Li Bang International Corporation Inc. Reports Financial Results For Fiscal Year 2024
| LI BANG INTERNATIONAL CORPORATION INC. |
||||||||
| CONSOLIDATED BALANCE SHEETS |
||||||||
| |
||||||||
| |
|
As of June 30, |
|
|||||
| |
|
2024 |
|
|
2023 |
|
||
| |
|
US$ |
|
|
US$ |
|
||
| ASSETS |
|
|
|
|
|
|
||
| Current Assets: |
|
|
|
|
|
|
||
| Cash |
|
$ |
153,914 |
|
|
$ |
76,019 |
|
| Restricted cash |
|
|
80,293 |
|
|
|
465,108 |
|
| Accounts receivable, net |
|
|
12,286,665 |
|
|
|
11,874,127 |
|
| Notes receivable |
|
|
172,348 |
|
|
|
- |
|
| Advances to suppliers, net |
|
|
991,518 |
|
|
|
916,818 |
|
| Inventories |
|
|
1,750,369 |
|
|
|
1,546,617 |
|
| Prepaid expenses and other current assets, net |
|
|
283,061 |
|
|
|
411,263 |
|
| Total current assets |
|
|
15,718,168 |
|
|
|
15,289,952 |
|
| |
|
|
|
|
|
|
|
|
| Non-current assets: |
|
|
|
|
|
|
|
|
| Fixed deposits |
|
|
2,665,993 |
|
|
|
2,629,467 |
|
| Non-current accounts receivable |
|
|
670,146 |
|
|
|
1,448,214 |
|
| Prepayment for land use rights |
|
|
1,403,154 |
|
|
|
1,383,930 |
|
| Deferred offering costs |
|
|
588,013 |
|
|
|
455,395 |
|
| Property and equipment, net |
|
|
2,790,891 |
|
|
|
3,091,893 |
|
| Intangible assets, net |
|
|
539,925 |
|
|
|
547,354 |
|
| Deferred tax assets, net |
|
|
533,345 |
|
|
|
433,591 |
|
| Other non-current assets |
|
|
169,933 |
|
|
|
73,223 |
|
| Total non-current assets |
|
|
9,361,400 |
|
|
|
10,063,067 |
|
| |
|
|
|
|
|
|
|
|
| Total Assets |
|
$ |
25,079,568 |
|
|
$ |
25,353,019 |
|
| |
|
|
|
|
|
|
|
|
| LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
| Current Liabilities: |
|
|
|
|
|
|
|
|
| Short-term loans |
|
$ |
6,857,415 |
|
|
$ |
9,680,589 |
|
| Accounts payable |
|
|
4,694,905 |
|
|
|
4,360,460 |
|
| Advances from customers |
|
|
1,027,164 |
|
|
|
1,029,455 |
|
| Taxes payable |
|
|
3,273,227 |
|
|
|
3,329,494 |
|
| Due to related parties |
|
|
131,574 |
|
|
|
155,512 |
|
| Other payables and other current liabilities |
|
|
1,033,729 |
|
|
|
950,924 |
|
| Total current liabilities |
|
|
17,018,014 |
|
|
|
19,506,434 |
|
| |
|
|
|
|
|
|
|
|
| Non-current Liabilities: |
|
|
|
|
|
|
|
|
| Long-term loans |
|
|
3,806,557 |
|
|
|
297,545 |
|
| Total non-current liabilities |
|
|
3,806,557 |
|
|
|
297,545 |
|
| |
|
|
|
|
|
|
|
|
| Total Liabilities |
|
|
20,824,571 |
|
|
|
19,803,979 |
|
|
|
|
|
- |
|
|
|
- |
|
| Equity: |
|
|
|
|
|
|
|
|
| Ordinary shares (par value $0.0001 per share,500,000,000 |
|
|
1,700 |
|
|
|
1,700 |
|
| Subscription receivable |
|
|
(1,699) |
|
|
|
(1,699) |
|
| Additional paid-in capital |
|
|
2,236,677 |
|
|
|
2,236,677 |
|
| Statutory reserves |
|
|
755,100 |
|
|
|
755,100 |
|
| Retained earnings |
|
|
1,583,977 |
|
|
|
2,955,118 |
|
| Accumulated other comprehensive loss |
|
|
(258,907) |
|
|
|
(339,563) |
|
| Total shareholders' equity of the Company |
|
|
4,316,848 |
|
|
|
5,607,333 |
|
| Non-controlling interests |
|
|
(61,851) |
|
|
|
(58,293) |
|
| Total Equity |
|
|
4,254,997 |
|
|
|
5,549,040 |
|
| |
|
|
|
|
|
|
|
|
| Total Liabilities and Equity |
|
$ |
25,079,568 |
|
|
$ |
25,353,019 |
|
| LI BANG INTERNATIONAL CORPORATION INC. |
||||||||||||
| CONSOLIDATED STATEMENTS OF (LOSS) INCOME AND COMPREHENSIVE (LOSS) |
||||||||||||
| |
||||||||||||
| |
|
For the Years Ended June 30, |
|
|||||||||
| |
|
2024 |
|
|
2023 |
|
|
2022 |
|
|||
| |
|
|
|
|
|
|
|
|
|
|||
| Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
| Project revenues |
|
$ |
10,426,039 |
|
|
$ |
13,581,021 |
|
|
$ |
13,293,212 |
|
| Retail revenues |
|
|
367,976 |
|
|
|
423,527 |
|
|
|
185,923 |
|
| Total revenues |
|
|
10,794,015 |
|
|
$ |
14,004,548 |
|
|
|
13,479,135 |
|
| Cost of revenues |
|
|
(8,086,367) |
|
|
|
(8,246,591) |
|
|
|
(8,623,897) |
|
| Gross profit |
|
|
2,707,648 |
|
|
|
5,757,957 |
|
|
|
4,855,238 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
| Selling and marketing |
|
|
831,252 |
|
|
|
650,268 |
|
|
|
648,648 |
|
| General and administrative |
|
|
2,509,143 |
|
|
|
2,646,569 |
|
|
|
2,497,626 |
|
| Bad debts |
|
|
1,084,649 |
|
|
|
1,213,483 |
|
|
|
378,294 |
|
| Total operating expenses |
|
|
4,425,044 |
|
|
|
4,510,320 |
|
|
|
3,524,568 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| (Loss) income from operations |
|
|
(1,717,396) |
|
|
|
1,247,637 |
|
|
|
1,330,670 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Other income (expenses): |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
(430,639) |
|
|
|
(375,445) |
|
|
|
(291,901) |
|
| Other income (expenses), net |
|
|
586,428 |
|
|
|
(5,461) |
|
|
|
399,452 |
|
| Total other income (expenses), net |
|
|
155,789 |
|
|
|
(380,906) |
|
|
|
107,551 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| (Loss) income before provision for income |
|
|
(1,561,607) |
|
|
|
866,731 |
|
|
|
1,438,221 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Income tax (benefit) expense |
|
|
(187,720) |
|
|
|
252,611 |
|
|
|
593,118 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net (loss) income |
|
|
(1,373,887) |
|
|
|
614,120 |
|
|
|
845,103 |
|
| Less: net loss attributable to non-controlling interests |
|
|
(2,746) |
|
|
|
(2,698) |
|
|
|
(3,014) |
|
| Net (loss) income attributable to ordinary shareholders |
|
$ |
(1,371,141) |
|
|
$ |
616,818 |
|
|
$ |
848,117 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Comprehensive (loss) income |
|
|
|
|
|
|
|
|
|
|
|
|
| Net (loss) income |
|
$ |
(1,373,887) |
|
|
|
614,120 |
|
|
$ |
845,103 |
|
| Foreign currency translation gain (loss) |
|
|
79,844 |
|
|
|
(417,717) |
|
|
|
(198,530) |
|
| Total comprehensive (loss) income |
|
|
(1,294,043) |
|
|
|
196,403 |
|
|
|
646,573 |
|
| Comprehensive (loss) income attributable to |
|
|
(3,558) |
|
|
|
1,677 |
|
|
|
(680) |
|
| Comprehensive (loss) income attributable to ordinary |
|
$ |
(1,290,485) |
|
|
$ |
194,726 |
|
|
$ |
647,253 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| (Loss) earnings per ordinary share |
|
|
|
|
|
|
|
|
|
|
|
|
| – Basic and diluted |
|
$ |
(0.08) |
|
|
$ |
0.04 |
|
|
$ |
0.05 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average number of ordinary shares |
|
|
|
|
|
|
|
|
|
|
|
|
| – Basic and diluted |
|
|
17,000,000 |
|
|
|
17,000,000 |
|
|
|
17,000,000 |
|
| LI BANG INTERNATIONAL CORPORATION INC. |
||||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||
| |
||||||||||||
| |
|
For |
|
|||||||||
| |
|
2024 |
|
|
2023 |
|
|
2022 |
|
|||
| |
|
US$ |
|
|
US$ |
|
|
US$ |
|
|||
| Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|||
| Net (loss) income |
|
$ |
(1,373,887) |
|
|
$ |
614,120 |
|
|
$ |
845,103 |
|
| Adjustments to reconcile net (loss) income to net |
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
460,720 |
|
|
|
498,650 |
|
|
|
541,793 |
|
| (Gain) loss on disposal of property and |
|
|
(14,839) |
|
|
|
547 |
|
|
|
- |
|
| Bad debt expense |
|
|
1,084,649 |
|
|
|
1,213,483 |
|
|
|
378,294 |
|
| Deferred tax benefit |
|
|
(93,655) |
|
|
|
(223,230) |
|
|
|
(214,530) |
|
| Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
- |
|
| Accounts receivable |
|
|
(391,851) |
|
|
|
(5,049,769) |
|
|
|
(5,003,595) |
|
| Notes receivable |
|
|
(172,208) |
|
|
|
14,694 |
|
|
|
7,434 |
|
| Advances to suppliers |
|
|
(201,638) |
|
|
|
(299,526) |
|
|
|
(617,272) |
|
| Inventories |
|
|
(182,119) |
|
|
|
460,389 |
|
|
|
1,790,126 |
|
| Due from related parties |
|
|
- |
|
|
|
297,666 |
|
|
|
886,753 |
|
| Prepaid expenses and other current assets |
|
|
35,262 |
|
|
|
(195,641) |
|
|
|
(2,597) |
|
| Accounts payable |
|
|
273,650 |
|
|
|
1,054,719 |
|
|
|
775,007 |
|
| Advances from customers |
|
|
(16,578) |
|
|
|
294,836 |
|
|
|
(1,723,413) |
|
| Taxes payable |
|
|
(102,435) |
|
|
|
639,275 |
|
|
|
1,687,572 |
|
| Due to related parties |
|
|
(26,077) |
|
|
|
85,253 |
|
|
|
(78,634) |
|
| Other payables and other current liabilities |
|
|
74,527 |
|
|
|
(39,880) |
|
|
|
317,688 |
|
| Net cash used in operating activities |
|
|
(646,479) |
|
|
|
(634,414) |
|
|
|
(410,271) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
| Purchases of property and equipment |
|
|
(104,523) |
|
|
|
(175,962) |
|
|
|
(84,899) |
|
| Proceeds from disposal of property and |
|
|
17,334 |
|
|
|
144 |
|
|
|
- |
|
| Prepayment for land use rights |
|
|
- |
|
|
|
- |
|
|
|
(1,548,683) |
|
| Purchases of fixed deposits |
|
|
- |
|
|
|
(2,737,161) |
|
|
|
- |
|
| Net cash used in investing activities |
|
|
(87,189) |
|
|
|
(2,912,979) |
|
|
|
(1,633,582) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from loans |
|
|
7,969,044 |
|
|
|
14,461,012 |
|
|
|
8,146,072 |
|
| Repayments of loans |
|
|
(7,422,258) |
|
|
|
(10,425,427) |
|
|
|
(4,843,199) |
|
| Payment of offering costs |
|
|
(127,300) |
|
|
|
(91,238) |
|
|
|
(255,900) |
|
| Dividend paid to shareholders |
|
|
- |
|
|
|
- |
|
|
|
(929,210) |
|
| Net cash provided by financing activities |
|
|
419,486 |
|
|
|
3,944,347 |
|
|
|
2,117,763 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Effect of foreign exchange rate on cash |
|
|
7,262 |
|
|
|
(27,857) |
|
|
|
(6,723) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net (decrease) increase in cash and restricted |
|
|
(306,920) |
|
|
|
369,097 |
|
|
|
67,187 |
|
| Cash and restricted cash at the beginning of |
|
|
541,127 |
|
|
|
172,030 |
|
|
|
104,843 |
|
| Cash and restricted cash at the end of the year |
|
$ |
234,207 |
|
|
$ |
541,127 |
|
|
$ |
172,030 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of cash and restricted cash |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash |
|
$ |
153,914 |
|
|
$ |
76,019 |
|
|
$ |
172,030 |
|
| Restricted cash |
|
|
80,293 |
|
|
|
465,108 |
|
|
|
- |
|
| Total cash and restricted cash shown in the |
|
$ |
234,207 |
|
|
$ |
541,127 |
|
|
$ |
172,030 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Supplemental disclosures of cash flow |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest paid |
|
$ |
425,736 |
|
|
$ |
375,286 |
|
|
$ |
291,901 |
|
| Income taxes paid |
|
$ |
59 |
|
|
$ |
167,010 |
|
|
$ |
983 |
|
SOURCE Li Bang International Corporation Inc.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE? 440k+Newsrooms &
Influencers 9k+
Digital Media
Outlets 270k+
Journalists
Opted In GET STARTED
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment