IZEA Achieves Record $18.9M Profitability Swing, Breaking Even On $31.2M Of Revenue
| IZEA Worldwide, Inc. Consolidated Balance Sheets | |||||||
| December 31, 2025 | December 31, 2024 | ||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 50,886,850 | $ | 44,644,468 | |||
| Accounts receivable, net | 3,398,479 | 7,781,824 | |||||
| Prepaid expenses | 830,509 | 1,079,045 | |||||
| Short term investments | - | 6,427,488 | |||||
| Other current assets | 9,002 | 97,215 | |||||
| Total current assets | 55,124,840 | 60,030,040 | |||||
| Property and equipment, net of accumulated depreciation | 17,131 | 103,574 | |||||
| Software development costs, net of accumulated amortization | 2,335,745 | 2,086,660 | |||||
| Total assets | $ | 57,477,716 | $ | 62,220,274 | |||
| Liabilities and Stockholders' Equity | |||||||
| Current liabilities: | |||||||
| Accounts payable | 779,434 | 1,511,747 | |||||
| Accrued expenses | 3,050,995 | 3,734,123 | |||||
| Contract liabilities | 4,729,767 | 8,188,651 | |||||
| Total current liabilities | 8,560,196 | 13,434,521 | |||||
| Finance obligation, less current portion | - | 4,034 | |||||
| Total liabilities | 8,560,196 | 13,438,555 | |||||
| Commitments and Contingencies | - | - | |||||
| Stockholders' equity: | |||||||
| Preferred stock; $.0001 par value; 10,000,000 shares authorized; no shares issued and outstanding | - | - | |||||
| Common stock; $0.0001 par value; $50,000,000 shares authorized; shares issued: $18,150,878 and $17,518,018, respectively, shares outstanding: $17,261,755 and $16,931,169, respectively. | 1,815 | 1,752 | |||||
| Treasury stock at cost: 889,123 and 586,849 shares at December 31, 2025 and December 31, 2024, respectively | (2,344,698 | ) | (1,622,065 | ) | |||
| Additional paid-in capital | 155,568,812 | 154,593,800 | |||||
| Accumulated deficit | (104,254,729 | ) | (104,297,055 | ) | |||
| Accumulated other comprehensive income (loss) | (53,680 | ) | 105,287 | ||||
| Total stockholders' equity | 48,917,520 | 48,781,719 | |||||
| Total liabilities and stockholders' equity | $ | 57,477,716 | $ | 62,220,274 | |||
| IZEA Worldwide, Inc. Consolidated Statements of Operations | |||||||||||||||
| Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Revenue | $ | 6,063,878 | $ | 11,002,517 | $ | 31,237,853 | $ | 35,881,010 | |||||||
| Costs and expenses: | |||||||||||||||
| Cost of revenue | 3,286,559 | 6,848,525 | 16,227,120 | 21,204,204 | |||||||||||
| Sales and marketing | 1,137,453 | 2,982,476 | 4,316,615 | 12,125,066 | |||||||||||
| General and administrative | 3,074,193 | 3,747,136 | 11,916,572 | 16,743,046 | |||||||||||
| Depreciation and amortization | 176,052 | 489,378 | 636,386 | 1,159,161 | |||||||||||
| Impairment of goodwill | - | 113,755 | - | 4,130,477 | |||||||||||
| Total costs and expenses | 7,674,257 | 14,181,270 | 33,096,693 | 55,361,954 | |||||||||||
| Income (loss) from operations | (1,610,379 | ) | (3,178,753 | ) | (1,858,840 | ) | (19,480,944 | ) | |||||||
| Other income (expense): | |||||||||||||||
| Change in the fair value of digital assets | - | - | - | 28,414 | |||||||||||
| Interest expense | (1,311 | ) | (2,475 | ) | (6,403 | ) | (8,129 | ) | |||||||
| Loss on divestiture of assets | - | (2,286,083 | ) | - | (2,286,083 | ) | |||||||||
| Other income (expense), net | 444,003 | 590,100 | 1,907,569 | 2,499,835 | |||||||||||
| Total other income (expense), net | 442,692 | (1,698,458 | ) | 1,901,166 | 234,037 | ||||||||||
| Net income (loss) before income taxes | $ | (1,167,687 | ) | $ | (4,877,211 | ) | $ | 42,326 | $ | (19,246,907 | ) | ||||
| Tax benefit | - | 253,947 | - | 394,646 | |||||||||||
| Net income ( loss) | (1,167,687 | ) | (4,623,264 | ) | 42,326 | (18,852,261 | ) | ||||||||
| Weighted average common shares outstanding – basic | 17,074,681 | 16,965,350 | 17,261,755 | 17,067,995 | |||||||||||
| Basic income (loss) per common share | $ | (0.07 | ) | $ | (0.27 | ) | $ | - | $ | (1.10 | ) | ||||
| Weighted average common shares outstanding - diluted | 17,074,681 | 16,965,350 | 18,302,209 | 17,067,995 | |||||||||||
| Diluted income (loss) per common share | $ | (0.07 | ) | $ | (0.27 | ) | $ | - | $ | (1.10 | ) | ||||
| IZEA Worldwide, Inc. Consolidated Statements of Comprehensive Income (Loss) | ||||||||||||||||
| Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Net income (loss) | $ | (1,167,687 | ) | $ | (4,623,264 | ) | $ | 42,326 | $ | (18,852,261 | ) | |||||
| Other comprehensive income (loss) | ||||||||||||||||
| Unrealized gain (loss) on securities held | - | 27,138 | (12,209 | ) | 262,800 | |||||||||||
| Unrealized gain (loss) on currency translation | (3,415 | ) | 233,793 | (146,758 | ) | 127,296 | ||||||||||
| Reclassification of foreign currency translation adjustment to income | - | (34,218 | ) | - | (34,218 | ) | ||||||||||
| Total other comprehensive income (loss) | (3,415 | ) | 226,713 | (158,967 | ) | 355,878 | ||||||||||
| Total comprehensive income (loss) | $ | (1,171,102 | ) | $ | (4,396,551 | ) | $ | (116,641 | ) | $ | (18,496,383 | ) | ||||
IZEA Worldwide, Inc.
Revenue Details
Revenue details by type:
| Three Months Ended December 31, | ||||||||||||||
| 2025 | 2024 | $ Change | % Change | |||||||||||
| Managed Services Revenue | ||||||||||||||
| On-Going Operations | $ | 6,027,710 | 99 | % | $ | 9,814,545 | 89 | % | $ | (3,786,835 | ) | (39 | )% | |
| Hoozu | - | - | % | 1,070,549 | 10 | % | (1,070,549 | ) | (100 | )% | ||||
| Total Managed Services Revenue | 6,027,710 | 99 | % | 10,885,094 | 99 | % | (4,857,384 | ) | (45 | )% | ||||
| SaaS Services Revenue | 36,168 | 1 | % | 117,423 | 1 | % | (81,255 | ) | (69 | )% | ||||
| Total Revenue | $ | 6,063,878 | 100 | % | $ | 11,002,517 | 100 | % | $ | (4,938,639 | ) | (45 | )% |
| Twelve Months Ended December 31, | |||||||||||||
| 2025 | 2024 | $ Change | % Change | ||||||||||
| Managed Services Revenue | |||||||||||||
| On-Going Operations | $ | 31,024,581 | 99 | % | $ | 31,704,115 | 88 | % | $ | (679,534 | ) | (2 | )% |
| Hoozu | - | - | % | 3,353,908 | 9 | % | (3,353,908 | ) | (100 | )% | |||
| Total Managed Services Revenue | 31,024,581 | 99 | % | 35,058,023 | 98 | % | (4,033,442 | ) | (12 | )% | |||
| SaaS Services Revenue | 213,272 | 1 | % | 822,987 | 2 | % | (609,715 | ) | (74 | )% | |||
| Total Revenue | $ | 31,237,853 | 100 | % | $ | 35,881,010 | 100 | % | $ | (4,643,157 | ) | (13 | )% |
| IZEA Worldwide, Inc. Reconciliation of GAAP Net Income (Loss) to Non-GAAP Adjusted EBITDA | |||||||||||||||
| Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net income (loss) from operations | $ | (1,167,687 | ) | $ | (4,623,264 | ) | $ | 42,326 | $ | (18,852,261 | ) | ||||
| Impairment of goodwill and intangible assets | - | 113,755 | - | 4,130,477 | |||||||||||
| Adjustment to fair market value of digital assets | - | - | - | (28,414 | ) | ||||||||||
| Non-cash stock-based compensation | 407,099 | 416,181 | 1,493,588 | 2,744,537 | |||||||||||
| Non-cash stock issued for payment of services | 90,009 | 90,007 | 360,000 | 319,070 | |||||||||||
| Depreciation and amortization | 176,052 | 489,378 | 636,386 | 1,159,161 | |||||||||||
| Interest expense | 1,311 | 2,475 | 6,403 | 8,129 | |||||||||||
| Loss on sale of subsidiary | - | 2,286,083 | - | 2,286,083 | |||||||||||
| Change in fair value of derivatives | - | 6,000 | - | - | |||||||||||
| Interest income | (442,962 | ) | (549,717 | ) | (1,872,254 | ) | (2,458,446 | ) | |||||||
| Non-recurring charges | - | 7,668 | - | 7,668 | |||||||||||
| Tax benefit | - | (260,051 | ) | - | (400,750 | ) | |||||||||
| Adjusted EBITDA(1) | $ | (936,178 | ) | $ | (2,021,485 | ) | $ | 666,449 | $ | (11,084,746 | ) | ||||
| Revenue | $ | 6,063,878 | $ | 11,002,517 | $ | 31,237,853 | $ | 35,881,010 | |||||||
| Operating EBITDA as a % of Revenue | (15.4 | )% | (18.4 | )% | 2.1 | % | (30.9 | )% |
(1)Adjusted EBITDA presentation varies from prior disclosure, primarily to exclude non-operating items such as interest income.

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment