Marine Products Corporation Reports First Quarter Financial Results And Declares Regular Quarterly Dividend
| MARINE PRODUCTS CORPORATION AND SUBSIDIARIES |
|||||||
| |
|||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands except per share data) |
|||||||
| |
|
|
|
|
|
|
|
| |
|
|
Three Months Ended |
||||
| March 31, |
|
|
2025 |
|
2024 |
||
| |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
| Net sales |
|
|
$ |
59,002 |
|
$ |
69,340 |
| Cost of goods sold |
|
|
|
48,049 |
|
|
55,356 |
| Gross profit |
|
|
|
10,953 |
|
|
13,984 |
| Selling, general and administrative expenses |
|
|
|
8,340 |
|
|
8,742 |
| Operating income |
|
|
|
2,613 |
|
|
5,242 |
| Interest income, net |
|
|
|
442 |
|
|
851 |
| Income before income taxes |
|
|
|
3,055 |
|
|
6,093 |
| Income tax provision |
|
|
|
849 |
|
|
1,496 |
| Net income |
|
|
$ |
2,206 |
|
$ |
4,597 |
| |
|
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
|
| Basic |
|
|
$ |
0.06 |
|
$ |
0.13 |
| Diluted |
|
|
$ |
0.06 |
|
$ |
0.13 |
| |
|
|
|
|
|
|
|
| AVERAGE SHARES OUTSTANDING |
|
|
|
|
|
|
|
| Basic |
|
|
|
34,877 |
|
|
34,632 |
| Diluted |
|
|
|
34,877 |
|
|
34,632 |
| MARINE PRODUCTS CORPORATION AND SUBSIDIARIES |
||||||
| |
||||||
| CONSOLIDATED BALANCE SHEETS |
||||||
| |
|
|
|
|
|
|
| |
|
(in thousands) |
||||
| |
|
March 31, |
|
December 31, |
||
| |
|
2025 |
|
2024 |
||
| |
|
|
(Unaudited) |
|
|
|
| ASSETS |
|
|
|
|
|
|
| Cash and cash equivalents |
|
$ |
57,103 |
|
$ |
52,379 |
| Accounts receivable, net |
|
|
7,793 |
|
|
4,176 |
| Inventories |
|
|
52,864 |
|
|
49,960 |
| Income taxes receivable |
|
|
61 |
|
|
439 |
| Prepaid expenses and other current assets |
|
|
4,791 |
|
|
3,040 |
| Total current assets |
|
|
122,612 |
|
|
109,994 |
| Property, plant and equipment, net |
|
|
23,581 |
|
|
24,247 |
| Goodwill |
|
|
3,308 |
|
|
3,308 |
| Other intangibles, net |
|
|
465 |
|
|
465 |
| Deferred income taxes |
|
|
9,805 |
|
|
9,729 |
| Retirement plan assets |
|
|
18,110 |
|
|
18,489 |
| Other long-term assets |
|
|
5,002 |
|
|
5,015 |
| Total assets |
|
$ |
182,883 |
|
$ |
171,247 |
| |
|
|
|
|
|
|
| LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
| Liabilities |
|
|
|
|
|
|
| Accounts payable |
|
$ |
18,636 |
|
$ |
5,499 |
| Accrued expenses and other liabilities |
|
|
14,902 |
|
|
13,425 |
| Total current liabilities |
|
|
33,538 |
|
|
18,924 |
| Retirement plan liabilities |
|
|
21,264 |
|
|
21,667 |
| Other long-term liabilities |
|
|
1,680 |
|
|
1,653 |
| Total liabilities |
|
|
56,482 |
|
|
42,244 |
| |
|
|
|
|
|
|
| Stockholders' Equity |
|
|
|
|
|
|
| Preferred stock |
|
|
- |
|
|
- |
| Common stock |
|
|
3,495 |
|
|
3,471 |
| Capital in excess of par value |
|
|
- |
|
|
- |
| Retained earnings |
|
|
122,906 |
|
|
125,532 |
| Total stockholders' equity |
|
|
126,401 |
|
|
129,003 |
| Total liabilities and stockholders' equity |
|
$ |
182,883 |
|
$ |
171,247 |
| MARINE PRODUCTS CORPORATION AND SUBSIDIARIES |
||||||||
| |
||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
| |
|
|
|
|
|
|
|
|
| |
|
(in thousands) |
|
|
||||
| Three Months Ended March 31, |
|
|
2025 |
|
|
2024 |
|
|
| |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net income |
|
$ |
2,206 |
|
$ |
4,597 |
|
|
| Adjustments to reconcile net income to net cash provided by operating |
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
789 |
|
|
682 |
|
|
| Working capital |
|
|
6,693 |
|
|
9,502 |
|
|
| Other operating activities |
|
|
1,081 |
|
|
1,134 |
|
|
| Net cash provided by operating activities |
|
|
10,769 |
|
|
15,915 |
|
|
| |
|
|
|
|
|
|
|
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital expenditures |
|
|
(96) |
|
|
(883) |
|
|
| Net cash used for investing activities |
|
|
(96) |
|
|
(883) |
|
|
| |
|
|
|
|
|
|
|
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Payment of dividends |
|
|
(4,894) |
|
|
(4,852) |
|
|
| Cash paid for common stock purchased and retired |
|
|
(1,055) |
|
|
(907) |
|
|
| Net cash used for financing activities |
|
|
(5,949) |
|
|
(5,759) |
|
|
| |
|
|
|
|
|
|
|
|
| Net increase in cash and cash equivalents |
|
|
4,724 |
|
|
9,273 |
|
|
| Cash and cash equivalents at beginning of period |
|
|
52,379 |
|
|
71,952 |
|
|
| Cash and cash equivalents at end of period |
|
$ |
57,103 |
|
$ |
81,225 |
|
|
| |
|
|
|
|
|
|
|
|
Non-GAAP Measures
Marine Products Corporation has used the non-GAAP financial measures of EBITDA, EBITDA margin, and free cash flow in today's earnings release. These measures should not be considered in isolation or as a substitute for performance or liquidity measures prepared in accordance with GAAP. Management believes that presenting EBITDA and EBITDA margin enables investors to compare our operating performance consistently over various time periods without regard to changes in our capital structure. Management believes that free cash flow, which measures our ability to generate additional cash from our business operations, is an important financial measure for use in evaluating Marine Products' liquidity. Free cash flow should be considered in addition to, rather than as a substitute for, net cash provided by operating activities as a measure of our liquidity. Additionally, Marine Products' definition of free cash flow is limited, in that it does not represent residual cash flows available for discretionary expenditures, due to the fact that the measure does not deduct the payments required for debt service and other contractual obligations or payments made for business acquisitions. Therefore, management believes it is important to view free cash flow as a measure that provides supplemental information to our Condensed Consolidated Statements of Cash Flows.
A non-GAAP financial measure is a numerical measure of financial performance, financial position, or cash flows that either 1) excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statement of operations, balance sheet or statement of cash flows, or 2) includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented.
Set forth in the appendices below are reconciliations of these non-GAAP measures with their most directly comparable GAAP measures. These reconciliations also appear on Marine Products Corporation's investor website, which can be found on the Internet at .
| Appendix A |
|||||||
| |
|
|
|
|
|
|
|
| (Unaudited) |
|
|
Three Months Ended |
||||
| |
|
|
March 31, |
|
March 31, |
||
| (In thousands) |
|
|
2025 |
|
2024 |
||
| Reconciliation of Net Income to EBITDA |
|
|
|
|
|
|
|
| Net income |
|
|
$ |
2,206 |
|
$ |
4,597 |
| Adjustments: |
|
|
|
|
|
|
|
| Add: Income tax provision |
|
|
|
849 |
|
|
1,496 |
| Add: Depreciation and amortization |
|
|
|
789 |
|
|
682 |
| Less: Interest income, net |
|
|
|
442 |
|
|
851 |
| EBITDA |
|
|
$ |
3,402 |
|
$ |
5,924 |
| |
|
|
|
|
|
|
|
| Net sales |
|
|
$ |
59,002 |
|
$ |
69,340 |
| |
|
|
|
|
|
|
|
| Net income margin(1) |
|
|
|
3.7 % |
|
|
6.6 % |
| |
|
|
|
|
|
|
|
| EBITDA margin(1) |
|
|
|
5.8 % |
|
|
8.5 % |
| |
|
| (1) |
Net income margin is calculated as net income divided by net sales. EBITDA margin is calculated as EBITDA divided by net sales. |
| Appendix B |
|||||||
| |
|
|
|
||||
| (Unaudited) |
|
|
Three Months Ended |
||||
| |
|
|
March 31, |
|
March 31, |
||
| (In thousands) |
|
|
2025 |
|
2024 |
||
| Reconciliation of Operating Cash Flow to Free Cash Flow |
|
|
|
|
|
|
|
| Net cash provided by operating activities |
|
|
$ |
10,769 |
|
$ |
15,915 |
| Capital expenditures |
|
|
|
(96) |
|
|
(883) |
| Free cash flow |
|
|
$ |
10,673 |
|
$ |
15,032 |
SOURCE Marine Products Corporation
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment