Marvell Technology, Inc. Reports First Quarter Of Fiscal Year 2025 Financial Results
| Marvell Technology, Inc. | ||||||
| | ||||||
| | | Three Months Ended | ||||
| | | May 4, | | February 3, | | April 29, |
| Net revenue | | $ | | $ | | $ |
| Cost of goods sold | | 633.1 | | 762.4 | | 764.5 |
| Gross profit | | 527.8 | | 664.1 | | 557.2 |
| | | | | | | |
| Operating expenses: | | | | | | |
| Research and development | | 476.1 | | 459.6 | | 480.7 |
| Selling, general and administrative | | 199.9 | | 212.0 | | 199.0 |
| Restructuring related charges | | 4.1 | | 25.8 | | 59.9 |
| Total operating expenses | | 680.1 | | 697.4 | | 739.6 |
| Operating loss | | (152.3) | | (33.3) | | (182.4) |
| Interest expense | | (48.8) | | (52.6) | | (52.7) |
| Interest income and other, net | | 3.3 | | (1.4) | | 2.8 |
| Interest and other loss, net | | (45.5) | | (54.0) | | (49.9) |
| Loss before income taxes | | (197.8) | | (87.3) | | (232.3) |
| Provision (benefit) for income taxes | | 17.8 | | 305.4 | | (63.4) |
| Net loss | | $ | | $ | | $ |
| | | | | | | |
| Net loss per share - basic | | $ | | $ | | $ |
| | | | | | | |
| Net loss per share - diluted | | $ | | $ | | $ |
| | | | | | | |
| Weighted-average shares: | | | | | | |
| Basic | | 865.0 | | 864.7 | | 856.7 |
| Diluted | | 865.0 | | 864.7 | | 856.7 |
| Marvell Technology, Inc. | ||||
| | ||||
| | | May 4, | | February 3, |
| Assets | | | | |
| Current assets: | | | | |
| Cash and cash equivalents | | $ | | $ |
| Accounts receivable, net | | 881.9 | | 1,121.6 |
| Inventories | | 826.4 | | 864.4 |
| Prepaid expenses and other current assets | | 91.7 | | 125.9 |
| Total current assets | | 2,647.7 | | 3,062.7 |
| Property and equipment, net | | 758.0 | | 756.0 |
| Goodwill | | 11,586.9 | | 11,586.9 |
| Acquired intangible assets, net | | 3,739.2 | | 4,004.1 |
| Deferred tax assets | | 327.0 | | 311.9 |
| Other non-current assets | | 1,432.2 | | 1,506.9 |
| Total assets | | $ | | $ |
| | | | | |
| Liabilities and Stockholders' Equity | | | | |
| Current liabilities: | | | | |
| Accounts payable | | $ | | $ |
| Accrued liabilities | | 861.0 | | 1,032.9 |
| Accrued employee compensation | | 167.5 | | 262.7 |
| Short-term debt | | 118.3 | | 107.3 |
| Total current liabilities | | 1,467.7 | | 1,814.2 |
| Long-term debt | | 4,027.6 | | 4,058.6 |
| Other non-current liabilities | | 517.0 | | 524.3 |
| Total liabilities | | 6,012.3 | | 6,397.1 |
| | | | | |
| Stockholders' equity: | | | | |
| Common stock | | 1.7 | | 1.7 |
| Additional paid-in capital | | 14,760.7 | | 14,845.3 |
| Accumulated other comprehensive income | | 0.4 | | 1.1 |
| Accumulated deficit | | (284.1) | | (16.7) |
| Total stockholders' equity | | 14,478.7 | | 14,831.4 |
| Total liabilities and stockholders' equity | | $ | | $ |
| Marvell Technology, Inc. | ||||
| Condensed Consolidated Statements of Cash Flows (Unaudited) | ||||
| (In millions) | ||||
| | | | | |
| | | Three Months Ended | ||
| | | May 4, | | April 29, |
| Cash flows from operating activities: | | | | |
| Net loss | | $ | | $ |
| Adjustments to reconcile net loss to net cash provided by operating activities: | | | | |
| Depreciation and amortization | | 72.6 | | 78.4 |
| Stock-based compensation | | 136.5 | | 143.2 |
| Amortization of acquired intangible assets | | 264.9 | | 270.0 |
| Restructuring related impairment charges | | 0.7 | | 10.1 |
| Deferred income taxes | | (22.2) | | (139.1) |
| Other expense, net | | 21.8 | | 12.8 |
| Changes in assets and liabilities: | | | | |
| Accounts receivable | | 239.7 | | 191.3 |
| Prepaid expenses and other assets | | 85.8 | | 7.9 |
| Inventories | | 38.8 | | 41.2 |
| Accounts payable | | (58.3) | | (104.8) |
| Accrued employee compensation | | (92.2) | | (60.1) |
| Accrued liabilities and other non-current liabilities | | (148.0) | | (73.6) |
| Net cash provided by operating activities | | 324.5 | | 208.4 |
| Cash flows from investing activities: | | | | |
| Purchases of technology licenses | | (0.5) | | (2.8) |
| Purchases of property and equipment | | (91.5) | | (99.8) |
| Other, net | | (9.9) | | (0.1) |
| Net cash used in investing activities | | (101.9) | | (102.7) |
| Cash flows from financing activities: | | | | |
| Repurchases of common stock | | (150.0) | | - |
| Proceeds from employee stock plans | | 2.3 | | 7.5 |
| Tax withholding paid on behalf of employees for net share settlement | | (74.1) | | (72.6) |
| Dividend payments to stockholders | | (51.8) | | (51.4) |
| Payments on technology license obligations | | (30.2) | | (50.0) |
| Proceeds from borrowings | | - | | 200.0 |
| Principal payments of debt | | (21.9) | | (21.9) |
| Net cash provided by (used in) financing activities | | (325.7) | | 11.6 |
| Net increase (decrease) in cash and cash equivalents | | (103.1) | | 117.3 |
| Cash and cash equivalents at beginning of period | | 950.8 | | 911.0 |
| Cash and cash equivalents at end of period | | $ | | $ |
| Marvell Technology, Inc. | ||||||
| Reconciliations from GAAP to Non-GAAP (Unaudited) | ||||||
| (In millions, except per share amounts) | ||||||
| | | | | | | |
| | | Three Months Ended | ||||
| | | May 4, | | February 3, | | April 29, |
| GAAP gross profit | | $ | | $ | | $ |
| Special items: | | | | | | |
| Stock-based compensation | | 9.7 | | 10.4 | | 12.0 |
| Amortization of acquired intangible assets | | 180.5 | | 194.3 | | 183.7 |
| Other cost of goods sold (a) | | 6.0 | | 42.3 | | 39.6 |
| Total special items | | 196.2 | | 247.0 | | 235.3 |
| Non-GAAP gross profit | | $ | | $ | | $ |
| | | | | | | |
| GAAP gross margin | | 45.5 | | 46.6 | | 42.2 |
| Stock-based compensation | | 0.8 | | 0.7 | | 0.9 |
| Amortization of acquired intangible assets | | 15.5 | | 13.6 | | 13.9 |
| Other cost of goods sold (a) | | 0.6 | | 3.0 | | 3.0 |
| Non-GAAP gross margin | | 62.4 | | 63.9 | | 60.0 |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| Total GAAP operating expenses | | $ | | $ | | $ |
| Special items: | | | | | | |
| Stock-based compensation | | (126.8) | | (144.9) | | (131.2) |
| Restructuring related charges (b) | | (4.1) | | (25.8) | | (59.9) |
| Amortization of acquired intangible assets | | (84.4) | | (92.0) | | (86.3) |
| Other (c) | | (11.0) | | (6.2) | | (3.6) |
| Total special items | | (226.3) | | (268.9) | | (281.0) |
| Total non-GAAP operating expenses | | $ | | $ | | $ |
| | | | | | | |
| GAAP operating margin | | (13.1) | | (2.3) | | (13.8) |
| Other cost of goods sold (a) | | 0.5 | | 3.0 | | 3.0 |
| Stock-based compensation | | 11.8 | | 10.9 | | 10.8 |
| Restructuring related charges (b) | | 0.4 | | 1.8 | | 4.5 |
| Amortization of acquired intangible assets | | 22.8 | | 20.1 | | 20.4 |
| Other (c) | | 0.9 | | 0.3 | | 0.3 |
| Non-GAAP operating margin | | 23.3 | | 33.8 | | 25.2 |
| | | | | | | |
| GAAP interest and other loss, net | | $ | | $ | | $ |
| Special items: | | | | | | |
| Other (c) | | (2.4) | | (1.3) | | 0.1 |
| Total special items | | (2.4) | | (1.3) | | 0.1 |
| Total non-GAAP interest and other loss, net | | $ | | $ | | $ |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| GAAP net loss | | $ | | $ | | $ |
| Special items: | | | | | | |
| Other cost of goods sold (a) | | 6.0 | | 42.3 | | 39.6 |
| Stock-based compensation | | 136.5 | | 155.3 | | 143.2 |
| Restructuring related charges (b) | | 4.1 | | 25.8 | | 59.9 |
| Amortization of acquired intangible assets | | 264.9 | | 286.3 | | 270.0 |
| Other (c) | | 8.6 | | 4.9 | | 3.7 |
| Pre-tax total special items | | 420.1 | | 514.6 | | 516.4 |
| Other income tax effects and adjustments (d) | | 2.2 | | 279.7 | | (83.3) |
| Non-GAAP net income | | $ | | $ | | $ |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| GAAP weighted-average shares - basic | | 865.0 | | 864.7 | | 856.7 |
| GAAP weighted-average shares - diluted | | 865.0 | | 864.7 | | 856.7 |
| Non-GAAP weighted-average shares - diluted (e) | | 876.0 | | 873.9 | | 861.2 |
| | | | | | | |
| GAAP diluted net loss per share | | $ | | $ | | $ |
| Non-GAAP diluted net income per share | | $ | | $ | | $ |
| | |
| (a) | Other cost of goods sold includes charges for an intellectual property licensing claim, product claim related |
| | |
| (b) | Restructuring and other related items include employee severance costs, asset impairment charges, |
| | |
| (c) | Other costs included in operating expenses and other income, net include charges for an intellectual |
| | |
| (d) | Other income tax effects and adjustments relate to tax provision based on a non-GAAP income tax rate of |
| | |
| (e) | Non-GAAP diluted weighted-average shares differs from GAAP diluted weighted-average shares due to |
| | |
| | |
| Reconciliations from GAAP to Non-GAAP (Unaudited) | |
| | |
| | |
| | Outlook for Three Months Ended August 3, 2024 |
| GAAP net revenue | $1,250 +/- 5% |
| Special items: | - |
| Non-GAAP net revenue | $1,250 +/- 5% |
| | |
| GAAP gross margin | ~ 46.2% |
| Special items: | |
| Stock-based compensation | 0.8 |
| Amortization of acquired intangible assets | 15.0 |
| Non-GAAP gross margin | ~ 62.0% |
| | |
| Total GAAP operating expenses | ~ $688 |
| Special items: | |
| Stock-based compensation | 149 |
| Amortization of acquired intangible assets | 84 |
| Total non-GAAP operating expenses | ~ $455 |
| | |
| | |
| GAAP diluted loss per share |
|
| Special items: | |
| Stock-based compensation | 0.18 |
| Amortization of acquired intangible assets | 0.31 |
| Non-GAAP diluted net income per share | $0.29 +/- $0.05 |
Quarterly Revenue Trend (Unaudited)
Our product solutions serve five large end markets where our technology is essential: (i) data center, (ii) enterprise networking, (iii) carrier infrastructure, (iv) consumer, and (v) automotive/industrial. These markets and their corresponding customer products and applications are noted in the table below:
| End market | Customer products and applications |
| Data center | . . . . . . . . |
| Enterprise networking | . . . . . |
| Carrier infrastructure | . . . . . |
| Consumer | . . . . . . . |
| Automotive/industrial | . . . . . . |
| Quarterly Revenue Trend (Unaudited) (Continued) | |||||||||
| | |||||||||
| | Three Months Ended | | % Change | ||||||
| Revenue by End Market (In millions) | May 4, | | February 3, | | April 29, | | YoY | | QoQ |
| Data center | $ | | $ | | $ | | 87 | | 7 |
| Enterprise networking | 153.1 | | 265.0 | | 364.6 | | (58) | | (42) |
| Carrier infrastructure | 71.8 | | 170.0 | | 289.9 | | (75) | | (58) |
| Consumer | 42.0 | | 143.9 | | 142.1 | | (70) | | (71) |
| Automotive/industrial | 77.6 | | 82.3 | | 89.3 | | (13) | | (6) |
| Total Net Revenue | $ | | $ | | $ | | (12) | | (19) |
| | | | | | Three Months Ended | ||||
| Revenue by End Market % of Total | | | | | May 4, | | February 3, | | April 29, |
| Data center | | | | | 70 | | 54 | | 33 |
| Enterprise networking | | | | | 13 | | 19 | | 27 |
| Carrier infrastructure | | | | | 6 | | 12 | | 22 |
| Consumer | | | | | 4 | | 10 | | 11 |
| Automotive/industrial | | | | | 7 | | 5 | | 7 |
| Total Net Revenue | | | | | 100 | | 100 | | 100 |
For further information, contact:
Ashish Saran
Senior Vice President, Investor Relations
408-222-0777
[email protected]
SOURCE Marvell
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment