DIH Announces Fiscal 2025 First Quarter Financial Results
| DIH HOLDING US, INC. CONSOLIDATED BALANCE SHEETS (in thousands, except share and per share data, unaudited) | |||||||
| As of June 30, 2024 | As of March 31, 2024 | ||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 2,749 | $ | 3,225 | |||
| Accounts receivable, net of allowances of $631 and $667, respectively | 5,690 | 5,197 | |||||
| Inventories, net | 9,014 | 7,830 | |||||
| Due from related party | 5,728 | 5,688 | |||||
| Other current assets | 6,194 | 5,116 | |||||
| Total current assets | 29,375 | 27,056 | |||||
| Property, and equipment, net | 664 | 530 | |||||
| Capitalized software, net | 2,052 | 2,131 | |||||
| Other intangible assets, net | 380 | 380 | |||||
| Operating lease, right-of-use assets, net | 4,388 | 4,466 | |||||
| Other tax assets | 417 | 267 | |||||
| Other assets | 933 | 905 | |||||
| Total assets | $ | 38,209 | $ | 35,735 | |||
| Liabilities and Deficit | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 5,368 | $ | 4,305 | |||
| Employee compensation | 3,991 | 2,664 | |||||
| Due to related party | 9,790 | 10,192 | |||||
| Current portion of deferred revenue | 6,350 | 5,211 | |||||
| Manufacturing warranty obligation | 549 | 513 | |||||
| Current portion of long-term operating lease | 1,509 | 1,572 | |||||
| Current maturities of convertible debt | 1,461 | - | |||||
| Advance payments from customers | 9,272 | 10,562 | |||||
| Accrued expenses and other current liabilities | 9,950 | 9,935 | |||||
| Total current liabilities | 48,240 | 44,954 | |||||
| Convertible debt, net of current maturities | 1,177 | - | |||||
| Notes payable - related party | 10,722 | 11,457 | |||||
| Non-current deferred revenues | 4,747 | 4,670 | |||||
| Long-term operating lease | 2,925 | 2,917 | |||||
| Deferred tax liabilities | 89 | 112 | |||||
| Other non-current liabilities | 4,304 | 4,171 | |||||
| Total liabilities | $ | 72,204 | $ | 68,281 | |||
| Commitments and contingencies | |||||||
| Deficit: | |||||||
| Preferred stock, $0.00001 par value; 10,000,000 shares authorized; no shares issued and outstanding at June 30, 2024 and March 31, 2024 | - | - | |||||
| Common stock, $0.0001 par value; 100,000,000 shares authorized; 34,544,935 shares issued and outstanding at June 30, 2024 and March 31, 2024 | 3 | 3 | |||||
| Additional paid-in-capital | 3,685 | 2,613 | |||||
| Accumulated deficit | (35,826 | ) | (35,212 | ) | |||
| Accumulated other comprehensive income (loss) | (1,857 | ) | 50 | ||||
| Total deficit | $ | (33,995 | ) | $ | (32,546 | ) | |
| Total liabilities and deficit | $ | 38,209 | $ | 35,735 | |||
| DIH HOLDING US, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data, unaudited) | |||||||
| For the Three Months Ended June 30, | |||||||
| 2024 | 2023 | ||||||
| Revenue | $ | 16,187 | $ | 13,045 | |||
| Cost of sales | 7,521 | 7,648 | |||||
| Gross profit | 8,666 | 5,397 | |||||
| Operating expenses: | |||||||
| Selling, general, and administrative expense | 8,676 | 5,837 | |||||
| Research and development | 1,644 | 1,438 | |||||
| Total operating expenses | 10,320 | 7,275 | |||||
| Operating loss | (1,654 | ) | (1,878 | ) | |||
| Other income (expense): | |||||||
| Interest income (expense) | (135 | ) | (120 | ) | |||
| Other income (expense), net | 1,898 | (689 | ) | ||||
| Total other income (expense) | 1,763 | (809 | ) | ||||
| Income (loss) before income taxes | 109 | (2,687 | ) | ||||
| Income tax expense | 723 | 226 | |||||
| Net loss | $ | (614 | ) | $ | (2,913 | ) | |
| Net loss per share, basic and diluted | $ | (0.02 | ) | $ | (0.12 | ) | |
| Weighted average common shares outstanding, basic and diluted | 34,545 | 25,000 | |||||
| DIH HOLDING US, INC. CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (in thousands, unaudited) | |||||||
| For the Three Months Ended June 30, | |||||||
| 2024 | 2023 | ||||||
| Net loss | $ | (614 | ) | $ | (2,913 | ) | |
| Other comprehensive (loss) income, net of tax | |||||||
| Foreign currency translation adjustments, net of tax of $0 and $0 | (1,388 | ) | 841 | ||||
| Pension liability adjustments, net of tax of $0 and $0 | (291 | ) | (420 | ) | |||
| Other comprehensive (loss) income | (1,679 | ) | 421 | ||||
| Comprehensive loss | $ | (2,293 | ) | $ | (2,492 | ) | |
| DIH HOLDING US, INC. AND SUBSIDIARIES INTERIM CONDENSED COMBINED STATEMENTS OF CHANGES IN EQUITY (DEFICIT) (in thousands, unaudited) | ||||||||||||||||||
| Common Stock | ||||||||||||||||||
| Shares (1) | Amount | Additional Paid-In Capital | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Total Equity (Deficit) | |||||||||||||
| Balance, March 31, 2023 | 25,000,000 | $ | 2 | $ | (1,898 | ) | $ | (26,769 | ) | $ | (289 | ) | $ | (28,954 | ) | |||
| Net loss | - | - | - | (2,913 | ) | - | (2,913 | ) | ||||||||||
| Other comprehensive loss, net of tax | - | - | - | - | 421 | 421 | ||||||||||||
| Balance, June 30, 2023 | 25,000,000 | $ | 2 | $ | (1,898 | ) | $ | (29,682 | ) | $ | 132 | $ | (31,446 | ) | ||||
| Shares | Amount | Additional Paid-In Capital | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Total Equity (Deficit) | |||||||||||||
| Balance, March 31, 2024 | 34,544,935 | $ | 3 | $ | 2,613 | $ | (35,212 | ) | $ | 50 | $ | (32,546 | ) | |||||
| Net loss | - | - | - | (614 | ) | - | (614 | ) | ||||||||||
| Transaction relates to reverse recapitalization | - | - | 710 | - | - | 710 | ||||||||||||
| Issuance of warrants | - | - | 362 | - | - | 362 | ||||||||||||
| Other comprehensive income, net of tax | - | - | - | - | (1,907 | ) | (1,907 | ) | ||||||||||
| Balance, June 30, 2024 | 34,544,935 | $ | 3 | $ | 3,685 | $ | (35,826 | ) | $ | (1,857 | ) | $ | (33,995 | ) | ||||
| DIH HOLDING US, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands, unaudited) | |||||||
| For the Three Months Ended June 30, | |||||||
| 2024 | 2023 | ||||||
| Cash flows from operating activities: | |||||||
| Net loss | $ | (614 | ) | $ | (2,913 | ) | |
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
| Depreciation and amortization | 91 | 79 | |||||
| Provision for credit losses | (36 | ) | (432 | ) | |||
| Allowance for inventory obsolescence | (13 | ) | 693 | ||||
| Pension contributions | (150 | ) | (150 | ) | |||
| Pension expense | 77 | 66 | |||||
| Foreign exchange (gain) loss | (1,899 | ) | 689 | ||||
| Noncash lease expense | 422 | 375 | |||||
| Noncash interest expense | - | 7 | |||||
| Deferred and other noncash income tax (income) expense | (166 | ) | 4 | ||||
| Changes in operating assets and liabilities: | |||||||
| Accounts receivable | (489 | ) | 705 | ||||
| Inventories | (1,468 | ) | (1,332 | ) | |||
| Due from related parties | (108 | ) | 1,522 | ||||
| Due to related parties | (584 | ) | (649 | ) | |||
| Other assets | (872 | ) | (398 | ) | |||
| Operating lease liabilities | (425 | ) | (518 | ) | |||
| Accounts payable | 1,508 | 36 | |||||
| Employee compensation | 1,388 | (160 | ) | ||||
| Other liabilities | - | 189 | |||||
| Deferred revenue | 1,411 | 209 | |||||
| Manufacturing warranty obligation | 50 | 71 | |||||
| Advance payments from customers | (1,136 | ) | 2,229 | ||||
| Accrued expense and other current liabilities | 1,003 | (797 | ) | ||||
| Net cash used in operating activities | (2,010 | ) | (475 | ) | |||
| Cash flows from investing activities: | |||||||
| Purchases of property and equipment | (235 | ) | (15 | ) | |||
| Net cash used in investing activities | (235 | ) | (15 | ) | |||
| Cash flows from financing activities: | |||||||
| Proceeds from issuance of convertible debt, net of issuance costs | 2,509 | - | |||||
| Payments on related party notes payable | (735 | ) | (1,936 | ) | |||
| Net cash provided by (used in) financing activities | 1,774 | (1,936 | ) | ||||
| Effect of currency translation on cash and cash equivalents | (5 | ) | 13 | ||||
| Net increase in cash, and cash equivalents, and restricted cash | (476 | ) | (2,413 | ) | |||
| Cash, and cash equivalents - beginning of period | 3,225 | 3,175 | |||||
| Cash, and cash equivalents - end of period | $ | 2,749 | $ | 762 | |||
| Supplemental disclosure of cash flow information: | |||||||
| Interest paid | $ | 135 | $ | 113 | |||
| Income tax paid | $ | - | $ | - | |||
| Supplemental disclosure of non-cash investing and financing activity: | |||||||
| Accounts payable settled upon reverse recapitalization | $ | 710 | $ | - | |||

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment