Weibo Announces Second Quarter 2024 Unaudited Financial Results
| WEIBO CORPORATION |
|||||||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||
| (In thousands of U.S. dollars, except per share data) |
|||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Three months ended |
|
Six months ended |
||||||
| |
|
|
June 30, |
|
March 31, |
|
June 30, |
|
June 30, |
|
June 30, |
| |
|
|
2023 |
|
2024 |
|
2024 |
|
2023 |
|
2024 |
| Net revenues : |
|
|
|
|
|
|
|
|
|
|
|
| |
|
$ 385,674 |
|
$ 338,951 |
|
$ 375,277 |
|
$ 740,974 |
|
$ 714,228 |
|
| |
|
54,566 |
|
56,546 |
|
62,596 |
|
113,044 |
|
119,142 |
|
| |
Net revenues |
|
440,240 |
|
395,497 |
|
437,873 |
|
854,018 |
|
833,370 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Costs and expenses : |
|
|
|
|
|
|
|
|
|
|
|
| |
|
94,272 |
|
86,821 |
|
89,790 |
|
180,125 |
|
176,611 |
|
| |
|
105,425 |
|
103,627 |
|
114,232 |
|
211,919 |
|
217,859 |
|
| |
|
92,945 |
|
80,726 |
|
71,689 |
|
183,621 |
|
152,415 |
|
| |
|
24,145 |
|
24,586 |
|
26,777 |
|
58,410 |
|
51,363 |
|
| |
Total costs and expenses |
|
316,787 |
|
295,760 |
|
302,488 |
|
634,075 |
|
598,248 |
| Income from operations |
|
123,453 |
|
99,737 |
|
135,385 |
|
219,943 |
|
235,122 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Non-operating income (loss): |
|
|
|
|
|
|
|
|
|
|
|
| |
|
(25,190) |
|
(4,970) |
|
245 |
|
1,965 |
|
(4,725) |
|
| |
|
11,357 |
|
(18,611) |
|
11,182 |
|
14,039 |
|
(7,429) |
|
| |
|
|
(13,833) |
|
(23,581) |
|
11,427 |
|
16,004 |
|
(12,154) |
| |
|
|
|
|
|
|
|
|
|
|
|
| Income before income tax expenses |
|
109,620 |
|
76,156 |
|
146,812 |
|
235,947 |
|
222,968 |
|
| |
|
25,450 |
|
25,044 |
|
33,275 |
|
47,302 |
|
58,319 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
84,170 |
|
51,112 |
|
113,537 |
|
188,645 |
|
164,649 |
|
| |
|
257 |
|
548 |
|
471 |
|
813 |
|
1,019 |
|
| |
|
2,526 |
|
1,126 |
|
1,135 |
|
5,953 |
|
2,261 |
|
| Net income attributable to Weibo's shareholders |
|
$ |
|
$ |
|
$ 111,931 |
|
$ 181,879 |
|
$ 161,369 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Basic net income per share attributable to Weibo's shareholders |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
| Diluted net income per share attributable to Weibo's shareholders |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| Shares used in computing basic net income per share attributable |
|
|
|
|
|
|
|
|
|
||
| |
|
235,361 |
|
236,694 |
|
237,124 |
|
235,035 |
|
236,909 |
|
| Shares used in computing diluted net income per share attributable |
|
|
|
|
|
|
|
|
|
||
| |
|
237,886 |
|
263,644 |
|
265,086 |
|
237,393 |
|
264,365 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| (1) Stock-based compensation in each category: |
|
|
|
|
|
|
|
|
|
|
|
| |
Cost of revenues |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |
Sales and marketing |
|
4,113 |
|
3,823 |
|
3,211 |
|
8,726 |
|
7,034 |
| |
Product development |
|
13,256 |
|
10,438 |
|
8,293 |
|
27,056 |
|
18,731 |
| |
General and administrative |
|
6,460 |
|
4,978 |
|
4,176 |
|
13,136 |
|
9,154 |
| WEIBO CORPORATION |
|
|||||
| UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|||||
| (In thousands of U.S. dollars) |
|
|||||
| |
|
|
|
|
|
|
| |
|
|
|
As of |
||
| |
|
|
|
December 31, |
|
June 30, |
| |
|
|
|
2023 |
|
2024 |
| |
|
|
|
|
|
|
| Assets |
|
|||||
| |
Current assets: |
|
|
|
||
| |
|
|
Cash and cash equivalents |
$ |
|
$ |
| |
|
|
Short-term investments |
641,035 |
|
915,637 |
| |
|
|
Accounts receivable, net |
440,768 |
|
371,291 |
| |
|
|
Prepaid expenses and other current assets |
359,881 |
|
348,135 |
| |
|
|
Amount due from SINA (1) |
486,397 |
|
466,915 |
| |
|
|
|
4,512,716 |
|
4,024,349 |
| |
|
|
|
|
|
|
| |
Property and equipment, net |
220,663 |
|
212,451 |
||
| |
Goodwill and intangible assets, net |
300,565 |
|
283,646 |
||
| |
Long-term investments |
1,320,386 |
|
1,281,402 |
||
| |
Other non-current assets |
926,028 |
|
1,300,437 |
||
| |
Total assets |
$ |
|
$ |
||
| |
|
|
|
|
|
|
| Liabilities, Redeemable Non-controlling Interests and Shareholders' Equity |
|
|||||
| |
Liabilities: |
|
|
|
||
| |
|
Current liabilities: |
|
|
|
|
| |
|
|
Accounts payable |
$ |
|
$ |
| |
|
|
Accrued expenses and other current liabilities |
666,833 |
|
625,542 |
| |
|
|
Income tax payable |
94,507 |
|
54,688 |
| |
|
|
Deferred revenues |
75,187 |
|
88,596 |
| |
|
|
Unsecured senior notes |
799,325 |
|
799,993 |
| |
|
|
|
1,797,345 |
|
1,719,275 |
| |
|
|
|
|
|
|
| |
|
Long-term liabilities: |
|
|
|
|
| |
|
|
Convertible senior notes |
317,625 |
|
319,232 |
| |
|
|
Unsecured senior notes |
743,695 |
|
744,179 |
| |
|
|
Long-term loans |
791,647 |
|
793,479 |
| |
|
|
Other long-term liabilities |
112,430 |
|
112,553 |
| |
|
|
|
3,762,742 |
|
3,688,718 |
| |
|
|
|
|
|
|
| |
Redeemable non-controlling interests |
68,728 |
|
38,217 |
||
| |
|
|
|
|
|
|
| |
Shareholders' equity : |
|
|
|
||
| |
|
Weibo shareholders' equity |
3,398,735 |
|
3,325,636 |
|
| |
|
Non-controlling interests |
50,153 |
|
49,714 |
|
| |
|
|
Total shareholders' equity |
3,448,888 |
|
3,375,350 |
| |
Total liabilities, redeemable non-controlling interests and |
$ |
|
$ |
||
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
(1) Included short-term loans to and interest receivable from SINA of |
|
| WEIBO CORPORATION |
|
|||||||||||||||||
| UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS |
|
|||||||||||||||||
| (In thousands of U.S. dollars, except per share data) |
|
|||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
Three months ended |
|
Six months ended |
|
|||||||||||
| |
|
|
|
June 30, |
|
March 31, |
|
June 30, |
|
June 30, |
|
June 30, |
|
|||||
| |
|
|
|
2023 |
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
|||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income from operations |
|
$ |
123,453 |
|
$ |
99,737 |
|
$ |
135,385 |
|
$ |
219,943 |
|
$ |
235,122 |
|
||
|
|
Stock-based compensation |
|
|
26,067 |
|
|
21,012 |
|
|
17,207 |
|
|
53,692 |
|
|
38,219 |
|
|
| |
Amortization of intangible assets resulting from business acquisitions |
|
|
4,271 |
|
|
5,059 |
|
|
5,011 |
|
|
8,710 |
|
|
10,070 |
|
|
| Non-GAAP income from operations |
|
$ |
153,791 |
|
$ |
125,808 |
|
$ |
157,603 |
|
$ |
282,345 |
|
$ |
283,411 |
|
||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income attributable to Weibo's shareholders |
|
$ |
81,387 |
|
$ |
49,438 |
|
$ |
111,931 |
|
$ |
181,879 |
|
$ |
161,369 |
|
||
|
|
Stock-based compensation |
|
|
26,067 |
|
|
21,012 |
|
|
17,207 |
|
|
53,692 |
|
|
38,219 |
|
|
| |
Amortization of intangible assets resulting from business |
|
|
4,271 |
|
|
5,059 |
|
|
5,011 |
|
|
8,710 |
|
|
10,070 |
|
|
| |
Investment related gain/loss, net (1) |
|
|
25,190 |
|
|
4,970 |
|
|
(245) |
|
|
(1,965) |
|
|
4,725 |
|
|
| |
Non-GAAP to GAAP reconciling items on the share of equity |
|
|
(11,262) |
|
|
25,358 |
|
|
(8,412) |
|
|
(7,079) |
|
|
16,946 |
|
|
| |
Non-GAAP to GAAP reconciling items for the income/loss |
|
|
(156) |
|
|
(436) |
|
|
(435) |
|
|
(313) |
|
|
(871) |
|
|
| |
Tax effects on non-GAAP adjustments (2) |
|
|
(727) |
|
|
(1,103) |
|
|
(1,082) |
|
|
(531) |
|
|
(2,185) |
|
|
| |
Amortization of |
|
|
1,606 |
|
|
2,314 |
|
|
2,277 |
|
|
3,212 |
|
|
4,591 |
|
|
| Non-GAAP net income attributable to Weibo's shareholders |
|
$ |
126,376 |
|
$ |
106,612 |
|
$ |
126,252 |
|
$ |
237,605 |
|
$ |
232,864 |
|
||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-GAAP diluted net income per share attributable to Weibo's |
|
$ |
0.53 |
|
$ |
0.41 |
* |
$ |
0.48 |
* |
$ |
1.00 |
|
$ |
0.89 |
* |
||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares used in computing GAAP diluted net income per share attributable |
|
|
237,886 |
|
|
263,644 |
|
|
265,086 |
|
|
237,393 |
|
|
264,365 |
|
||
| Shares used in computing non-GAAP diluted net income per share |
|
|
237,886 |
|
|
263,644 |
|
|
265,086 |
|
|
237,393 |
|
|
264,365 |
|
||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
| |
Net income attributable to Weibo's shareholders |
|
$ |
81,387 |
|
$ |
49,438 |
|
$ |
111,931 |
|
$ |
181,879 |
|
$ |
161,369 |
|
|
| |
Non-GAAP adjustments |
|
|
44,989 |
|
|
57,174 |
|
|
14,321 |
|
|
55,726 |
|
|
71,495 |
|
|
| |
Non-GAAP net income attributable to Weibo's shareholders |
|
|
126,376 |
|
|
106,612 |
|
|
126,252 |
|
|
237,605 |
|
|
232,864 |
|
|
| |
|
Interest (income) expense, net |
|
|
1,366 |
|
|
(9,151) |
|
|
(9,410) |
|
|
(8,377) |
|
|
(18,561) |
|
| |
|
Income tax expenses |
|
|
26,177 |
|
|
26,147 |
|
|
34,357 |
|
|
47,834 |
|
|
60,504 |
|
| |
|
Depreciation expenses |
|
|
9,962 |
|
|
9,417 |
|
|
9,169 |
|
|
20,563 |
|
|
18,586 |
|
| |
Adjusted EBITDA |
|
$ |
163,881 |
|
$ |
133,025 |
|
$ |
160,368 |
|
$ |
297,625 |
|
$ |
293,393 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net revenues |
|
$ |
440,240 |
|
$ |
395,497 |
|
$ |
437,873 |
|
$ |
854,018 |
|
$ |
833,370 |
|
||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-GAAP operating margin |
|
|
35 |
|
|
32 |
|
|
36 |
|
|
33 |
|
|
34 |
|
||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
To adjust impairment and provision on investments, gain/loss on sale of investments and fair value change of investments. |
|
|
|
|
|
|
|
||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (2) |
To adjust the income tax effects of non-GAAP adjustments, which primarily related to amortization of intangible assets resulting from business acquisitions and fair value |
|
||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
Net income attributable to Weibo's shareholders is adjusted for interest expense of convertible senior notes for calculating diluted EPS. |
|
|
|
|
| WEIBO CORPORATION |
|||||||||||
| UNAUDITED ADDITIONAL INFORMATION |
|||||||||||
| (In thousands of U.S. dollars) |
|||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Three months ended |
|
Six months ended |
||||||
| |
|
|
June 30, |
|
March 31, |
|
June 30, |
|
June 30, |
|
June 30, |
| |
|
|
2023 |
|
2024 |
|
2024 |
|
2023 |
|
2024 |
| |
|
|
|
|
|
|
|
|
|
|
|
| Net revenues |
|
|
|
|
|
|
|
|
|
|
|
| |
Advertising and marketing |
|
|
|
|
|
|
|
|
|
|
| |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
| |
|
|
26,780 |
|
22,551 |
|
32,409 |
|
45,049 |
|
54,960 |
| |
|
|
385,674 |
|
338,951 |
|
375,277 |
|
740,974 |
|
714,228 |
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Value-added services |
|
54,566 |
|
56,546 |
|
62,596 |
|
113,044 |
|
119,142 |
| |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
SOURCE Weibo Corporation
Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment