Synchronoss Technologies Reports Second Quarter 2024 Results
| SYNCHRONOSS TECHNOLOGIES, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (In thousands) | ||||||
| June 30, 2024 | December 31, 2023 | |||||
| ASSETS | ||||||
| Cash and cash equivalents | $ | 23,648 | $ | 24,572 | ||
| Accounts receivable, net | 19,859 | 23,477 | ||||
| Operating lease right-of-use assets | 10,702 | 14,791 | ||||
| Goodwill | 181,574 | 183,908 | ||||
| Other assets | 59,889 | 63,589 | ||||
| Total assets | $ | 295,672 | $ | 310,337 | ||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
| Accounts payable and accrued expenses | $ | 39,467 | $ | 46,602 | ||
| Debt, current | 1,875 | - | ||||
| Deferred revenues | 1,059 | 1,095 | ||||
| Debt, non-current | 184,357 | 136,215 | ||||
| Operating lease liabilities, non-current | 20,255 | 23,593 | ||||
| Other liabilities | 5,540 | 4,898 | ||||
| Preferred stock | - | 58,802 | ||||
| Redeemable noncontrolling interest | 12,500 | 12,500 | ||||
| Stockholders' equity | 30,619 | 26,632 | ||||
| Total liabilities and stockholders' equity | $ | 295,672 | $ | 310,337 |
| SYNCHRONOSS TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In thousands, except per share data) | ||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Net revenues | $ | 43,458 | $ | 41,019 | $ | 86,423 | $ | 83,004 | ||||||||
| Costs and expenses: | ||||||||||||||||
| Cost of revenues1 | 10,401 | 11,488 | 20,624 | 22,448 | ||||||||||||
| Research and development | 11,896 | 13,274 | 22,227 | 26,018 | ||||||||||||
| Selling, general and administrative | 12,788 | 17,256 | 26,045 | 33,222 | ||||||||||||
| Restructuring charges | 48 | 21 | 267 | 363 | ||||||||||||
| Depreciation and amortization | 4,028 | 4,064 | 8,387 | 7,996 | ||||||||||||
| Total costs and expenses | 39,161 | 46,103 | 77,550 | 90,047 | ||||||||||||
| Income (loss) from operations | 4,297 | (5,084 | ) | 8,873 | (7,043 | ) | ||||||||||
| Interest income | 183 | 127 | 391 | 221 | ||||||||||||
| Interest expense | (3,486 | ) | (3,461 | ) | (7,003 | ) | (6,915 | ) | ||||||||
| Other income (expense), net | 1,220 | (268 | ) | 5,031 | (3,243 | ) | ||||||||||
| Income (loss) from continuing operations, before taxes | 2,214 | (8,686 | ) | 7,292 | (16,980 | ) | ||||||||||
| Provision for income taxes | (2,708 | ) | (532 | ) | (3,311 | ) | (827 | ) | ||||||||
| Net (loss) income from continuing operations | (494 | ) | (9,218 | ) | 3,981 | (17,807 | ) | |||||||||
| Discontinued operations: | ||||||||||||||||
| Income (loss) from discontinued operations, before taxes | - | 951 | - | (627 | ) | |||||||||||
| Provision for income taxes | - | (251 | ) | - | (1,015 | ) | ||||||||||
| Net income (loss) from discontinued operations | - | 700 | - | (1,642 | ) | |||||||||||
| Net (loss) income | (494 | ) | (8,518 | ) | 3,981 | (19,449 | ) | |||||||||
| Net income attributable to redeemable noncontrolling interests | 5 | 14 | - | 28 | ||||||||||||
| Preferred stock dividend and gain on repurchase of preferred stock | 567 | (2,475 | ) | (1,562 | ) | (4,949 | ) | |||||||||
| Net income (loss) attributable to Synchronoss | $ | 78 | $ | (10,979 | ) | $ | 2,419 | $ | (24,370 | ) | ||||||
| Earnings (loss) per share: | ||||||||||||||||
| Basic: | ||||||||||||||||
| Net income (loss) from continuing operations | $ | 0.01 | $ | (1.21 | ) | $ | 0.24 | $ | (2.35 | ) | ||||||
| Net income (loss) from discontinued operations | - | 0.08 | - | (0.17 | ) | |||||||||||
| Basic | $ | 0.01 | $ | (1.13 | ) | $ | 0.24 | $ | (2.52 | ) | ||||||
| Diluted: | ||||||||||||||||
| Net income (loss) from continuing operations | $ | 0.01 | $ | (1.21 | ) | $ | 0.24 | $ | (2.35 | ) | ||||||
| Net income (loss) from discontinued operations | - | 0.08 | - | (0.17 | ) | |||||||||||
| Diluted | $ | 0.01 | $ | (1.13 | ) | $ | 0.24 | $ | (2.52 | ) | ||||||
| Weighted-average common shares outstanding: | ||||||||||||||||
| Basic | 10,042 | 9,685 | 9,942 | 9,669 | ||||||||||||
| Diluted | 10,424 | 9,685 | 10,265 | 9,669 |
_________________________________
1 Cost of revenues excludes depreciation and amortization which are shown separately.
| SYNCHRONOSS TECHNOLOGIES, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In thousands) | |||||||
| Six Months Ended June 30, | |||||||
| 2024 | 2023 | ||||||
| Net income (loss) from continuing operations | $ | 3,981 | $ | (17,807 | ) | ||
| Net loss from discontinued operations | - | (1,642 | ) | ||||
| Adjustments to reconcile net income (loss) to net cash from operating activities: | |||||||
| Non-cash items | 10,341 | 23,446 | |||||
| Changes in operating assets and liabilities | (2,482 | ) | 8,559 | ||||
| Net cash provided by operating activities | 11,840 | 12,556 | |||||
| Investing activities: | |||||||
| Purchases of fixed assets | (896 | ) | (994 | ) | |||
| Purchases of intangible assets and capitalized software | (6,614 | ) | (9,350 | ) | |||
| Net cash used in investing activities | (7,510 | ) | (10,344 | ) | |||
| Financing activities: | |||||||
| Net cash used in financing activities | (5,105 | ) | (4,904 | ) | |||
| Effect of exchange rate changes on cash | (149 | ) | 100 | ||||
| Net decrease in cash and cash equivalents | (924 | ) | (2,592 | ) | |||
| Beginning cash and cash equivalents from continuing operations | 24,572 | 18,310 | |||||
| Beginning cash and cash equivalents from discontinued operations | - | 3,611 | |||||
| Beginning cash and cash equivalents | 24,572 | 21,921 | |||||
| Ending cash and cash equivalents from continuing operations | 23,648 | 15,342 | |||||
| Ending cash and cash equivalents from discontinued operations | - | 3,987 | |||||
| Ending cash and cash equivalents | $ | 23,648 | $ | 19,329 |
| SYNCHRONOSS TECHNOLOGIES, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Unaudited) (In thousands, except per share data) | ||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Non-GAAP financial measures and reconciliation: | ||||||||||||||||
| GAAP Revenue | $ | 43,458 | $ | 41,019 | $ | 86,423 | $ | 83,004 | ||||||||
| Less: Cost of revenues | 10,401 | 11,488 | 20,624 | 22,448 | ||||||||||||
| Less: Restructuring1 | - | - | - | 92 | ||||||||||||
| Less: Depreciation and Amortization2 | 3,723 | 3,716 | 7,724 | 7,308 | ||||||||||||
| Gross Profit | 29,334 | 25,815 | 58,075 | 53,156 | ||||||||||||
| Gross Profit as % of Revenue | 67.5% | 62.9% | 67.2% | 64.0% | ||||||||||||
| Gross Profit increase (decrease) % | 13.6% | 9.3% | ||||||||||||||
| Add / (Less): | ||||||||||||||||
| Stock-based compensation expense | 71 | 73 | 94 | 152 | ||||||||||||
| Restructuring, transition and cease-use lease expense | 532 | 414 | 556 | 597 | ||||||||||||
| Depreciation and Amortization2 | 3,723 | 3,716 | 7,724 | 7,308 | ||||||||||||
| Adjusted Gross Profit | $ | 33,660 | $ | 30,018 | $ | 66,449 | $ | 61,213 | ||||||||
| Adjusted Gross Margin | 77.5% | 73.2% | 76.9% | 73.7% |
_________________________________
1 Amounts associated with cost of revenues.
2 Depreciation and Amortization contains a reasonable allocation for expenses associated with cost of revenues.
| SYNCHRONOSS TECHNOLOGIES, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Unaudited) (In thousands, except per share data) | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||
| GAAP Net income (loss) attributable to Synchronoss | $ | 78 | $ | (10,979 | ) | $ | 2,419 | $ | (24,370 | ) | ||||
| Less: Net loss (income) from discontinued operations | - | (700 | ) | - | 1,642 | |||||||||
| GAAP Net income (loss) attributable to Synchronoss excluding discontinued operations | 78 | (11,679 | ) | 2,419 | (22,728 | ) | ||||||||
| Add / (Less): | ||||||||||||||
| Stock-based compensation expense | 1,245 | 1,392 | 2,355 | 2,851 | ||||||||||
| Restructuring, transition and cease-use lease expense | 2,333 | 2,642 | 2,800 | 3,358 | ||||||||||
| Amortization expense | 273 | 273 | 546 | 534 | ||||||||||
| Sublease receivable impairment | 806 | - | 806 | - | ||||||||||
| Change in contingent consideration | - | 659 | - | 659 | ||||||||||
| Litigation, remediation and refiling costs, net | 291 | 2,384 | 672 | 4,343 | ||||||||||
| Non-GAAP Net income attributable to Synchronoss | $ | 5,026 | $ | (4,329 | ) | $ | 9,598 | $ | (10,983 | ) | ||||
| Non-GAAP Net (loss) income per share: | ||||||||||||||
| Basic | $ | 0.50 | $ | (0.45 | ) | $ | 0.97 | $ | (1.14 | ) | ||||
| Diluted | $ | 0.48 | $ | (0.45 | ) | $ | 0.94 | $ | (1.14 | ) | ||||
| Weighted-average shares outstanding: | ||||||||||||||
| Basic | 10,042 | 9,685 | 9,942 | 9,669 | ||||||||||
| Diluted | 10,424 | 9,685 | 10,265 | 9,669 |
_________________________________
1 Amortization from acquired intangible assets.
| SYNCHRONOSS TECHNOLOGIES, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Unaudited) (In thousands) | ||||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
| Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Jun 30, 2024 | Jun 30, 2023 | ||||||||||||||||||||||
| Net income (loss) attributable to Synchronoss | $ | 78 | $ | 2,341 | $ | (35,001 | ) | $ | (5,171 | ) | $ | (10,979 | ) | $ | 2,419 | $ | (24,370 | ) | ||||||||||
| Add / (Less): | ||||||||||||||||||||||||||||
| Stock-based compensation expense | 1,245 | 1,110 | 501 | 1,037 | 1,392 | 2,355 | 2,851 | |||||||||||||||||||||
| Restructuring, transition and cease-use lease expense | 2,333 | 467 | 4,140 | 203 | 2,642 | 2,800 | 3,358 | |||||||||||||||||||||
| Sublease receivable impairment | 806 | - | - | - | - | 806 | - | |||||||||||||||||||||
| STIN Note receivable impairment | - | - | - | 4,834 | - | - | - | |||||||||||||||||||||
| Change in contingent consideration | - | - | - | 824 | 659 | - | 659 | |||||||||||||||||||||
| Litigation, remediation and refiling costs, net | 291 | 381 | 807 | 1,654 | 2,384 | 672 | 4,343 | |||||||||||||||||||||
| Net loss (income) from discontinued operations | - | - | 2,501 | (8 | ) | (700 | ) | - | 1,642 | |||||||||||||||||||
| Loss on sale of discontinued operations | - | - | 16,382 | - | - | - | - | |||||||||||||||||||||
| Depreciation and amortization | 4,028 | 4,359 | 4,352 | 4,482 | 4,064 | 8,387 | 7,996 | |||||||||||||||||||||
| Interest income | (183 | ) | (208 | ) | (56 | ) | (149 | ) | (127 | ) | (391 | ) | (221 | ) | ||||||||||||||
| Interest expense | 3,486 | 3,517 | 3,566 | 3,482 | 3,461 | 7,003 | 6,915 | |||||||||||||||||||||
| Other expense (income), net | (1,220 | ) | (3,811 | ) | 6,341 | (4,456 | ) | 268 | (5,031 | ) | 3,243 | |||||||||||||||||
| Provision (benefit) for income taxes | 2,708 | 603 | 3,893 | 23 | 532 | 3,311 | 827 | |||||||||||||||||||||
| Net (income) loss attributable to noncontrolling interests | (5 | ) | 5 | (26 | ) | 18 | (14 | ) | - | (28 | ) | |||||||||||||||||
| Preferred stock dividend and gain on repurchase of preferred stock | (567 | ) | 2,129 | 2,584 | 2,474 | 2,475 | 1,562 | 4,949 | ||||||||||||||||||||
| Adjusted EBITDA (non-GAAP) | $ | 13,000 | $ | 10,893 | $ | 9,984 | $ | 9,247 | $ | 6,057 | $ | 23,893 | $ | 12,164 |
| SYNCHRONOSS TECHNOLOGIES, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Unaudited) (In thousands) | ||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2024 | 2023 | 2024 | 2023 | |||||||||||||
| Net cash provided by operating activities | $ | 11,313 | $ | 11,261 | $ | 11,840 | $ | 12,556 | ||||||||
| Add / (Less): | ||||||||||||||||
| Capitalized software | (3,328 | ) | (4,756 | ) | (6,614 | ) | (9,350 | ) | ||||||||
| Property and equipment | (379 | ) | (118 | ) | (896 | ) | (994 | ) | ||||||||
| Free Cashflow | 7,606 | 6,387 | 4,330 | 2,212 | ||||||||||||
| Add: Litigation and remediation costs, net | 450 | 2,358 | 3,006 | 5,184 | ||||||||||||
| Add: Restructuring | 869 | 898 | 2,211 | 2,101 | ||||||||||||
| Adjusted Free Cashflow | $ | 8,925 | $ | 9,643 | $ | 9,547 | $ | 9,497 |

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment