Construction Partners, Inc. Announces Fiscal 2024 Third Quarter Results
| Construction Partners, Inc. Consolidated Statements of Comprehensive Income (unaudited, in thousands, except share and per share data) |
||||||||
| |
||||||||
| |
|
For the Three Months |
|
For the Nine Months |
||||
| |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
| Revenues |
|
$ |
|
$ |
|
$ |
|
$ |
| Cost of revenues |
|
434,302 |
|
357,821 |
|
1,111,553 |
|
967,674 |
| Gross profit |
|
83,492 |
|
64,072 |
|
174,173 |
|
120,848 |
| General and administrative expenses |
|
(38,928) |
|
(32,231) |
|
(111,661) |
|
(93,945) |
| Gain on sale of property, plant and equipment, net |
|
1,093 |
|
1,499 |
|
2,960 |
|
4,825 |
| Gain on facility exchange |
|
- |
|
- |
|
- |
|
5,389 |
| Operating income |
|
45,657 |
|
33,340 |
|
65,472 |
|
37,117 |
| Interest expense, net |
|
(4,673) |
|
(5,039) |
|
(12,987) |
|
(13,801) |
| Other income |
|
32 |
|
493 |
|
47 |
|
925 |
| Income before provision for income taxes |
|
41,016 |
|
28,794 |
|
52,532 |
|
24,241 |
| Provision for income taxes |
|
10,108 |
|
7,117 |
|
12,905 |
|
6,153 |
| Net income |
|
30,908 |
|
21,677 |
|
39,627 |
|
18,088 |
| Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
| Unrealized gain (loss) on interest rate swap contract, net |
|
(540) |
|
4,127 |
|
(5,167) |
|
(625) |
| Unrealized gain (loss) on restricted investments, net |
|
(34) |
|
(129) |
|
279 |
|
(12) |
| Other comprehensive income (loss) |
|
(574) |
|
3,998 |
|
(4,888) |
|
(637) |
| Comprehensive income |
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
|
| Net income per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
| Basic |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
|
|
|
|
|
|
| Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
| Basic |
|
51,913,124 |
|
51,827,448 |
|
51,914,508 |
|
51,826,578 |
|
|
|
52,654,882 |
|
52,293,846 |
|
52,572,429 |
|
52,114,438 |
| |
|
|
|
|
|
|
|
|
| Construction Partners, Inc. Consolidated Balance Sheets (in thousands, except share and per share data) |
|||
| |
|||
| |
June 30, |
|
September 30, |
| |
2024 |
|
2023 |
| ASSETS |
(unaudited) |
|
|
| Current assets: |
|
|
|
| Cash and cash equivalents |
$ |
|
$ |
| Restricted cash |
2,116 |
|
837 |
| Contracts receivable including retainage, net |
340,684 |
|
303,704 |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
32,550 |
|
27,296 |
| Inventories |
104,554 |
|
84,038 |
| Prepaid expenses and other current assets |
17,955 |
|
9,306 |
| Total current assets |
554,186 |
|
473,424 |
| Property, plant and equipment, net |
579,106 |
|
505,095 |
| Operating lease right-of-use assets |
33,329 |
|
14,485 |
| Goodwill |
200,333 |
|
159,270 |
| Intangible assets, net |
20,879 |
|
19,520 |
| Investment in joint venture |
84 |
|
87 |
| Restricted investments |
17,016 |
|
15,079 |
| Other assets |
27,163 |
|
32,705 |
| Total assets |
$ |
|
$ |
| LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
| Current liabilities: |
|
|
|
| Accounts payable |
$ |
|
$ |
| Billings in excess of costs and estimated earnings on uncompleted contracts |
113,195 |
|
78,905 |
|
|
7,324 |
|
2,338 |
| Current maturities of long-term debt |
23,906 |
|
15,000 |
| Accrued expenses and other current liabilities |
42,975 |
|
31,534 |
| Total current liabilities |
346,017 |
|
279,183 |
| Long-term liabilities: |
|
|
|
| Long-term debt, net of current maturities and deferred debt issuance costs |
453,942 |
|
360,740 |
|
|
26,762 |
|
12,649 |
| Deferred income taxes, net |
34,895 |
|
37,121 |
| Other long-term liabilities |
17,539 |
|
13,398 |
| Total long-term liabilities |
533,138 |
|
423,908 |
| Total liabilities |
879,155 |
|
703,091 |
| Stockholders' equity: |
|
|
|
| Preferred stock, par value $0.001; 10,000,000 shares authorized and no shares issued and |
- |
|
- |
| Class A common stock, par value $0.001; 400,000,000 shares authorized, 43,926,017 shares |
44 |
|
44 |
| Class B common stock, par value $0.001; 100,000,000 shares authorized, 11,921,463 shares |
12 |
|
12 |
| Additional paid-in capital |
275,562 |
|
267,330 |
| Treasury stock, Class A common stock, par value $0.001, at cost, 162,804 shares at June 30, 2024 |
(6,783) |
|
(178) |
| Treasury stock, Class B common stock, par value $0.001, at cost, 2,922,952 shares at June 30, |
(15,603) |
|
(15,603) |
| Accumulated other comprehensive income, net |
13,807 |
|
18,694 |
| Retained earnings |
285,902 |
|
246,275 |
| Total stockholders' equity |
552,941 |
|
516,574 |
| Total liabilities and stockholders' equity |
$ |
|
$ |
| |
|
|
|
| Construction Partners, Inc. Consolidated Statements of Cash Flows (unaudited, in thousands) |
|||
| |
|||
| |
For the Nine Months Ended |
||
| |
2024 |
|
2023 |
| Cash flows from operating activities: |
|
|
|
| Net income |
$ |
|
$ |
| Adjustments to reconcile net income to net cash, cash equivalents and restricted cash provided by |
|
|
|
| Depreciation, depletion, accretion and amortization |
67,468 |
|
57,769 |
| Amortization of deferred debt issuance costs |
223 |
|
225 |
| Unrealized loss on derivative instruments |
184 |
|
1,408 |
| Provision for bad debt |
370 |
|
450 |
| Gain on sale of property, plant and equipment |
(2,960) |
|
(4,825) |
| Gain on facility exchange |
- |
|
(5,389) |
| Realized loss on sales, calls and maturities of restricted investments |
53 |
|
10 |
| Share-based compensation expense |
10,206 |
|
7,909 |
| Loss from investment in joint venture |
3 |
|
- |
| Deferred income tax benefit |
(194) |
|
(145) |
|
|
(179) |
|
(117) |
| Changes in operating assets and liabilities, net of business acquisitions: |
|
|
|
| Contracts receivable including retainage |
(11,310) |
|
22,777 |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
(4,273) |
|
(3,580) |
| Inventories |
(16,959) |
|
(11,999) |
| Prepaid expenses and other current assets |
(1,194) |
|
3,214 |
| Other assets |
(915) |
|
(283) |
| Accounts payable |
635 |
|
(7,441) |
| Billings in excess of costs and estimated earnings on uncompleted contracts |
27,042 |
|
14,159 |
| Accrued expenses and other current liabilities |
5,370 |
|
(1,741) |
| Other long-term liabilities |
(16) |
|
4,053 |
| Net cash provided by operating activities, net of business acquisitions |
113,181 |
|
94,542 |
| Cash flows from investing activities: |
|
|
|
| Purchases of property, plant and equipment |
(70,410) |
|
(79,046) |
| Proceeds from sale of property, plant and equipment |
8,047 |
|
12,640 |
| Proceeds from facility exchange |
- |
|
36,987 |
| Proceeds from sales, calls and maturities of restricted investments |
2,860 |
|
1,403 |
| Business acquisitions, net of cash acquired |
(135,219) |
|
(82,740) |
| Purchase of restricted investments |
(4,376) |
|
(7,882) |
| Net cash used in investing activities |
(199,098) |
|
(118,638) |
| Cash flows from financing activities: |
|
|
|
| Proceeds from issuance of long-term debt, net of debt issuance costs |
149,385 |
|
53,000 |
| Repayments of long-term debt |
(47,500) |
|
(9,375) |
| Purchase of treasury stock |
(6,605) |
|
(139) |
| Net cash provided by financing activities |
95,280 |
|
43,486 |
| Net change in cash, cash equivalents and restricted cash |
9,363 |
|
19,390 |
| Cash, cash equivalents and restricted cash: |
|
|
|
| Cash, cash equivalents and restricted cash, beginning of period |
49,080 |
|
35,559 |
| Cash, cash equivalents and restricted cash, end of period |
$ |
|
$ |
| |
|
|
|
| Supplemental cash flow information: |
|
|
|
| Cash paid for interest |
$ |
|
$ |
| Cash paid for income taxes |
$ |
|
$ |
| Cash paid for operating lease liabilities |
$ |
|
$ |
| Non-cash items: |
|
|
|
| Operating lease right-of-use assets obtained in exchange for operating lease liabilities |
$ |
|
$ |
| Property, plant and equipment financed with accounts payable |
$ |
|
$ |
Reconciliation of Non-GAAP Financial Measures
Adjusted EBITDA represents net income before, as applicable from time to time, (i) interest expense, net, (ii) provision (benefit) for income taxes, (iii) depreciation, depletion, accretion and amortization, (iv) share-based compensation expense, and (v) loss on the extinguishment of debt. Adjusted EBITDA Margin represents Adjusted EBITDA as a percentage of revenues for each period. These metrics are supplemental measures of our operating performance that are neither required by, nor presented in accordance with, GAAP. These measures have limitations as analytical tools and should not be considered in isolation or as an alternative to net income or any other performance measure derived in accordance with GAAP as an indicator of our operating performance. We present Adjusted EBITDA and Adjusted EBITDA Margin because management uses these measures as key performance indicators, and we believe that securities analysts, investors and others use these measures to evaluate companies in our industry. Our calculation of Adjusted EBITDA and Adjusted EBITDA Margin may not be comparable to similarly named measures reported by other companies. Potential differences may include differences in capital structures, tax positions and the age and book depreciation of intangible and tangible assets.
The following table presents a reconciliation of net income, the most directly comparable measure calculated in accordance with GAAP, to Adjusted EBITDA and the calculation of Adjusted EBITDA Margin for the periods presented:
| Construction Partners, Inc. Net Income to Adjusted EBITDA Reconciliation Fiscal Quarters Ended June 30, 2024 and 2023 (unaudited, in thousands) |
|||
| |
|||
| |
For the Three Months |
||
| |
2024 |
|
2023 (1) |
| Net income |
$ |
|
$ |
| Interest expense, net |
4,673 |
|
5,039 |
| Provision for income taxes |
10,108 |
|
7,117 |
| Depreciation, depletion, accretion and amortization |
23,507 |
|
19,536 |
| Share-based compensation expense |
4,039 |
|
2,737 |
| Adjusted EBITDA |
$ |
|
$ |
| Revenues |
$ |
|
$ |
| Adjusted EBITDA Margin |
14.1 |
|
13.3 |
| |
|
| (1) |
The Company has historically included within the definition of Adjusted EBITDA an adjustment for management fees and expenses related to the Company's management services agreement with an affiliate of SunTx Capital Partners, a member of the Company's control group. Effective October 1, 2023, the term of the management services agreement was extended to October 1, 2028. As a result of the term extension, the Company no longer views the management fees and expenses paid under the management services agreement as a non-recurring expense. Accordingly, periods commencing subsequent to September 30, 2023 do not include an adjustment for management fees and expenses, and the Company has recast comparative Adjusted EBITDA and Adjusted EBITDA Margin for the three and nine months ended June 30, 2023 to conform to the current definition. |
| Construction Partners, Inc. Net Income to Adjusted EBITDA Reconciliation Fiscal Year 2024 Updated Outlook (unaudited, in thousands, except percentages) |
|||
| |
|||
| |
For the Fiscal Year Ending |
||
| |
Low |
|
High |
| Net income |
$ |
|
$ |
| Interest expense, net |
17,500 |
|
19,500 |
| Provision for income taxes |
24,000 |
|
25,000 |
| Depreciation, depletion, accretion and amortization |
90,000 |
|
92,000 |
| Share-based compensation expense |
14,000 |
|
15,000 |
| Adjusted EBITDA |
$ |
|
$ |
| Revenues |
$ |
|
$ |
| Adjusted EBITDA Margin |
11.9 |
|
12.3 |
SOURCE Construction Partners, Inc.
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment