Textmagic AS 2024 6 Months Consolidated Unaudited Interim Report
| H1 2024 | H1 2023 | Change | |
| Revenue | €7.81 M | €6.78 M | +15 % |
| EBITDA | €3.15 M | €2.64 M | +19 % |
| Operating profit | €1.14 M | €0.89 M | +28 % |
Textmagic SMS platform's sales results
| H1 2024 | H1 2023 | Change | |
| Unaudited revenue (thousand) | €7,490 | €6,719 | +11 % |
| Volume of SMS messages (thousand pcs) | 128,365 | 136,409 | -6 % |
| Active users* | 23,499 | 32,611 | -28 % |
| Average revenue per user (ARPU, 6 months)** | €319 | €206 | +55 % |
* An active user is any unique paying customer who has used Textmagic SMS platform services during the reporting period.
**ARPU is calculated as Unaudited revenue / Active users.
Textmagic platform's revenue distribution is similar to last year, with minor variations across major regions. The US and Canadian markets collectively represent the majority of revenues at 65% (H1 2023: 67%). The UK market has grown to account for 24% (H1 2023: 22%). The Australian market has remained consistent at 6% of sales, while the European Union accounts for 3%. All other regions contribute the remaining 2% of sales in both periods.
TextMagic AS's consolidated unaudited interim report for the 6 months of 2024 is attached to the release in PDF format.
Additional information:
Getter Grünmann
TextMagic AS, CFO
...
CONSOLIDATED UNAUDITED INTERIM FINANCIAL STATEMENTS FOR 6 MONTHS OF 2024
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
| (in thousands of euros) | 30.06.2024 | 31.12.2023 | 30.06.2023 | 31.12.2022 |
| Non-current assets | ||||
| Property, plant and equipment | 102 | 105 | 172 | 191 |
| Intangible assets and goodwill | 32,963 | 32,854 | 54,496 | 51,944 |
| Total non-current assets | 33,065 | 32,959 | 54,668 | 52,135 |
| Current assets | ||||
| Trade and other receivables | 90 | 24 | 24 | 1 |
| Prepayments | 200 | 231 | 157 | 130 |
| Financial Investments | 3,500 | 2,500 | 0 | 0 |
| Cash and cash equivalents | 4,229 | 3,900 | 5,608 | 9,145 |
| Total current assets | 8,019 | 6,655 | 5,789 | 9,276 |
| TOTAL ASSETS | 41,084 | 39,614 | 60,457 | 61,411 |
| Liabilities | ||||
| Current tax liabilities | 411 | 232 | 196 | 102 |
| Trade and other payables | 882 | 791 | 875 | 988 |
| Debts to shareholders | 0 | 0 | 0 | 2,550 |
| Contract liabilities | 1,668 | 1,659 | 1,737 | 1,546 |
| Other provisions | 679 | 1,117 | 914 | 739 |
| Total current liabilities | 3,640 | 3,799 | 3,722 | 5,925 |
| Total liabilities | 3,640 | 3,799 | 3,722 | 5,925 |
| Equity | ||||
| Share capital | 33,575 | 850 | 850 | 850 |
| Share premium | 141 | 51,242 | 51,242 | 51,242 |
| Reserve capital | 85 | 85 | 85 | 0 |
| Other reserve | 2,360 | 2,035 | 1,659 | 1,651 |
| Foreign currency translation reserve | (13) | (21) | (21) | (41) |
| Retained earnings | 1,296 | (18,376) | 2,920 | 1,784 |
| Equity attributable to owners of the parent | 37,444 | 35,815 | 56,735 | 55,486 |
| Total equity | 37,444 | 35,815 | 56,735 | 55,486 |
| TOTAL EQUITY AND LIABILITIES | 41,084 | 39,614 | 60,457 | 61,411 |
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
| (in thousands of euros) | 01.01.2024- 30.06.2024 | 01.01.2023- 30.06.2023 |
| Revenue | 7,809 | 6,779 |
| Other income | 70 | 40 |
| Goods, raw materials and services | (2,396) | (2,285) |
| Other operating expenses | (1,050) | (851) |
| Work performed by the entity and capitalized | 2,083 | 1,084 |
| Employee expenses | (3,346) | (1,992) |
| Depreciation, amortization and impairment of non-current assets | (2,010) | (1,757) |
| Other expenses | (21) | (131) |
| Operating profit (loss) | 1,139 | 887 |
| Discontinued Operations | 0 | (181) |
| Financial Income | 152 | 56 |
| Profit (loss) before tax | 1,291 | 762 |
| Income tax | (4) | (5) |
| Profit (loss) for the period | 1,287 | 757 |
| Other comprehensive income | | |
| I tems that are or may be reclassified subsequently to profit or loss | ||
| Foreign currency translation differences | 8 | 20 |
| Other comprehensive income for the period, net of tax | 1,295 | 20 |
| Total comprehensive income for the period | 1,295 | 777 |
CONSOLIDATED STATEMENT OF CASH FLOWS
| (in thousand euros) | 01.01.2024 - 30.06.2024 | 01.01.2023 – 30.06.2023 |
| Cash flows from operating activities | ||
| Profit (loss) for the period - continuing operations | 1,287 | 938 |
| Adjustments for: | ||
| Depreciation and amortization | 2,010 | 1,757 |
| Financial Income | (152) | (56) |
| Other adjustments | 169 | 211 |
| Total adjustments | 2,027 | 1,912 |
| Changes in trade and other receivables | (66) | (25) |
| Changes in contract liabilities | 9 | (18) |
| Changes in prepayments | 34 | (27) |
| Changes in trade and other payables | (167) | 325 |
| Net cash from operating activities – continuing operations | 3,124 | 3,105 |
| Net cash from operating activities – discontinued operations | 0 | (413) |
| Net cash from operating activities | 3,124 | 2,692 |
| Cash flows from investing activities | ||
| Net cash flows from business combinations | 0 | (1,100) |
| Interest received | 152 | 56 |
| Fixed-term deposits | (1,000) | 0 |
| Acquisition of property, plant and equipment | (30) | (12) |
| Development expenditure | (1,925) | (783) |
| Net cash used in investing activities – continuing operations | (2,803) | (1,839) |
| Net cash used in investing activities – discontinued operations | 0 | (1,859) |
| Net cash used in investing activities | (2,803) | (3,698) |
| Cash flows from financing activities | ||
| Payouts to shareholders | 0 | (2,550) |
| Net cash from financing activities – continuing operations | 0 | (2,550) |
| Net cash from financing activities – discontinued operations | 0 | 0 |
| Net cash from financing activities | 0 | (2,550) |
| TOTAL CASH FLOWS | 321 | (3,556) |
| Cash and cash equivalents at the beginning | 3,900 | 9,145 |
| Effect of movements in exchange rates on cash held | 8 | 19 |
| Cash and cash equivalents at the end | 4,229 | 5,608 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
| (in thousands of euros) | Total equity attributable to owners of TextMagic AS | ||||||
| Share Capital | Share premium | Reserve capital | Other reserve | Foreign currency translation reserve | Retained earnings | Total equity | |
| Balance at December 31, 2022 | 850 | 51,242 | 0 | 1,651 | (41) | 1,784 | 55,486 |
| Profit (loss) for the period | 0 | 0 | 0 | 0 | 0 | 757 | 757 |
| Other comprehensive income | 0 | 0 | 0 | 0 | 20 | 0 | 20 |
| Other changes in equity | 0 | 0 | 85 | 8 | 0 | 379 | 472 |
| Balance at June 30, 2023 | 850 | 51,242 | 85 | 1,659 | (21) | 2,920 | 56,735 |
| Profit (loss) for the period | 0 | 0 | 0 | 0 | 0 | (21,414) | (21,414) |
| Other comprehensive income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other changes in equity | 0 | 0 | 0 | 376 | 0 | 118 | 494 |
| Balance at December 31, 2023 | 850 | 51,242 | 85 | 2,035 | (21) | (18,376) | 35,815 |
| Profit (loss) for the period | 0 | 0 | 0 | 0 | 0 | 1,287 | 1,287 |
| Other comprehensive income | 0 | 0 | 0 | 0 | 8 | 0 | 8 |
| Coverage of losses | 0 | (18,376) | 0 | 0 | 0 | 18,376 | 0 |
| Other changes in equity | 32,725 | (32,725) | 0 | 325 | 0 | 9 | 334 |
| Balance at June 30, 2024 | 33,575 | 141 | 85 | 2,360 | (13) | 1,296 | 37,444 |
Attachments
-
TextMagic AS_2024. aasta 6 kuu auditeerimata konsolideeritud vahearuanne
TextMagic AS_2024 6months consolidated unaudited interim report

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment