Aeries Technology Reports Results For Second Fiscal Quarter 2025
| AERIES TECHNOLOGY, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS As of September 30, 2024 and March 31, 2024 (in thousands of United States dollars, except share and per share amounts) | ||||||||
| SEPTEMBER 30, 2024 | MARCH 31, 2024 | |||||||
| (Unaudited) | (Audited) | |||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 3,627 | $ | 2,084 | ||||
| Accounts receivable, net of allowance of $4,844 and $1,263 as of September 30, 2024 and March 31, 2024, respectively | 18,477 | 23,757 | ||||||
| Prepaid expenses and other current assets, net of allowance of $1 and $1, as of September 30, 2024 and March 31, 2024, respectively | 7,343 | 6,995 | ||||||
| Total current assets | $ | 29,447 | $ | 32,836 | ||||
| Property and equipment, net | 3,728 | 3,579 | ||||||
| Operating right-of-use assets | 8,486 | 7,318 | ||||||
| Deferred tax assets | 3,899 | 1,933 | ||||||
| Long-term investments, net of allowance of $117 and $126, as of September 30, 2024 and March 31, 2024, respectively | 1,717 | 1,612 | ||||||
| Other assets, net of allowance of $1 and $1, as of September 30, 2024 and March 31, 2024, respectively | 4,683 | 2,129 | ||||||
| Total assets | $ | 51,960 | $ | 49,407 | ||||
| LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND SHAREHOLDERS' EQUITY (DEFICIT) | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 7,330 | $ | 6,616 | ||||
| Accrued compensation and related benefits, current | 2,603 | 3,119 | ||||||
| Operating lease liabilities, current | 1,654 | 2,080 | ||||||
| Short-term borrowings | 4,482 | 6,778 | ||||||
| Forward purchase agreement put option liability | 9,563 | 10,244 | ||||||
| Other current liabilities | 13,591 | 9,288 | ||||||
| Total current liabilities | $ | 39,223 | $ | 38,125 | ||||
| Long term debt | 1,514 | 1,440 | ||||||
| Operating lease liabilities, noncurrent | 7,209 | 5,615 | ||||||
| Derivative warrant liabilities | 736 | 1,367 | ||||||
| Deferred tax liabilities | 130 | 92 | ||||||
| Other liabilities | 4,462 | 3,948 | ||||||
| Total liabilities | $ | 53,274 | $ | 50,587 | ||||
| Commitments and contingencies (Note 10) | ||||||||
| Redeemable noncontrolling interest | 685 | 734 | ||||||
| Shareholders' equity (deficit) | ||||||||
| Preference shares, $0.0001 par value; 5,000,000 shares authorized; none issued or outstanding | - | - | ||||||
| Class A ordinary shares, $0.0001 par value; 500,000,000 shares authorized; 44,500,426 shares issued and outstanding as of September 30, 2024; 15,619,004 shares issued and outstanding as of March 31, 2024 | 4 | 2 | ||||||
| Class V ordinary shares, $0.0001 par value; 1 share authorized, issued and outstanding | - | - | ||||||
| Net shareholders' investment and additional paid-in capital | 27,159 | - | ||||||
| Accumulated other comprehensive loss | (800 | ) | (574 | ) | ||||
| Accumulated deficit | (28,679 | ) | (11,668 | ) | ||||
| Total Aeries Technology, Inc. shareholders' deficit | $ | (2,316 | ) | $ | (12,240 | ) | ||
| Noncontrolling interest | 317 | 10,326 | ||||||
| Total shareholders' equity (deficit) | (1,999 | ) | (1,914 | ) | ||||
| Total liabilities, redeemable noncontrolling interest and shareholders' equity (deficit) | $ | 51,960 | $ | 49,407 | ||||
| AERIES TECHNOLOGY, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS For the three and six months ended September 30, 2024 and 2023 (in thousands of United States dollars, except share and per share amounts) (Unaudited) | ||||||||||||||||
| Three Months Ended September 30, 2024 | Three Months Ended September 30, 2023 | Six Months Ended September 30, 2024 | Six Months Ended September 30, 2023 | |||||||||||||
| Revenue, net | $ | 16,873 | $ | 17,578 | $ | 33,540 | $ | 33,908 | ||||||||
| Cost of revenue | 13,298 | 12,754 | 25,955 | 24,637 | ||||||||||||
| Gross profit | 3,575 | 4,824 | 7,585 | 9,271 | ||||||||||||
| Operating expenses | ||||||||||||||||
| Selling, general & administrative expenses | 7,670 | 3,338 | 28,100 | 7,008 | ||||||||||||
| Total operating expenses | 7,670 | 3,338 | 28,100 | 7,008 | ||||||||||||
| Income from operations | (4,095 | ) | 1,486 | (20,515 | ) | 2,263 | ||||||||||
| Other income / (expense) | ||||||||||||||||
| Change in fair value forward purchase agreement put option liability | 1,377 | - | 681 | - | ||||||||||||
| Change in fair value of derivative warrant liabilities | (126 | ) | - | 631 | - | |||||||||||
| Interest income | 88 | 70 | 167 | 134 | ||||||||||||
| Interest expense | (135 | ) | (76 | ) | (282 | ) | (199 | ) | ||||||||
| Other income / (expense), net | 59 | 126 | 78 | 120 | ||||||||||||
| Total other income / (expense), net | 1,263 | 120 | 1,275 | 55 | ||||||||||||
| Income / (loss) before income taxes | (2,832 | ) | 1,606 | (19,240 | ) | 2,318 | ||||||||||
| Income tax (expense) / benefit | 526 | (679 | ) | 1,617 | (897 | ) | ||||||||||
| Net income / (loss) | $ | (2,306 | ) | $ | 927 | $ | (17,623 | ) | $ | 1,421 | ||||||
| Less: Net income / (loss) attributable to noncontrolling interests | (90 | ) | 108 | (596 | ) | 181 | ||||||||||
| Net income / (loss) attributable to redeemable noncontrolling interests | $ | (26 | ) | $ | - | $ | (16 | ) | $ | - | ||||||
| Net income / (loss) attributable to shareholders' of Aeries Technology Inc. | $ | (2,190 | ) | 819 | (17,011 | ) | 1,240 | |||||||||
| Weighted average shares outstanding of Class A ordinary shares, basic and diluted(1) | 44,356,074 | 41,121,826 | ||||||||||||||
| Basic and diluted net loss per Class A ordinary share ( 1) | $ | (0.05 | ) | $ | (0.42 | ) |
| (1) | Net loss per Class A ordinary share and weighted average Class A ordinary shares outstanding are not presented for the periods prior to the Business Combination, as defined in Note 1. For more information refer to Note 15. | |
| AERIES TECHNOLOGY, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS For the six months ended September 30, 2024, and 2023 (in thousands of United States dollars except share and per share amounts) (Unaudited) | ||||||||
| Six Months Ended September 30, 2024 | Six Months Ended September 30, 2023 | |||||||
| Cash flows from operating activities | ||||||||
| Net income / (loss) | $ | (17,623 | ) | $ | 1,421 | |||
| Adjustments to reconcile net income / (loss) to net cash (used in) / provided by operating activities: | ||||||||
| Depreciation and amortization expense | 745 | 661 | ||||||
| Stock-based compensation expense | 12,746 | 1,626 | ||||||
| Deferred tax (benefit) / expense | (1,907 | ) | (81 | ) | ||||
| Accrued income from long-term investments | (106 | ) | (92 | ) | ||||
| Provision for expected credit loss | 3,579 | 15 | ||||||
| Profit on sale of property and equipment | (6 | ) | - | |||||
| Others | (29 | ) | (18 | ) | ||||
| Change in fair value of forward purchase agreement put option liability | (631 | ) | - | |||||
| Change in fair value of derivative warrant liabilities | (681 | ) | - | |||||
| Loss on issuance of shares against accounts payable | 342 | - | ||||||
| Unrealized exchange gain | (40 | ) | (53 | ) | ||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | 1,264 | (1,229 | ) | |||||
| Prepaid expenses and other current assets | (454 | ) | (3,209 | ) | ||||
| Operating right-of-use assets | (2,146 | ) | (631 | ) | ||||
| Other assets | (2,557 | ) | (360 | ) | ||||
| Accounts payable | 863 | (996 | ) | |||||
| Accrued compensation and related benefits, current | (473 | ) | (429 | ) | ||||
| Other current liabilities | 4,552 | 3,377 | ||||||
| Operating lease liabilities | 2,176 | 724 | ||||||
| Other liabilities | 591 | 661 | ||||||
| Net cash provided by operating activities | 205 | 1,387 | ||||||
| Cash flows from investing activities | ||||||||
| Acquisition of property and equipment | (982 | ) | (734 | ) | ||||
| Sale of property and equipment | 7 | - | ||||||
| Issuance of loans to affiliates | (866 | ) | (769 | ) | ||||
| Payments received for loans to affiliates | 853 | 694 | ||||||
| Net cash used in investing activities | (988 | ) | (809 | ) | ||||
| Cash flows from financing activities | ||||||||
| Net proceeds from short term borrowings | (1,855 | ) | 1,270 | |||||
| Payment of insurance financing liability | (440 | ) | - | |||||
| Proceeds from long-term debt | 916 | 575 | ||||||
| Repayment of long-term debt | (820 | ) | (282 | ) | ||||
| Payment of finance lease obligations | (210 | ) | (211 | ) | ||||
| Payment of deferred transaction costs | (20 | ) | (1,147 | ) | ||||
| Net changes in net shareholders' investment | - | (10 | ) | |||||
| Proceeds from issuance of Class A ordinary shares, net of issuance cost | 4,678 | - | ||||||
| Net cash provided by financing activities | 2,249 | 195 | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 77 | (22 | ) | |||||
| Net increase in cash and cash equivalents | 1,543 | 751 | ||||||
| Cash and cash equivalents at the beginning of the period | 2,084 | 1,131 | ||||||
| Cash and cash equivalents at the end of the period | $ | 3,627 | $ | 1,882 | ||||
| Supplemental cash flow disclosure: | ||||||||
| Cash paid for interest | $ | 321 | $ | 178 | ||||
| Cash paid for income taxes, net of refunds | $ | 556 | $ | 625 | ||||
| Supplemental disclosure of non-cash investing and financing activities: | ||||||||
| Unpaid deferred transaction costs included in accounts payable and other current liabilities | $ | 640 | $ | 1,454 | ||||
| Equipment acquired under finance lease obligations | $ | 38 | $ | 235 | ||||
| Property and equipment purchase included in accounts payable | $ | 1 | $ | 4 | ||||
| Settlement of accounts payable through issuance of Class A ordinary shares to vendors | $ | 342 | $ | - | ||||
| AERIES TECHNOLOGY, INC. AND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL MEASURES For the three and six months ended September 30, 2024 and 2023 (in thousands of United States dollars, except percentages) | ||||||||||||||||
| Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Net income | $ | (2,306 | ) | $ | 927 | $ | (17,623 | ) | $ | 1,421 | ||||||
| Income tax expense | (526 | ) | 679 | (1,617 | ) | 897 | ||||||||||
| Interest income | (88 | ) | (70 | ) | (167 | ) | (134 | ) | ||||||||
| Interest expense | 135 | 76 | 282 | 199 | ||||||||||||
| Depreciation and amortization | 371 | 334 | 745 | 661 | ||||||||||||
| EBITDA | $ | (2,414 | ) | $ | 1,946 | $ | (18,380 | ) | $ | 3,044 | ||||||
| Adjustments | ||||||||||||||||
| (+) Stock-based compensation | - | 252 | 12,746 | 1,626 | ||||||||||||
| (+) Business Combination and transaction related costs | 1,370 | 741 | 5,052 | 1,171 | ||||||||||||
| (-) Change in fair value of derivative liabilities | (1,251 | ) | - | (1,312 | ) | - | ||||||||||
| Adjusted EBITDA | $ | (2,295 | ) | $ | 2,939 | $ | (1,894 | ) | $ | 5,841 | ||||||
| (+) Loss / (Profit) from non-core business | 2,478 | (1,929 | ) | 3,513 | (3,184 | ) | ||||||||||
| Core adjusted EBITDA | 183 | 1,010 | 1,619 | 2,657 | ||||||||||||
| Revenue | 16,873 | 17,578 | 33,540 | 33,908 | ||||||||||||
| Adjusted EBITDA margin [Adjusted EBITDA / Revenue] | (13.6 | )% | 16.7 | % | (5.6 | )% | 17.2 | % | ||||||||
| REVENUE BREAKOUT BY GEOGRAPHY For the three and six months ended September 30, 2024 and 2023 (in thousands of United States dollars) | ||||||||||||||||
| Three Months Ended September 30, | Six Months Ended September 30, | |||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||
| North America | $ | 15,728 | $ | 13,879 | $ | 31,235 | $ | 26,366 | ||||||||
| Asia Pacific and Other | 1,145 | 3,699 | 2,305 | 7,542 | ||||||||||||
| Total revenue | $ | 16,873 | $ | 17,578 | $ | 33,540 | $ | 33,908 | ||||||||

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment