
Evogene Reports Third Quarter 2024 Financial Results
CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION |
||||
U.S. dollars in thousands |
||||
|
|
September 30, |
|
|
|
|
2024 |
|
2023 |
|
|
Unaudited |
|
|
CURRENT ASSETS: |
|
|
|
|
Cash and cash equivalents |
|
$11,317 |
|
$ |
Short-term bank deposits |
|
8,636 |
|
10,291 |
Trade receivables |
|
1,590 |
|
357 |
Other receivables and prepaid expenses |
|
2,360 |
|
2,973 |
Inventories |
|
1,456 |
|
76 |
|
|
|
|
|
|
|
25,359 |
|
34,469 |
LONG-TERM ASSETS: |
|
|
|
|
Long-term deposits and other receivables |
|
39 |
|
28 |
Investment accounted for using the equity method |
|
95 |
|
- |
Right-of-use-assets |
|
619 |
|
980 |
Property, plant and equipment, net |
|
1,562 |
|
2,455 |
Intangible assets, net |
|
12,440 |
|
13,169 |
|
|
|
|
|
|
|
14,755 |
|
16,632 |
|
|
|
|
|
|
|
$ |
|
$ |
CURRENT LIABILITIES: |
|
|
|
|
Trade payables |
|
$1,198 |
|
$ |
Employees and payroll accruals |
|
2,289 |
|
2,537 |
Lease liability |
|
417 |
|
853 |
Liabilities in respect of government grants |
|
782 |
|
388 |
Deferred revenues and other advances |
|
742 |
|
362 |
Warrants and pre-funded warrants liability,net |
|
6,382 |
|
- |
Convertible SAFE |
|
10,320 |
|
- |
Other payables |
|
1,158 |
|
1,019 |
|
|
|
|
|
|
|
23,288 |
|
6,944 |
LONG-TERM LIABILITIES: |
|
|
|
|
Lease liability |
|
269 |
|
285 |
Liabilities in respect of government grants |
|
4,148 |
|
4,426 |
Deferred revenues and other advances |
|
171 |
|
393 |
Convertible SAFE |
|
- |
|
10,368 |
|
|
|
|
|
|
|
4,588 |
|
15,472 |
SHAREHOLDERS' EQUITY: |
|
|
|
|
Ordinary shares of NIS 0.2 par value: Authorized − 15,000,000 ordinary shares; Issued and |
|
301 |
|
286 |
Share premium and other capital reserve |
|
269,854 |
|
269,353 |
Accumulated deficit |
|
(274,498) |
|
(257,586) |
|
|
|
|
|
Equity attributable to equity holders of the Company |
|
(4,343) |
|
12,053 |
|
|
|
|
|
Non-controlling interests |
|
16,581 |
|
16,632 |
|
|
|
|
|
|
|
12,238 |
|
28,685 |
|
|
|
|
|
|
|
$ |
|
$ |
|
|
|
|
|
(*) Shares and per shares amounts have been retroactively adjusted to reflect the reverse stock split. |
CONSOLIDATED INTERIM STATEMENTS OF PROFIT OR LOSS |
||||||||||
U.S. dollars in thousands ) except share and per share amounts) |
||||||||||
|
||||||||||
|
|
Nine months ended September 30, |
|
Three months ended September 30, |
|
Year ended December 31, |
||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
2023 |
|
|
Unaudited |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
Cost of revenues |
|
1,928 |
|
1,294 |
|
1,081 |
|
511 |
|
1,692 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
4,972 |
|
3,768 |
|
715 |
|
3,256 |
|
3,948 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development, net |
|
13,247 |
|
15,232 |
|
4,430 |
|
5,063 |
|
20,777 |
Sales and marketing |
|
2,775 |
|
2,578 |
|
855 |
|
850 |
|
3,611 |
General and administrative |
|
6,069 |
|
4,838 |
|
2,885 |
|
1,526 |
|
6,068 |
Other expenses |
|
524 |
|
- |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses, net |
|
22,615 |
|
22,648 |
|
8,170 |
|
7,439 |
|
30,456 |
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
(17,643) |
|
(18,880) |
|
(7,455) |
|
(4,183) |
|
(26,508) |
|
|
|
|
|
|
|
|
|
|
|
Financing income |
|
2,820 |
|
1,128 |
|
2,153 |
|
429 |
|
1,486 |
Financing expenses |
|
(3,198) |
|
(894) |
|
(2,910) |
|
(109) |
|
(965) |
|
|
|
|
|
|
|
|
|
|
|
Financing income (expenses), net |
|
(378) |
|
234 |
|
(757) |
|
320 |
|
521 |
|
|
|
|
|
|
|
|
|
|
|
Share of loss of an associate |
|
(26) |
|
- |
|
(6) |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
Loss before taxes on income |
|
(18,047) |
|
(18,646) |
|
(8,218) |
|
(3,863) |
|
(25,987) |
Taxes on income (tax benefit) |
|
2 |
|
(29) |
|
1 |
|
(5) |
|
(33) |
|
|
|
|
|
|
|
|
|
|
|
Loss |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
|
Equity holders of the Company |
|
(16,912) |
|
(17,278) |
|
(7,630) |
|
(3,984) |
|
(23,879) |
Non-controlling interests |
|
(1,137) |
|
(1,339) |
|
(589) |
|
126 |
|
(2,075) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share, attributable to equity |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in computing |
|
5,327,078 |
|
4,423,661 |
|
5,807,128 |
|
4,913,052 |
|
4,589,386 |
|
|
|
|
|
|
|
|
|
|
|
(*) Shares and per shares amounts have been retroactively adjusted to reflect the reverse stock split |
CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS |
|
||||||||||
U.S. dollars in thousands |
|
||||||||||
|
|
||||||||||
|
|
September 30, |
|
Three months ended September 30, |
|
Year ended December 31, |
|
||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
2023 |
|
|
|
Unaudited |
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to the profit or loss items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
1,182 |
|
1,223 |
|
382 |
|
416 |
|
1,641 |
|
Amortization of intangible assets |
|
729 |
|
726 |
|
245 |
|
245 |
|
971 |
|
Share-based compensation |
|
1,478 |
|
1,764 |
|
479 |
|
545 |
|
1,877 |
|
Remeasurement of pre-funded warrants and warrants |
|
(1,940) |
|
- |
|
(1,940) |
|
- |
|
- |
|
Revaluation of convertible SAFE |
|
(48) |
|
177 |
|
(72) |
|
(43) |
|
254 |
|
Net financing expenses (income) |
|
943 |
|
(206) |
|
1,165 |
|
(212) |
|
(666) |
|
Loss (gain) from sale of property, plant and equipment |
|
524 |
|
(26) |
|
- |
|
- |
|
(26) |
|
Excess of initial fair value of pre-funded warrants over transaction proceeds |
|
2,684 |
|
- |
|
2,684 |
|
- |
|
- |
|
Amortization of deferred expenses related to issuance of warrants |
|
137 |
|
- |
|
137 |
|
- |
|
- |
|
Share of loss of an associate |
|
26 |
|
- |
|
6 |
|
- |
|
- |
|
Taxes on income (tax benefit) |
|
2 |
|
(29) |
|
1 |
|
(5) |
|
(33) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,717 |
|
3,629 |
|
3,087 |
|
946 |
|
4,018 |
|
Changes in asset and liability items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in trade receivables |
|
(1,233) |
|
(997) |
|
(1,214) |
|
(1,167) |
|
(9) |
|
Decrease (increase) in other receivables |
|
601 |
|
(420) |
|
1,326 |
|
(504) |
|
(1,445) |
|
Decrease (increase) |
|
(1,380) |
|
453 |
|
(662) |
|
136 |
|
490 |
|
Decrease in deferred taxes |
|
- |
|
- |
|
- |
|
- |
|
94 |
|
Increase (decrease) in trade payables |
|
(534) |
|
179 |
|
228 |
|
153 |
|
742 |
|
Increase (decrease) in employees and payroll accruals |
|
(248) |
|
72 |
|
(44) |
|
(100) |
|
550 |
|
Increase (decrease) in other payables |
|
139 |
|
(467) |
|
353 |
|
(305) |
|
(534) |
|
Increase (decrease) in deferred revenues and other advances |
|
(96) |
|
190 |
|
(12) |
|
263 |
|
(288) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,751) |
|
(990) |
|
(25) |
|
(1,524) |
|
(400) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash received (paid) during the period for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest received |
|
646 |
|
433 |
|
244 |
|
150 |
|
905 |
|
Interest paid |
|
(56) |
|
(92) |
|
(15) |
|
(26) |
|
(115) |
|
Tax paid |
|
- |
|
(15) |
|
- |
|
(5) |
|
(31) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS |
||||||||||||||||
U.S. dollars in thousands |
||||||||||||||||
|
||||||||||||||||
|
|
Nine months ended September 30, |
|
Three months ended September 30, |
|
Year ended December 31, |
|
|||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
2023 |
|
|||||
|
|
Unaudited |
|
|
|
|
|
|
||||||||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Purchase of property, plant and equipment |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||
Proceeds from sale of marketable securities |
|
- |
|
6,924 |
|
- |
|
- |
|
6,924 |
|
|||||
Purchase of marketable securities |
|
- |
|
(503) |
|
- |
|
- |
|
(503) |
|
|||||
Proceeds from sale of property, plant and equipment |
|
58 |
|
26 |
|
48 |
|
- |
|
26 |
|
|||||
Investment in short term bank deposits, net |
|
1,110 |
|
(9,700) |
|
2,100 |
|
3,860 |
|
(10,200) |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
|
864 |
|
(3,952) |
|
2,016 |
|
3,644 |
|
(4,538) |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Issuance of a subsidiary preferred shares to non-controlling interests |
|
- |
|
9,523 |
|
- |
|
- |
|
9,523 |
|
|||||
Proceeds from issuance of ordinary shares, pre-funded warrants |
|
4,854 |
|
- |
|
4,854 |
|
- |
|
- |
|
|||||
Proceeds from issuance of ordinary shares, net of issuance expenses |
|
123 |
|
8,404 |
|
37 |
|
8,068 |
|
8,449 |
|
|||||
Repayment of lease liability |
|
(695) |
|
(624) |
|
(233) |
|
(211) |
|
(836) |
|
|||||
Proceeds from government grants |
|
232 |
|
1,069 |
|
232 |
|
(20) |
|
1,089 |
|
|||||
Repayment of government grants |
|
(298) |
|
(73) |
|
(156) |
|
(38) |
|
(73) |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net cash provided by financing activities |
|
4,216 |
|
18,299 |
|
4,734 |
|
7,799 |
|
18,152 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Exchange rate differences - cash and cash equivalent balances |
|
(42) |
|
(344) |
|
11 |
|
(28) |
|
(245) |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Increase (decrease) in cash and cash equivalents |
|
(9,455) |
|
(1,649) |
|
1,833 |
|
7,098 |
|
(8,208) |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents beginning of the period |
|
20,772 |
|
28,980 |
|
9,484 |
|
20,233 |
|
28,980 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents end of the period |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Significant non-cash activities: |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Acquisition of property, plant and equipment, net |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||
Increase of right-of-use asset recognized with corresponding lease liability |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||
Investment in affiliated Company with corresponding deferred revenues |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Logo -
SOURCE Evogene
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED

Legal Disclaimer:
MENAFN provides the information “as is” without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the provider above.
Comments
No comment