) | (11.5 | ) | ||||
Retained earnings | 558.3 | 612.3 | ||||||
Total shareholders' equity | 704.3 | 766.0 | ||||||
Total liabilities and shareholders' equity | $ | 1,304.6 | $ | 1,403.5 |
METHODE ELECTRONICS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in millions) | ||||||||
Nine Months Ended | ||||||||
February 1, 2025 | January 27, 2024 | |||||||
(40 Weeks) | (39 Weeks) | |||||||
Operating activities: | ||||||||
Net loss | $ | (34.3 | ) | $ | (66.0 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 42.5 | 43.3 | ||||||
Stock-based compensation expense | 5.5 | 1.8 | ||||||
Amortization of debt issuance costs | 0.8 | 0.5 | ||||||
Partial write-off of unamortized debt issuance costs | 1.2 | - | ||||||
(Gain) loss on sale of assets | (0.3 | ) | 0.6 | |||||
Impairment of long-lived assets | 0.4 | 0.7 | ||||||
Goodwill impairment | - | 56.5 | ||||||
Change in deferred income taxes | (0.2 | ) | (4.0 | ) | ||||
Other | 1.1 | (0.2 | ) | |||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 35.5 | 47.7 | ||||||
Inventories | (34.5 | ) | (47.1 | ) | ||||
Prepaid expenses and other assets | (0.4 | ) | (8.8 | ) | ||||
Accounts payable | (19.0 | ) | 11.0 | |||||
Other liabilities | (7.3 | ) | (13.4 | ) | ||||
Net cash (used in) provided by operating activities | (9.0 | ) | 22.6 | |||||
Investing activities: | ||||||||
Purchases of property, plant and equipment | (32.5 | ) | (41.1 | ) | ||||
Proceeds from settlement of net investment hedge | 3.1 | 0.6 | ||||||
Proceeds from disposition of assets | 2.7 | 1.5 | ||||||
Net cash used in investing activities | (26.7 | ) | (39.0 | ) | ||||
Financing activities: | ||||||||
Taxes paid related to net share settlement of equity awards | (3.5 | ) | (3.8 | ) | ||||
Repayments of finance leases | (0.2 | ) | (0.2 | ) | ||||
Debt issuance costs | (1.8 | ) | - | |||||
Purchases of common stock | (1.6 | ) | (10.8 | ) | ||||
Cash dividends | (15.3 | ) | (15.0 | ) | ||||
Purchase of redeemable noncontrolling interest | - | (10.9 | ) | |||||
Proceeds from borrowings | 60.0 | 232.9 | ||||||
Repayments of borrowings | (54.2 | ) | (207.2 | ) | ||||
Net cash used in financing activities | (16.6 | ) | (15.0 | ) | ||||
Effect of foreign currency exchange rate changes on cash and cash equivalents | (5.4 | ) | (2.7 | ) | ||||
Decrease in cash and cash equivalents | (57.7 | ) | (34.1 | ) | ||||
Cash and cash equivalents at beginning of the period | 161.5 | 157.0 | ||||||
Cash and cash equivalents at end of the period | $ | 103.8 | $ | 122.9 | ||||
Supplemental cash flow information: | ||||||||
Cash paid during the period for: | ||||||||
Interest | $ | 17.5 | $ | 12.7 | ||||
Income taxes, net of refunds | $ | 17.6 | $ | 17.0 | ||||
Operating lease obligations | $ | 6.9 | $ | 6.9 |
METHODE ELECTRONICS, INC. AND SUBSIDIARIES RECONCILIATION OF NON-GAAP MEASURES (unaudited) (in millions) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
February 1, 2025 | January 27, 2024 | February 1, 2025 | January 27, 2024 | |||||||||||||
(13 Weeks) | (13 Weeks) | (40 Weeks) | (39 Weeks) | |||||||||||||
EBITDA: | ||||||||||||||||
Net loss | $ | (14.4 | ) | $ | (11.6 | ) | $ | (34.3 | ) | $ | (66.0 | ) | ||||
Income tax expense | 6.2 | 1.1 | 14.6 | 1.0 | ||||||||||||
Interest expense, net | 5.5 | 5.0 | 16.5 | 12.2 | ||||||||||||
Amortization of intangibles | 5.8 | 6.1 | 17.6 | 18.0 | ||||||||||||
Depreciation | 8.3 | 8.8 | 24.9 | 25.3 | ||||||||||||
EBITDA | 11.4 | 9.4 | 39.3 | (9.5 | ) | |||||||||||
Goodwill impairment | - | - | - | 56.5 | ||||||||||||
Acquisition costs | - | - | - | 0.5 | ||||||||||||
Acquisition-related costs - purchase accounting adjustments related to inventory | - | - | - | 0.5 | ||||||||||||
Transformation costs * | 0.9 | - | 7.9 | - | ||||||||||||
Partial write-off of unamortized debt issuance costs | - | - | 1.2 | - | ||||||||||||
Restructuring costs and asset impairment charges | - | 0.1 | 0.7 | 1.4 | ||||||||||||
Net (gain) loss on sale of non-core assets | - | - | (0.3 | ) | 0.6 | |||||||||||
Adjusted EBITDA | $ | 12.3 | $ | 9.5 | $ | 48.8 | $ | 50.0 | ||||||||
* Represents professional fees related to the Company's cost reduction initiative. |
Three Months Ended | Nine Months Ended | |||||||||||||||
February 1, 2025 | January 27, 2024 | February 1, 2025 | January 27, 2024 | |||||||||||||
(13 Weeks) | (13 Weeks) | (40 Weeks) | (39 Weeks) | |||||||||||||
Free Cash Flow: | ||||||||||||||||
Net cash provided by (used in) operating activities | $ | 28.1 | $ | 28.8 | $ | (9.0 | ) | $ | 22.6 | |||||||
Purchases of property, plant and equipment | (8.5 | ) | (16.6 | ) | (32.5 | ) | (41.1 | ) | ||||||||
Free cash flow | $ | 19.6 | $ | 12.2 | $ | (41.5 | ) | $ | (18.5 | ) |
February 1, 2025 | November 2, 2024 | April 27, 2024 | ||||||||||
Net Debt: | ||||||||||||
Short-term debt | $ | 0.2 | $ | 0.2 | $ | 0.2 | ||||||
Long-term debt | 327.7 | 340.4 | 330.7 | |||||||||
Total debt | 327.9 | 340.6 | 330.9 | |||||||||
Less: cash and cash equivalents | (103.8 | ) | (97.0 | ) | (161.5 | ) | ||||||
Net debt | $ | 224.1 | $ | 243.6 | $ | 169.4 |
METHODE ELECTRONICS, INC. AND SUBSIDIARIES RECONCILIATION OF NON-GAAP MEASURES (unaudited) (in millions, except per share data) | ||||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||
February 1, 2025 | January 27, 2024 | |||||||||||||||||||||||||||||||
Loss from operations | Pre-tax loss | Net loss | Diluted (loss) income per share | Loss from operations | Pre-tax loss | Net loss | Diluted (loss) income per share | |||||||||||||||||||||||||
U.S. GAAP (as reported) | $ | (2.2 | ) | $ | (8.2 | ) | $ | (14.4 | ) | $ | (0.41 | ) | $ | (3.0 | ) | $ | (10.5 | ) | $ | (11.6 | ) | $ | (0.33 | ) | ||||||||
Goodwill impairment | - | - | - | $ | - | - | - | - | $ | - | ||||||||||||||||||||||
Acquisition-related costs - purchase accounting adjustments related to inventory | - | - | - | $ | - | - | - | - | $ | - | ||||||||||||||||||||||
Transformation costs | 0.9 | 0.9 | 0.7 | $ | 0.02 | - | - | - | $ | - | ||||||||||||||||||||||
Restructuring costs and asset impairment charges | - | - | - | $ | - | 0.1 | 0.1 | 0.1 | $ | - | ||||||||||||||||||||||
Net (gain) loss on sale of non-core assets | - | - | - | $ | - | - | - | - | $ | - | ||||||||||||||||||||||
Valuation allowance on deferred tax assets | - | - | 6.5 | $ | 0.18 | - | - | - | $ | - | ||||||||||||||||||||||
Non-U.S. GAAP (adjusted) | $ | (1.3 | ) | $ | (7.3 | ) | $ | (7.2 | ) | $ | (0.21 | ) | $ | (2.9 | ) | $ | (10.4 | ) | $ | (11.5 | ) | $ | (0.33 | ) | ||||||||
Nine Months Ended | ||||||||||||||||||||||||||||||||
February 1, 2025 | January 27, 2024 | |||||||||||||||||||||||||||||||
Income (loss) from operations | Pre-tax loss | Net loss | Diluted (loss) income per share | Income (loss) from operations | Pre-tax loss | Net loss | Diluted (loss) income per share | |||||||||||||||||||||||||
U.S. GAAP (as reported) | $ | (0.3 | ) | $ | (19.7 | ) | $ | (34.3 | ) | $ | (0.97 | ) | $ | (50.5 | ) | $ | (65.0 | ) | $ | (66.0 | ) | $ | (1.86 | ) | ||||||||
Goodwill impairment | - | - | - | $ | - | 56.5 | 56.5 | 56.5 | $ | 1.59 | ||||||||||||||||||||||
Acquisition costs | - | - | - | $ | - | 0.5 | 0.5 | 0.4 | $ | 0.01 | ||||||||||||||||||||||
Acquisition-related costs - purchase accounting adjustments related to inventory | - | - | - | $ | - | 0.5 | 0.5 | 0.4 | $ | 0.01 | ||||||||||||||||||||||
Transformation costs | 7.9 | 7.9 | 6.1 | $ | 0.17 | - | - | - | $ | - | ||||||||||||||||||||||
Partial write-off of unamortized debt issuance costs | - | 1.2 | 0.9 | $ | 0.03 | - | - | - | $ | - | ||||||||||||||||||||||
Restructuring costs and asset impairment charges | 0.7 | 0.7 | 0.6 | $ | 0.02 | 1.4 | 1.4 | 1.1 | $ | 0.03 | ||||||||||||||||||||||
Net (gain) loss on sale of non-core assets | - | (0.3 | ) | (0.2 | ) | $ | (0.01 | ) | - | 0.6 | 0.5 | $ | 0.01 | |||||||||||||||||||
Valuation allowance on deferred tax assets | - | - | 14.0 | $ | 0.39 | - | - | - | $ | - | ||||||||||||||||||||||
Non-U.S. GAAP (adjusted) | $ | 8.3 | $ | (10.2 | ) | $ | (12.9 | ) | $ | (0.37 | ) | $ | 8.4 | $ | (5.5 | ) | $ | (7.1 | ) | $ | (0.21 | ) |


Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- Psy Protocol Testnet Combines Internet Scale And Speed With Bitcoin-Level Security
- Dupoin Reports Global Growth, Regulatory Coverage, And User Experience Insights
- Luminadata Unveils GAAP & SOX-Trained AI Agents Achieving 99.8% Reconciliation Accuracy
- Mutuum Finance (MUTM) New Crypto Coin Eyes Next Price Increase As Phase 6 Reaches 50% Sold
- 0G Labs Launches Aristotle Mainnet With Largest Day-One Ecosystem For Decentralized AI
- B2BROKER Taps Finery Markets To Power Institutional Crypto OTC On B2TRADER
Comments
No comment