
BTCS Reports 2024 Q3 Results
September 30, | December 31, | |||||||
2024 | 2023 | |||||||
(Unaudited) | ||||||||
Assets: | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 254,466 | $ | 1,458,327 | ||||
Stablecoins | 40,397 | 21,044 | ||||||
Crypto assets | 430,483 | 302,783 | ||||||
Staked crypto assets | 25,317,039 | 24,900,146 | ||||||
Prepaid compensation | 288,309 | - | ||||||
Prepaid expenses | 96,439 | 62,461 | ||||||
Receivable for capital shares sold | - | 291,440 | ||||||
Total current assets | 26,427,133 | 27,036,201 | ||||||
Other assets: | ||||||||
Investments, at value (Cost $100,000) | 100,000 | 100,000 | ||||||
Property and equipment, net | 6,015 | 10,490 | ||||||
Total other assets | 106,015 | 110,490 | ||||||
Total Assets | $ | 26,533,148 | $ | 27,146,691 | ||||
Liabilities and Stockholders' Equity: | ||||||||
Accounts payable and accrued expenses | $ | 266,827 | $ | 55,058 | ||||
Accrued compensation | 1,052,647 | 712,092 | ||||||
Warrant liabilities | 17,813 | 213,750 | ||||||
Total current liabilities | 1,337,287 | 980,900 | ||||||
Stockholders' equity: | ||||||||
Preferred stock: 20,000,000 shares authorized at $0.001 par value: | - | - | ||||||
Series V preferred stock: 14,567,829 and 14,567,829 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively | 2,563,938 | 2,563,938 | ||||||
Common stock, 975,000,000 shares authorized at $0.001 par value, 16,555,221 and 15,320,281 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively | 16,555 | 15,322 | ||||||
Additional paid-in capital | 164,803,541 | 162,263,634 | ||||||
Accumulated deficit | (142,188,173 | ) | (138,677,103 | ) | ||||
Total stockholders' equity | 25,195,861 | 26,165,791 | ||||||
Total Liabilities and Stockholders' Equity | $ | 26,533,148 | $ | 27,146,691 |
BTCS Inc.
Statements of Operations
(Unaudited)
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenues | ||||||||||||||||
Blockchain infrastructure revenues (net of fees) | $ | 739,157 | $ | 316,242 | $ | 1,751,735 | $ | 1,013,503 | ||||||||
Total revenues | 739,157 | 316,242 | 1,751,735 | 1,013,503 | ||||||||||||
Cost of revenues | ||||||||||||||||
Blockchain infrastructure costs | 543,308 | 83,100 | 872,781 | 278,726 | ||||||||||||
Gross profit | 195,849 | 233,142 | 878,954 | 734,777 | ||||||||||||
Operating expenses: | ||||||||||||||||
General and administrative | $ | 586,926 | $ | 283,239 | 1,613,481 | $ | 1,510,637 | |||||||||
Research and development | 213,332 | 148,525 | 523,658 | 531,053 | ||||||||||||
Compensation and related expenses | 942,860 | 409,960 | 2,274,130 | 1,450,546 | ||||||||||||
Marketing | 55,611 | 2,155 | 141,690 | 11,121 | ||||||||||||
Realized (gains) losses on crypto asset transactions | 121,964 | 43,791 | (176,050 | ) | 604,270 | |||||||||||
Total operating expenses | 1,920,693 | 887,670 | 4,376,909 | 4,107,627 | ||||||||||||
Other income (expenses): | ||||||||||||||||
Change in unrealized appreciation (depreciation) on crypto assets | (7,396,380 | ) | (2,914,029 | ) | (237,052 | ) | 3,734,213 | |||||||||
Change in fair value of warrant liabilities | 53,437 | 285,000 | 195,937 | 142,500 | ||||||||||||
Other income | 28,000 | - | 28,000 | - | ||||||||||||
Total other income (expenses) | (7,314,943 | ) | (2,629,029 | ) | (13,115 | ) | 3,876,713 | |||||||||
Net income (loss) | $ | (9,039,787 | ) | $ | (3,283,557 | ) | $ | (3,511,070 | ) | $ | 503,863 | |||||
Basic net income (loss) per share attributable to common stockholders | $ | (0.56 | ) | $ | (0.23 | ) | $ | (0.22 | ) | $ | 0.04 | |||||
Diluted net income (loss) per share attributable to common stockholders | $ | (0.56 | ) | $ | (0.23 | ) | $ | (0.22 | ) | $ | 0.03 | |||||
Basic weighted average number of common shares outstanding | 16,158,032 | 14,317,750 | 15,870,343 | 13,957,097 | ||||||||||||
Diluted weighted average number of common shares outstanding, basic and diluted | 16,158,032 | 14,317,750 | 15,870,343 | 17,437,809 |
BTCS Inc.
Statements of Cash Flows
(Unaudited)
For the Nine Months Ended | ||||||||
September 30, | ||||||||
2024 | 2023 | |||||||
Net Cash flows used from operating activities: | ||||||||
Net income (loss) | $ | (3,511,070 | ) | $ | 503,863 | |||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||||
Depreciation expense | 4,475 | 3,521 | ||||||
Stock-based compensation | 1,887,800 | 1,057,512 | ||||||
Blockchain infrastructure revenue | (1,751,735 | ) | (1,013,503 | ) | ||||
Builder payments (non-cash) | 615,035 | - | ||||||
Change in fair value of warrant liabilities | (195,937 | ) | (142,500 | ) | ||||
Realized (gains) losses on crypto assets transactions | (176,050 | ) | 604,270 | |||||
Change in unrealized (appreciation) depreciation on crypto assets | 237,052 | (3,734,213 | ) | |||||
Changes in operating assets and liabilities: | ||||||||
Stablecoins | (19,353 | ) | (29,794 | ) | ||||
Prepaid expenses and other current assets | (322,287 | ) | 16,298 | |||||
Receivable for capital shares sold | 291,440 | |||||||
Accounts payable and accrued expenses | 211,769 | 15,932 | ||||||
Accrued compensation | 340,555 | 25,209 | ||||||
Net cash used in operating activities | (2,388,306 | ) | (2,693,405 | ) | ||||
Cash flows from investing activities: | ||||||||
Purchase of productive crypto assets for validating | (31,300 | ) | (1,804,482 | ) | ||||
Sale of productive crypto assets | 562,405 | 1,994,890 | ||||||
Purchase of property and equipment | - | (5,276 | ) | |||||
Sale of property and equipment | - | 905 | ||||||
Net cash provided by (used in) investing activities | 531,105 | 186,037 | ||||||
Cash flow from financing activities: | ||||||||
Net proceeds from issuance common stock/ At-the-market offering | 653,340 | 1,113,818 | ||||||
Net cash provided by financing activities | 653,340 | 1,113,818 | ||||||
Net (decrease)/increase in cash | (1,203,861 | ) | (1,393,550 | ) | ||||
Cash, beginning of period | 1,458,327 | 2,146,783 | ||||||
Cash, end of period | $ | 254,466 | $ | 753,233 | ||||
Supplemental disclosure of non-cash financing and investing activities: | ||||||||
Series V Preferred Stock Distribution | $ | - | $ | 2,559,533 |


Legal Disclaimer:
MENAFN provides the information “as is” without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the provider above.
Comments
No comment