Sunlands Technology Group Announces Unaudited Fourth Quarter And Full Year 2025 Financial Results
| SUNLANDS TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET S (Amounts in thousands, except for share and per share data, or otherwise noted) | ||||||
| As of December 31, | As of December 31, | |||||
| 2024 | 2025 | |||||
| RMB | RMB | US$ | ||||
| ASSETS | ||||||
| Current assets | ||||||
| Cash and cash equivalents | 507,229 | 575,740 | 82,330 | |||
| Restricted cash | - | 1,023 | 146 | |||
| Short-term investments | 276,029 | 235,937 | 33,739 | |||
| Prepaid expenses and other current assets | 96,916 | 82,566 | 11,807 | |||
| Deferred costs, current | 4,139 | 22,125 | 3,164 | |||
| Total current assets | 884,313 | 917,391 | 131,186 | |||
| Non-current assets | ||||||
| Property and equipment, net | 758,215 | 662,178 | 94,690 | |||
| Intangible assets, net | 723 | 250 | 36 | |||
| Right-of-use assets | 110,154 | 99,111 | 14,173 | |||
| Deferred costs, non-current | 56,657 | 10,643 | 1,522 | |||
| Long-term investments | 260,083 | 318,791 | 45,587 | |||
| Deferred tax assets | 24,699 | 19,104 | 2,732 | |||
| Other non-current assets | 26,319 | 19,750 | 2,824 | |||
| Total non-current assets | 1,236,850 | 1,129,827 | 161,564 | |||
| TOTAL ASSETS | 2,121,163 | 2,047,218 | 292,750 | |||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
| LIABILITIES | ||||||
| Current liabilities | ||||||
| Accrued expenses and other current liabilities | 404,865 | 366,011 | 52,342 | |||
| Deferred revenue, current | 382,047 | 384,334 | 54,959 | |||
| Lease liabilities, current portion | 8,317 | 9,104 | 1,302 | |||
| Long-term debt, current portion | 6,154 | - | - | |||
| Total current liabilities | 801,383 | 759,449 | 108,603 | |||
| SUNLANDS TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEET S-continued (Amounts in thousands, except for share and per share data, or otherwise noted) | |||||||||
| As of December 31, | As of December 31, | ||||||||
| 2024 | 2025 | ||||||||
| RMB | RMB | US$ | |||||||
| Non-current liabilities | |||||||||
| Deferred revenue, non-current | 534,463 | 200,960 | 28,737 | ||||||
| Lease liabilities, non-current portion | 137,040 | 129,564 | 18,527 | ||||||
| Deferred tax liabilities | 5,724 | 5,786 | 827 | ||||||
| Other non-current liabilities | 7,309 | 7,392 | 1,057 | ||||||
| Long-term debt, non-current portion | 35,386 | - | - | ||||||
| Total non-current liabilities | 719,922 | 343,702 | 49,148 | ||||||
| TOTAL LIABILITIES | 1,521,305 | 1,103,151 | 157,751 | ||||||
| SHAREHOLDERS' EQUITY | |||||||||
| Class A ordinary shares (par value of US$0.00005, 796,062,195 shares | |||||||||
| authorized; 3,131,807 and 3,131,807 shares issued as of December 31, 2024 | |||||||||
| and December 31, 2025, respectively; 2,600,779 and 2,538,047 shares | |||||||||
| outstanding as of December 31, 2024 and December 31, 2025, respectively) | 1 | 1 | - | ||||||
| Class B ordinary shares (par value of US$0.00005, 826,389 shares | |||||||||
| authorized; 826,389 and 826,389 shares issued and outstanding | |||||||||
| as of December 31, 2024 and December 31, 2025, respectively) | - | - | - | ||||||
| Class C ordinary shares (par value of US$0.00005, 203,111,416 shares | |||||||||
| authorized; 3,332,062 and 3,332,062 shares issued and outstanding | |||||||||
| as of December 31, 2024 and December 31, 2025, respectively) | 1 | 1 | - | ||||||
| Treasury stock | - | - | - | ||||||
| Statutory reserves | 11,083 | 22,440 | 3,209 | ||||||
| Accumulated deficit | (1,840,285 | ) | (1,486,011 | ) | (212,497 | ) | |||
| Additional paid-in capital | 2,294,381 | 2,287,553 | 327,116 | ||||||
| Accumulated other comprehensive income | 136,164 | 121,570 | 17,384 | ||||||
| Total Sunlands Technology Group shareholders' equity | 601,345 | 945,554 | 135,212 | ||||||
| Non-controlling interest | (1,487 | ) | (1,487 | ) | (213 | ) | |||
| TOTAL SHAREHOLDERS' EQUITY | 599,858 | 944,067 | 134,999 | ||||||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 2,121,163 | 2,047,218 | 292,750 | ||||||
| SUNLANDS TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Amounts in thousands, except for share and per share data, or otherwise noted) | |||||||||
| For the Three Months Ended December 31, | |||||||||
| 2024 | 2025 | ||||||||
| RMB | RMB | US$ | |||||||
| Net revenues | 483,477 | 470,192 | 67,237 | ||||||
| Cost of revenues | (81,687 | ) | (62,133 | ) | (8,885 | ) | |||
| Gross profit | 401,790 | 408,059 | 58,352 | ||||||
| Operating expenses | |||||||||
| Sales and marketing expenses | (314,847 | ) | (254,935 | ) | (36,455 | ) | |||
| Product development expenses | (4,492 | ) | (7,694 | ) | (1,100 | ) | |||
| General and administrative expenses | (31,956 | ) | (40,231 | ) | (5,753 | ) | |||
| Total operating expenses | (351,295 | ) | (302,860 | ) | (43,308 | ) | |||
| Income from operations | 50,495 | 105,199 | 15,044 | ||||||
| Interest income | 11,149 | 5,040 | 721 | ||||||
| Interest expense | (758 | ) | (58 | ) | (8 | ) | |||
| Other income, net | 7,058 | 7,941 | 1,136 | ||||||
| Impairment loss on long-lived assets | - | (67,931 | ) | (9,714 | ) | ||||
| Income before income tax expenses | |||||||||
| and loss from equity method investments | 67,944 | 50,191 | 7,179 | ||||||
| Income tax expenses | (8,275 | ) | (11,613 | ) | (1,661 | ) | |||
| Loss from equity method investments | (1,863 | ) | (204 | ) | (29 | ) | |||
| Net income | 57,806 | 38,374 | 5,489 | ||||||
| Less: Net loss attributable to non-controlling interest | - | - | - | ||||||
| Net income attributable to Sunlands Technology Group | 57,806 | 38,374 | 5,489 | ||||||
| Net income per share attributable to ordinary shareholders of | |||||||||
| Sunlands Technology Group: | |||||||||
| Basic and diluted | 8.55 | 5.72 | 0.82 | ||||||
| Weighted average shares used in calculating net income | |||||||||
| per ordinary share: | |||||||||
| Basic and diluted | 6,761,323 | 6,704,595 | 6,704,595 | ||||||
| SUNLANDS TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Amounts in thousands) | |||||||||
| For the Three Months Ended December 31, | |||||||||
| 2024 | 2025 | ||||||||
| RMB | RMB | US$ | |||||||
| Net income | 57,806 | 38,374 | 5,489 | ||||||
| Other comprehensive income/(loss), net of tax effect of nil: | |||||||||
| Change in cumulative foreign currency translation adjustments | 24,246 | (11,127 | ) | (1,591 | ) | ||||
| Unrealized (loss)/gain on available-for-sale investments, | |||||||||
| net of tax effect of nil | (24,083 | ) | 3,041 | 435 | |||||
| Total comprehensive income | 57,969 | 30,288 | 4,333 | ||||||
| Less: comprehensive income attributable to non-controlling interest | - | - | - | ||||||
| Comprehensive income attributable to Sunlands Technology Group | 57,969 | 30,288 | 4,333 | ||||||
| SUNLANDS TECHNOLOGY GROUP RECONCILIATION OF GAAP AND NON-GAAP RESULTS (Amounts in thousands) | ||||||
| For the Three Months Ended December 31, | ||||||
| 2024 | 2025 | |||||
| RMB | RMB | |||||
| Net revenues | 483,477 | 470,192 | ||||
| Less: other revenues | (81,373 | ) | (67,887 | ) | ||
| Add: tax and surcharges | 21,694 | 16,961 | ||||
| Add: ending deferred revenue | 916,510 | 585,294 | ||||
| Add: ending refund liability | 112,342 | 64,393 | ||||
| Less: beginning deferred revenue | (920,593 | ) | (695,459 | ) | ||
| Less: beginning refund liability | (119,618 | ) | (67,828 | ) | ||
| Gross billings (non-GAAP) | 412,439 | 305,666 | ||||
| Net income | 57,806 | 38,374 | ||||
| Add: income tax expenses | 8,275 | 11,613 | ||||
| Add: depreciation and amortization | 7,319 | 7,170 | ||||
| Add: interest expense | 758 | 58 | ||||
| Less: interest income | (11,149 | ) | (5,040 | ) | ||
| EBITDA (non-GAAP) | 63,009 | 52,175 | ||||
| Add: Impairment loss on long-lived assets | - | 67,931 | ||||
| Adjusted EBITDA (non-GAAP) | 63,009 | 120,106 | ||||
| SUNLANDS TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Amounts in thousands, except for share and per share data, or otherwise noted) | |||||||||
| For the Years Ended December 31, | |||||||||
| 2024 | 2025 | ||||||||
| RMB | RMB | US$ | |||||||
| Net revenues | 1,990,204 | 2,019,881 | 288,839 | ||||||
| Cost of revenues | (317,570 | ) | (264,424 | ) | (37,812 | ) | |||
| Gross profit | 1,672,634 | 1,755,457 | 251,027 | ||||||
| Operating expenses | |||||||||
| Sales and marketing expenses | (1,216,912 | ) | (1,137,631 | ) | (162,679 | ) | |||
| Product development expenses | (25,008 | ) | (29,553 | ) | (4,226 | ) | |||
| General and administrative expenses | (132,809 | ) | (143,796 | ) | (20,563 | ) | |||
| Total operating expenses | (1,374,729 | ) | (1,310,980 | ) | (187,468 | ) | |||
| Income from operations | 297,905 | 444,477 | 63,559 | ||||||
| Interest income | 38,824 | 23,643 | 3,381 | ||||||
| Interest expense | (5,293 | ) | (852 | ) | (122 | ) | |||
| Other income, net | 26,296 | 30,121 | 4,307 | ||||||
| Loss on disposal of subsidiaries | (838 | ) | - | - | |||||
| Impairment loss on long-lived assets | - | (67,931 | ) | (9,714 | ) | ||||
| Income before income tax expenses | |||||||||
| and loss from equity method investments | 356,894 | 429,458 | 61,411 | ||||||
| Income tax expenses | (1,300 | ) | (59,297 | ) | (8,479 | ) | |||
| Loss from equity method investments | (13,512 | ) | (4,530 | ) | (648 | ) | |||
| Net income | 342,082 | 365,631 | 52,284 | ||||||
| Less: Net loss attributable to non-controlling interest | - | - | - | ||||||
| Net income attributable to Sunlands Technology Group | 342,082 | 365,631 | 52,284 | ||||||
| Net income per share attributable to ordinary shareholders of | |||||||||
| Sunlands Technology Group: | |||||||||
| Basic and diluted | 50.12 | 54.28 | 7.76 | ||||||
| Weighted average shares used in calculating net income | |||||||||
| per ordinary share: | |||||||||
| Basic and diluted | 6,824,824 | 6,736,373 | 6,736,373 | ||||||
| SUNLANDS TECHNOLOGY GROUP UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Amounts in thousands) | |||||||||
| For the Years Ended December 31, | |||||||||
| 2024 | 2025 | ||||||||
| RMB | RMB | US$ | |||||||
| Net income | 342,082 | 365,631 | 52,284 | ||||||
| Other comprehensive income/(loss), net of tax effect of nil: | |||||||||
| Change in cumulative foreign currency translation adjustments | 16,971 | (26,279 | ) | (3,758 | ) | ||||
| Unrealized (loss)/gain on available-for-sale investments, net of tax effect of nil | (24,083 | ) | 11,685 | 1,671 | |||||
| Total comprehensive income | 334,970 | 351,037 | 50,197 | ||||||
| Less: comprehensive income attributable to non-controlling interest | - | - | - | ||||||
| Comprehensive income attributable to Sunlands Technology Group | 334,970 | 351,037 | 50,197 | ||||||
| SUNLANDS TECHNOLOGY GROUP RECONCILIATION OF GAAP AND NON-GAAP RESULTS (Amounts in thousands) | ||||||
| For the Years Ended December 31, | ||||||
| 2024 | 2025 | |||||
| RMB | RMB | |||||
| Net revenues | 1,990,204 | 2,019,881 | ||||
| Less: other revenues | (287,179 | ) | (248,650 | ) | ||
| Add: tax and surcharges | 77,734 | 75,322 | ||||
| Add: ending deferred revenue | 916,510 | 585,294 | ||||
| Add: deferred revenue in connection with disposal of subsidiaries | 3,423 | - | ||||
| Add: ending refund liability | 112,342 | 64,393 | ||||
| Less: beginning deferred revenue | (1,113,923 | ) | (916,510 | ) | ||
| Less: beginning refund liability | (143,744 | ) | (112,342 | ) | ||
| Gross billings (non-GAAP) | 1,555,367 | 1,467,388 | ||||
| Net income | 342,082 | 365,631 | ||||
| Add: income tax expenses | 1,300 | 59,297 | ||||
| Add: depreciation and amortization | 29,467 | 28,792 | ||||
| Add: interest expense | 5,293 | 852 | ||||
| Less: interest income | (38,824 | ) | (23,643 | ) | ||
| EBITDA (non-GAAP) | 339,318 | 430,929 | ||||
| Add: Impairment loss on long-lived assets | - | 67,931 | ||||
| Adjusted EBITDA (non-GAAP) | 339,318 | 498,860 |

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment