Sitime Reports Third Quarter 2025 Financial Results
| SiTime Corporation Unaudited GAAP Condensed Consolidated Statements of Operations | |||||||||||
| Three months ended | |||||||||||
| September 30, 2025 | June 30, 2025 | September 30, 2024 | |||||||||
| (in thousands, except per share data) | |||||||||||
| Revenue | $ | 83,567 | $ | 69,494 | $ | 57,698 | |||||
| Cost of revenue | 38,850 | 33,442 | 28,231 | ||||||||
| Gross profit | 44,717 | 36,052 | 29,467 | ||||||||
| Operating expenses: | |||||||||||
| Research and development | 30,009 | 30,563 | 26,489 | ||||||||
| Selling, general and administrative | 30,603 | 28,228 | 25,359 | ||||||||
| Acquisition related costs | 126 | 1,872 | 2,482 | ||||||||
| Total operating expenses | 60,738 | 60,663 | 54,330 | ||||||||
| Loss from operations | (16,021 | ) | (24,611 | ) | (24,863 | ) | |||||
| Interest income | 8,275 | 4,263 | 5,499 | ||||||||
| Other income (expense), net | (157 | ) | 204 | 168 | |||||||
| Loss before income taxes | (7,903 | ) | (20,144 | ) | (19,196 | ) | |||||
| Income tax expense | (111 | ) | (35 | ) | (119 | ) | |||||
| Net loss | $ | (8,014 | ) | $ | (20,179 | ) | $ | (19,315 | ) | ||
| Net loss attributable to common stockholders and comprehensive loss | $ | (8,014 | ) | $ | (20,179 | ) | $ | (19,315 | ) | ||
| Net loss per share attributable to common stockholders, basic and diluted | $ | (0.31 | ) | $ | (0.84 | ) | $ | (0.83 | ) | ||
| Weighted-average shares used to compute basic and diluted net loss per share | 26,048 | 23,923 | 23,237 |
| SiTime Corporation Unaudited GAAP Condensed Consolidated Statements of Operations | |||||||
| Nine Months Ended | |||||||
| September 30, 2025 | September 30, 2024 | ||||||
| (in thousands, except per share data) | |||||||
| Revenue | $ | 213,375 | $ | 134,586 | |||
| Cost of revenue | 102,270 | 65,936 | |||||
| Gross profit | 111,105 | 68,650 | |||||
| Operating expenses: | |||||||
| Research and development | 90,598 | 77,523 | |||||
| Selling, general and administrative | 85,689 | 74,462 | |||||
| Acquisition related costs | 3,560 | 8,886 | |||||
| Total operating expenses | 179,847 | 160,871 | |||||
| Loss from operations | (68,742 | ) | (92,221 | ) | |||
| Interest income | 16,832 | 17,795 | |||||
| Other expense, net | 53 | (248 | ) | ||||
| Loss before income taxes | (51,857 | ) | (74,674 | ) | |||
| Income tax (expense) benefit | (213 | ) | (114 | ) | |||
| Net loss | $ | (52,070 | ) | $ | (74,788 | ) | |
| Net loss attributable to common stockholders and comprehensive loss | $ | (52,070 | ) | $ | (74,788 | ) | |
| Net loss per share attributable to common stockholders, basic and diluted | $ | (2.12 | ) | $ | (3.25 | ) | |
| Weighted-average shares used to compute basic and diluted net loss per share | 24,551 | 23,001 |
| SiTime Corporation Unaudited Reconciliation of Non-GAAP Adjustments | |||||||||||
| Three months ended | |||||||||||
| September 30, 2025 | June 30, 2025 | September 30, 2024 | |||||||||
| (in thousands, except per share data) | |||||||||||
| Reconciliation of GAAP gross profit and margin to non-GAAP | |||||||||||
| Revenue | $ | 83,567 | $ | 69,494 | $ | 57,698 | |||||
| GAAP gross profit | 44,717 | 36,052 | 29,467 | ||||||||
| GAAP gross margin | 53.5 | % | 51.9 | % | 51.1 | % | |||||
| Amortization of acquired intangibles | 3,573 | 3,573 | 3,573 | ||||||||
| Stock-based compensation | 831 | 825 | 495 | ||||||||
| Non-GAAP gross profit | $ | 49,121 | $ | 40,450 | $ | 33,535 | |||||
| Non-GAAP gross margin | 58.8 | % | 58.2 | % | 58.1 | % | |||||
| Reconciliation of GAAP operating expenses to non-GAAP | |||||||||||
| GAAP research and development expenses | $ | 30,009 | $ | 30,563 | $ | 26,489 | |||||
| Stock-based compensation | (11,485 | ) | (11,044 | ) | (9,392 | ) | |||||
| Non-GAAP research and development expenses | $ | 18,524 | $ | 19,519 | $ | 17,097 | |||||
| GAAP sales, general and administrative expenses | $ | 30,603 | $ | 28,228 | $ | 25,359 | |||||
| Stock-based compensation | (15,441 | ) | (14,457 | ) | (12,925 | ) | |||||
| Non-GAAP sales, general and administrative expenses | $ | 15,162 | $ | 13,771 | $ | 12,434 | |||||
| GAAP acquisition related costs | $ | 126 | $ | 1,872 | $ | 2,482 | |||||
| Acquisition related costs | (126 | ) | (1,872 | ) | (2,482 | ) | |||||
| Non-GAAP acquisition related costs | $ | - | $ | - | $ | - | |||||
| Total Non-GAAP operating expenses | $ | 33,686 | $ | 33,290 | $ | 29,531 | |||||
| Reconciliation of GAAP loss from operations to non-GAAP income (loss) from operations | |||||||||||
| GAAP loss from operations | $ | (16,021 | ) | $ | (24,611 | ) | $ | (24,863 | ) | ||
| Acquisition related costs | 126 | 1,872 | 2,482 | ||||||||
| Amortization of acquired intangibles | 3,573 | 3,573 | 3,573 | ||||||||
| Stock-based compensation | 27,757 | 26,326 | 22,812 | ||||||||
| Non-GAAP income from operations | $ | 15,435 | $ | 7,160 | $ | 4,004 | |||||
| Non-GAAP income from operations as a percentage of revenue | 18.5 | % | 10.3 | % | 6.9 | % | |||||
| Reconciliation of GAAP net loss to non-GAAP net income | |||||||||||
| GAAP net loss | $ | (8,014 | ) | $ | (20,179 | ) | $ | (19,315 | ) | ||
| Acquisition related costs | 126 | 1,872 | 2,482 | ||||||||
| Amortization of acquired intangibles | 3,573 | 3,573 | 3,573 | ||||||||
| Stock-based compensation | 27,757 | 26,326 | 22,812 | ||||||||
| Non-GAAP net income | $ | 23,442 | $ | 11,592 | $ | 9,552 | |||||
| Weighted-average shares used to compute diluted net income per share(1) | 26,938 | 24,633 | 24,059 | ||||||||
| GAAP net loss per share diluted | $ | (0.31 | ) | $ | (0.84 | ) | $ | (0.83 | ) | ||
| Non-GAAP adjustments detailed above | 1.18 | 1.31 | 1.23 | ||||||||
| Non-GAAP net income per share diluted | $ | 0.87 | $ | 0.47 | $ | 0.40 |
(1) Non-GAAP diluted weighted average shares are calculated using the treasury stock method and differ from GAAP diluted weighted average shares due to non-GAAP net income reported.
| SiTime Corporation Unaudited Reconciliation of Non-GAAP Adjustments | |||||||
| Nine Months Ended | |||||||
| September 30, 2025 | September 30, 2024 | ||||||
| (in thousands, except per share data) | |||||||
| Reconciliation of GAAP gross profit and margin to non-GAAP | |||||||
| Revenue | $ | 213,375 | $ | 134,586 | |||
| GAAP gross profit | 111,105 | 68,650 | |||||
| GAAP gross margin | 52.1 | % | 51.0 | % | |||
| Amortization of acquired intangibles | 10,718 | 8,320 | |||||
| Stock-based compensation | 2,357 | 1,002 | |||||
| Non-GAAP gross profit | $ | 124,180 | $ | 77,972 | |||
| Non-GAAP gross margin | 58.2 | % | 57.9 | % | |||
| Reconciliation of GAAP operating expenses to non-GAAP | |||||||
| GAAP research and development expenses | $ | 90,598 | $ | 77,523 | |||
| Stock-based compensation | (33,210 | ) | (27,982 | ) | |||
| Non-GAAP research and development expenses | $ | 57,388 | $ | 49,541 | |||
| GAAP sales, general and administrative expenses | $ | 85,689 | $ | 74,462 | |||
| Stock-based compensation | (43,561 | ) | (38,447 | ) | |||
| Acquisition related integration costs | - | (550 | ) | ||||
| Non-GAAP sales, general and administrative expenses | $ | 42,128 | $ | 35,465 | |||
| GAAP acquisition related costs | $ | 3,560 | $ | 8,886 | |||
| Acquisition related costs | (3,560 | ) | (8,886 | ) | |||
| Non-GAAP acquisition related costs | $ | - | $ | - | |||
| Total Non-GAAP operating expenses | $ | 99,516 | $ | 85,006 | |||
| Reconciliation of GAAP loss from operations to non-GAAP income (loss) from operations | |||||||
| GAAP loss from operations | $ | (68,742 | ) | $ | (92,221 | ) | |
| Amortization of acquired intangibles | 10,718 | 8,320 | |||||
| Acquisition related costs | 3,560 | 8,886 | |||||
| Acquisition related integration costs | - | 550 | |||||
| Stock-based compensation | 79,128 | 67,431 | |||||
| Non-GAAP income (loss) from operations | $ | 24,664 | $ | (7,034 | ) | ||
| Non-GAAP income (loss) from operations as a percentage of revenue | 11.6 | % | (5.2 | %) | |||
| Reconciliation of GAAP net loss to non-GAAP net income | |||||||
| GAAP net loss | $ | (52,070 | ) | $ | (74,788 | ) | |
| Amortization of acquired intangibles | 10,718 | 8,320 | |||||
| Acquisition related costs | 3,560 | 8,886 | |||||
| Acquisition related integration costs | - | 550 | |||||
| Stock-based compensation | 79,128 | 67,431 | |||||
| Non-GAAP net income | $ | 41,336 | $ | 10,399 | |||
| Weighted-average shares used to compute diluted net income per share(1) | 25,390 | 23,597 | |||||
| GAAP net loss per share diluted | $ | (2.12 | ) | $ | (3.25 | ) | |
| Non-GAAP adjustments detailed above | 3.75 | 3.69 | |||||
| Non-GAAP net income (loss) per share diluted | $ | 1.63 | $ | 0.44 |
(1)Non-GAAP diluted weighted average shares are calculated using the treasury stock method and differ from GAAP diluted weighted average shares due to non-GAAP net income reported.
| SiTime Corporation Unaudited GAAP Condensed Consolidated Balance Sheets | |||||||
| As of | |||||||
| September 30, 2025 | December 31, 2024 | ||||||
| (in thousands) | |||||||
| Assets: | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 27,110 | $ | 6,106 | |||
| Short-term investments in held-to-maturity securities | 782,465 | 412,728 | |||||
| Accounts receivable, net | 22,504 | 38,209 | |||||
| Inventories | 86,743 | 76,741 | |||||
| Prepaid expenses and other current assets | 13,178 | 10,276 | |||||
| Total current assets | 932,000 | 544,060 | |||||
| Property and equipment, net | 99,227 | 82,475 | |||||
| Intangible assets, net | 152,137 | 163,558 | |||||
| Right-of-use assets, net | 4,871 | 6,569 | |||||
| Goodwill | 87,098 | 87,098 | |||||
| Other assets | 1,667 | 1,199 | |||||
| Total assets | $ | 1,277,000 | $ | 884,959 | |||
| Liabilities and Stockholders' Equity: | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 18,872 | $ | 22,894 | |||
| Accrued expenses and other current liabilities | 91,807 | 85,555 | |||||
| Total current liabilities | 110,679 | 108,449 | |||||
| Other non-current liabilities | 62,918 | 76,791 | |||||
| Total liabilities | 173,597 | 185,240 | |||||
| Commitments and contingencies | |||||||
| Stockholders' equity: | |||||||
| Common stock | 3 | 2 | |||||
| Additional paid-in capital | 1,337,471 | 881,718 | |||||
| Accumulated deficit | (234,071 | ) | (182,001 | ) | |||
| Total stockholders' equity | 1,103,403 | 699,719 | |||||
| Total liabilities and stockholders' equity | $ | 1,277,000 | $ | 884,959 | |||
Investor Relations Contacts:
Shelton Group
Leanne Sievers | Brett Perry
...
SiTime Corporation
Beth Howe
Chief Financial Officer
...
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment