STRATA Skin Sciences Reports Fourth Quarter And Full-Year 2023 Earnings
Year Ended December 31, | |||||||
(in thousands) | 2023 | 2022 | |||||
Net loss | $ | (10,830 | ) | $ | (5,549 | ) | |
Adjustments: | |||||||
Depreciation and amortization | 5,553 | 5,293 | |||||
Amortization of operating lease right-of-use asset | 349 | 395 | |||||
Loss on disposal of property and equipment | 72 | 52 | |||||
(Benefit from) / provision for income taxes | (92 | ) | 63 | ||||
Interest income | (231 | ) | (89 | ) | |||
Interest expense | 1,640 | 926 | |||||
Non-GAAP EBITDA | (3,539 | ) | 1,091 | ||||
Impairment of goodwill | 2,284 | - | |||||
Stock-based compensation | 1,303 | 1,466 | |||||
Loss on debt extinguishment | 909 | - | |||||
Non-GAAP adjusted EBITDA | $ | 957 | $ | 2,557 |
XTRAC Gross Domestic Recurring Billings
XTRAC gross domestic recurring billings represent the amount invoiced to partner clinics when treatment codes are sold to the physician. It does not include normal GAAP adjustments, which are deferred revenue from prior quarters recorded as revenue in the current quarter, the deferral of revenue from the current quarter recorded as revenue in future quarters, adjustments for co-pay and other discounts. This excludes international recurring revenues.
The following is a reconciliation of non-GAAP XTRAC gross domestic billings to domestic recorded revenue for the third quarter of 2023 and 2022 (in thousands):
Three Months Ended December 31, | YTD | ||||||||||||||
(in thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||
Gross domestic recurring billings | $ | 4,947 | $ | 5,768 | $ | 19,622 | $ | 22,271 | |||||||
Co-Pay adjustments | (87 | ) | 294 | (343 | ) | (268 | ) | ||||||||
Other discounts | (22 | ) | (40 | ) | (110 | ) | (163 | ) | |||||||
Deferred revenue from prior quarters | 1,913 | 2,309 | 2,170 | 1,867 | |||||||||||
Deferral of revenue to future quarters | (1,624 | ) | (2,170 | ) | (1,624 | ) | (2,170 | ) | |||||||
GAAP Recorded domestic revenue | $ | 5,127 | $ | 6,161 | $ | 19,715 | $ | 21,537 |
About STRATA Skin Sciences, Inc.
STRATA Skin Sciences is a medical technology company dedicated to developing, commercializing and marketing innovative products for the in-office treatment of various dermatologic conditions such as psoriasis, vitiligo, and acne. Its products include the XTRAC® excimer laser, VTRAC® lamp systems, and the TheraClear®X Acne Therapy System.
STRATA is proud to offer these exciting technologies in the U.S. through its unique Partnership Program. STRATA's popular partnership approach includes a fee per treatment cost structure versus an equipment purchase, installation and use of the device, on-site training for practice personnel, service and maintenance of the equipment, dedicated account and customer service associates, and co-op advertising support to help raise awareness and promote the program within the practice.
Safe Harbor
This press release includes "forward-looking statements" within the meaning of the Securities Litigation Reform Act of 1995. These statements include but are not limited to the Company's plans, objectives, expectations and intentions and may contain words such as“will,”“may,”“seeks,” and“expects,” that suggest future events or trends. These statements, the Company's ability to launch and sell an acne treatment device and to integrate that device into its product offerings, the Company's ability to develop, launch and sell products recently acquired or to be developed in the future, the Company's ability to develop social media marketing campaigns, direct to dermatologist marketing campaigns, and the Company's ability to build a leading franchise in dermatology and aesthetics, are based on the Company's current expectations and are inherently subject to significant uncertainties and changes in circumstances. Actual results may differ materially from the Company's expectations due to financial, economic, business, competitive, market, regulatory, adverse market conditions or supply chain interruptions resulting from the coronavirus and political factors or conditions affecting the Company and the medical device industry in general, as well as more specific risks and uncertainties set forth in the Company's SEC reports on Forms 10-Q and 10-K. Given such uncertainties, any or all these forward-looking statements may prove to be incorrect or unreliable. The statements in this press release are made as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company does not undertake any obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release. The Company urges investors to carefully review its SEC disclosures available at and .
Investor Contact:
Rich Cockrell
CG Capital
Phone: +1 (404) 736-3838
...tal
STRATA Skin Sciences, Inc. and Subsidiary | |||||||
Consolidated Balance Sheets | |||||||
(in thousands, except share and per share data) | |||||||
December 31, | |||||||
2023 | 2022 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 6,784 | $ | 5,434 | |||
Restricted cash | 1,334 | 1,361 | |||||
Accounts receivable, net of allowance for credit losses of $222 and $382 at December 31, 2023 and 2022, respectively | 4,440 | 4,471 | |||||
Inventories | 2,673 | 3,095 | |||||
Prepaid expenses and other current assets | 312 | 691 | |||||
Total current assets | 15,543 | 15,052 | |||||
Property and equipment, net | 11,778 | 9,950 | |||||
Operating lease right-of-use assets | 626 | 975 | |||||
Intangible assets, net | 7,319 | 17,394 | |||||
Goodwill | 6,519 | 8,803 | |||||
Other assets | 231 | 98 | |||||
Total assets | $ | 42,016 | $ | 52,272 | |||
Liabilities and Stockholders' Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 3,343 | $ | 3,425 | |||
Accrued expenses and other current liabilities | 6,306 | 6,555 | |||||
Deferred revenues | 2,120 | 2,778 | |||||
Current portion of operating lease liabilities | 352 | 355 | |||||
Current portion of contingent consideration | 53 | 313 | |||||
Total current liabilities | 12,174 | 13,426 | |||||
Long-term debt, net | 15,044 | 7,476 | |||||
Deferred revenues and other liabilities | 552 | 314 | |||||
Deferred tax liability | 186 | 306 | |||||
Operating lease liabilities, net of current portion | 237 | 610 | |||||
Contingent consideration, net of current portion | 1,135 | 8,309 | |||||
Total liabilities | 29,328 | 30,441 | |||||
Commitments and contingencies (Note 11) | |||||||
Stockholders' equity: | |||||||
Series C convertible preferred stock, $0.10 par value; 10,000,000 shares authorized, no shares issued and outstanding | - | - | |||||
Common stock, $0.001 par value; 150,000,000 shares authorized; 35,060,920 and 34,723,046 shares issued and outstanding at December 31,2023 and 2022, respectively | 35 | 35 | |||||
Additional paid-in capital | 250,711 | 249,024 | |||||
Accumulated deficit | (238,195 | ) | (227,228 | ) | |||
Total stockholders' equity | 12,688 | 21,831 | |||||
Total liabilities and stockholders' equity | $ | 42,016 | $ | 52,272 |
STRATA Skin Sciences, Inc. and Subsidiary | |||||||
Consolidated Statements of Operations | |||||||
(in thousands, except share and per share data) | |||||||
Year Ended December 31, | |||||||
2023 | 2022 | ||||||
Revenues, net | $ | 33,358 | $ | 36,161 | |||
Cost of revenues | 14,897 | 14,393 | |||||
Gross profit | 18,461 | 21,768 | |||||
Operating expenses: | |||||||
Engineering and product development | 1,317 | 1,029 | |||||
Selling and marketing | 12,956 | 15,301 | |||||
General and administrative | 10,508 | 10,087 | |||||
Impairment of goodwill | 2,284 | - | |||||
27,065 | 26,417 | ||||||
Loss from operations | (8,604 | ) | (4,649 | ) | |||
Other (expense) income: | |||||||
Interest expense | (1,640 | ) | (926 | ) | |||
Interest income | 231 | 89 | |||||
Loss on debt extinguishment | (909 | ) | - | ||||
(2,318 | ) | (837 | ) | ||||
Loss before benefit from / (provision for) income taxes | (10,922 | ) | (5,486 | ) | |||
Benefit from / (provision for) income taxes | 92 | (63 | ) | ||||
Net loss | $ | (10,830 | ) | $ | (5,549 | ) | |
Net loss per share of common stock, basic and diluted | $ | (0.31 | ) | $ | (0.16 | ) | |
Weighted average shares of common stock outstanding, basic and diluted | 34,920,291 | 34,712,246 |
STRATA Skin Sciences, Inc. and Subsidiary | |||||||
Consolidated Statements of Cash Flows | |||||||
(in thousands) | |||||||
Year Ended December 31, | |||||||
2023 | 2022 | ||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (10,830 | ) | $ | (5,549 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation and amortization | 5,553 | 5,293 | |||||
Impairment expense | 2,284 | - | |||||
Amortization of operating lease right-of-use assets | 349 | 395 | |||||
Amortization of deferred financing costs and debt discount | 140 | 157 | |||||
Change in allowance for credit losses | (110 | ) | 107 | ||||
Stock-based compensation expense | 1,303 | 1,466 | |||||
Loss on debt extinguishment | 909 | - | |||||
Loss on disposal of property and equipment | 72 | 52 | |||||
Deferred income taxes | (120 | ) | 40 | ||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | 141 | (1,145 | ) | ||||
Inventories | 689 | (1,340 | ) | ||||
Prepaid expenses and other assets | 246 | (111 | ) | ||||
Accounts payable | (100 | ) | 603 | ||||
Accrued expenses and other liabilities | (197 | ) | 229 | ||||
Deferred revenues | (472 | ) | (644 | ) | |||
Operating lease liabilities | (376 | ) | (477 | ) | |||
Net cash used in operating activities | (519 | ) | (924 | ) | |||
Cash flows from investing activities: | |||||||
Purchase of property and equipment | (5,019 | ) | (3,736 | ) | |||
Cash paid in connection with TheraClear asset acquisition | - | (631 | ) | ||||
Net cash used in investing activities | (5,019 | ) | (4,367 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from long-term debt | 7,000 | - | |||||
Payment of deferred financing costs | (97 | ) | - | ||||
Payment of contingent consideration | (42 | ) | (500 | ) | |||
Net cash provided by (used in) financing activities | 6,861 | (500 | ) | ||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 1,323 | (5,791 | ) | ||||
Cash, cash equivalents and restricted cash at beginning of year | 6,795 | 12,586 | |||||
Cash, cash equivalents and restricted cash at end of year | $ | 8,118 | $ | 6,795 | |||
Supplemental disclosure of cash flow information: | |||||||
Cash paid during the year for interest | $ | 1,415 | $ | 744 | |||
Cash paid during the year for income taxes | $ | 22 | $ | 19 | |||
Supplemental schedule of non-cash operating, investing and financing activities: | |||||||
Modification of common stock warrants | $ | 384 | $ | - | |||
Transfer of property and equipment to inventories | $ | 267 | $ | 463 | |||
Change in intangible assets and fair value of contingent consideration | $ | 7,374 | $ | - | |||
Accrued exit fee recorded as debt discount | $ | 450 | $ | - | |||
Accrued payment of contingent consideration | $ | 18 | $ | - | |||
Inventories acquired in connection with TheraClear asset acquisition | $ | - | $ | 71 | |||
Intangible assets acquired in connection with TheraClear asset acquisition | $ | - | $ | 10,182 | |||
Contingent consideration issued in connection with TheraClear asset | $ | - | $ | 9,122 | |||
Common stock issued in connection with TheraClear asset acquisition | $ | - | $ | 500 | |||
Change in operating lease right-of-use assets and liabilities due to new and amended leases | $ | - | $ | 732 |
Legal Disclaimer:
MENAFN provides the information “as is” without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the provider above.
Most popular stories
Market Research
- Manuka Honey Market Report 2024, Industry Growth, Size, Share, Top Compan...
- Modular Kitchen Market 2024, Industry Growth, Share, Size, Key Players An...
- Acrylamide Production Cost Analysis Report: A Comprehensive Assessment Of...
- Fish Sauce Market 2024, Industry Trends, Growth, Demand And Analysis Repo...
- Australia Foreign Exchange Market Size, Growth, Industry Demand And Forec...
- Cold Pressed Oil Market Trends 2024, Leading Companies Share, Size And Fo...
- Pasta Sauce Market 2024, Industry Growth, Share, Size, Key Players Analys...
Comments
No comment