Rent The Runway, Inc. Announces First Quarter 2024 Results
Rent the Runway, Inc. Condensed Consolidated Balance Sheets (in millions) (unaudited) | |||||||
April 30, | January 31, | ||||||
2024 | 2024 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 82.0 | $ | 84.0 | |||
Restricted cash, current | 5.2 | 5.2 | |||||
Prepaid expenses and other current assets | 12.1 | 13.0 | |||||
Total current assets | 99.3 | 102.2 | |||||
Restricted cash | 4.8 | 4.8 | |||||
Rental product, net | 99.7 | 94.0 | |||||
Fixed assets, net | 33.4 | 35.7 | |||||
Intangible assets, net | 3.1 | 3.4 | |||||
Operating lease right-of-use assets | 33.2 | 33.9 | |||||
Other assets | 4.9 | 4.5 | |||||
Total assets | $ | 278.4 | $ | 278.5 | |||
Liabilities and Stockholders' Equity (Deficit) | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 16.4 | $ | 5.8 | |||
Accrued expenses and other current liabilities | 22.2 | 21.7 | |||||
Deferred revenue | 13.3 | 10.9 | |||||
Customer credit liabilities | 6.0 | 6.3 | |||||
Operating lease liabilities | 3.7 | 3.4 | |||||
Total current liabilities | 61.6 | 48.1 | |||||
Long-term debt, net | 313.1 | 306.7 | |||||
Operating lease liabilities | 44.3 | 45.3 | |||||
Other liabilities | 0.7 | 0.7 | |||||
Total liabilities | 419.7 | 400.8 | |||||
Stockholders' equity (deficit) | |||||||
Class A common stock | - | - | |||||
Class B common stock | - | - | |||||
Preferred stock | - | - | |||||
Additional paid-in capital | 933.8 | 930.8 | |||||
Accumulated deficit | (1,075.1 | ) | (1,053.1 | ) | |||
Total stockholders' equity (deficit) | (141.3 | ) | (122.3 | ) | |||
Total liabilities and stockholders' equity (deficit) | $ | 278.4 | $ | 278.5 | |||
Rent the Runway, Inc. Condensed Consolidated Statements of Operations (in millions, except share and per share amounts) (unaudited) | |||||||
Three Months Ended April 30, | |||||||
2024 | 2023 | ||||||
Revenue: | |||||||
Subscription and Reserve rental revenue | $ | 66.1 | $ | 66.8 | |||
Other revenue | 8.9 | 7.4 | |||||
Total revenue, net | 75.0 | 74.2 | |||||
Costs and expenses: | |||||||
Fulfillment | 20.6 | 21.9 | |||||
Technology | 9.6 | 13.1 | |||||
Marketing | 9.0 | 9.3 | |||||
General and administrative | 22.8 | 26.5 | |||||
Rental product depreciation and revenue share | 26.0 | 20.9 | |||||
Other depreciation and amortization | 3.3 | 3.8 | |||||
Restructuring charges | 0.2 | - | |||||
Total costs and expenses | 91.5 | 95.5 | |||||
Operating loss | (16.5 | ) | (21.3 | ) | |||
Interest income / (expense), net | (5.6 | ) | (8.8 | ) | |||
Other income / (expense), net | 0.1 | - | |||||
Net loss before income tax benefit / (expense) | (22.0 | ) | (30.1 | ) | |||
Income tax benefit / (expense) | - | - | |||||
Net loss | $ | (22.0 | ) | $ | (30.1 | ) | |
Net loss per share attributable to common stockholders, basic and diluted | $ | (6.03 | ) | $ | (9.14 | ) | |
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted | 3,646,202 | 3,293,295 | |||||
Rent the Runway, Inc. Condensed Consolidated Statements of Cash Flow (in millions) (unaudited) | |||||||
Three Months Ended April 30, | |||||||
2024 | 2023 | ||||||
OPERATING ACTIVITIES | |||||||
Net loss | $ | (22.0 | ) | $ | (30.1 | ) | |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | |||||||
Rental product depreciation and write-offs | 11.3 | 9.6 | |||||
Write-off of rental product sold | 3.6 | 2.5 | |||||
Other depreciation and amortization | 3.3 | 3.8 | |||||
Loss from write-off of fixed assets | - | 0.1 | |||||
Proceeds from rental product sold | (6.8 | ) | (5.4 | ) | |||
(Gain) / loss from liquidation of rental product | 0.4 | (0.2 | ) | ||||
Accrual of paid-in-kind interest | - | 7.1 | |||||
Amortization of debt discount | 6.4 | 1.6 | |||||
Share-based compensation expense | 3.0 | 8.8 | |||||
Changes in operating assets and liabilities: | |||||||
Prepaid expenses and other current assets | 0.9 | 1.6 | |||||
Operating lease right-of-use assets | 0.7 | 0.7 | |||||
Other assets | (0.4 | ) | 0.3 | ||||
Accounts payable, accrued expenses and other current liabilities | 2.8 | (3.7 | ) | ||||
Deferred revenue and customer credit liabilities | 2.1 | 1.3 | |||||
Operating lease liabilities | (0.7 | ) | (1.1 | ) | |||
Other liabilities | - | (0.2 | ) | ||||
Net cash (used in) provided by operating activities | 4.6 | (3.3 | ) | ||||
INVESTING ACTIVITIES | |||||||
Purchases of rental product | (13.1 | ) | (14.6 | ) | |||
Proceeds from liquidation of rental product | 1.1 | 1.3 | |||||
Proceeds from sale of rental product | 6.8 | 5.4 | |||||
Purchases of fixed and intangible assets | (0.8 | ) | (0.9 | ) | |||
Net cash (used in) provided by investing activities | (6.0 | ) | (8.8 | ) | |||
FINANCING ACTIVITIES | |||||||
Other financing payments | (0.6 | ) | (0.1 | ) | |||
Net cash (used in) provided by financing activities | (0.6 | ) | (0.1 | ) | |||
Net (decrease) increase in cash and cash equivalents and restricted cash | (2.0 | ) | (12.2 | ) | |||
Cash and cash equivalents and restricted cash at beginning of period | 94.0 | 163.6 | |||||
Cash and cash equivalents and restricted cash at end of period | $ | 92.0 | $ | 151.4 | |||
Rent the Runway, Inc. Condensed Consolidated Statements of Cash Flow (in millions) (unaudited) | |||||||
Three Months Ended April 30, | |||||||
2024 | 2023 | ||||||
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONDENSED CONSOLIDATED BALANCE SHEETS: | |||||||
Cash and cash equivalents | $ | 82.0 | $ | 141.4 | |||
Restricted cash, current | 5.2 | 4.2 | |||||
Restricted cash, noncurrent | 4.8 | 5.8 | |||||
Total cash and cash equivalents and restricted cash | $ | 92.0 | $ | 151.4 | |||
Supplemental Cash Flow Information: | |||||||
Cash payments (receipts) for: | |||||||
Fixed operating lease payments, net | $ | 2.7 | $ | 2.8 | |||
Fixed assets and intangibles received in the prior period | 0.3 | 0.1 | |||||
Rental product received in the prior period | 3.3 | 5.4 | |||||
Non-cash financing and investing activities: | |||||||
Financing lease right-of-use asset amortization | $ | 0.1 | $ | 0.2 | |||
Purchases of fixed assets and intangibles not yet settled | 0.2 | - | |||||
Purchases of rental product not yet settled | 12.3 | 13.0 | |||||
Rent the Runway, Inc. Reconciliation of GAAP to Non-GAAP Financial Measures (in millions) (unaudited) | |||||||
The following table presents a reconciliation of net loss, the most comparable GAAP financial measure, to Adjusted EBITDA for the periods presented: | |||||||
Three Months Ended April 30, | |||||||
2024 | 2023 | ||||||
(in millions) | |||||||
Net loss | $ | (22.0 | ) | $ | (30.1 | ) | |
Interest (income) / expense, net(1) | 5.6 | 8.8 | |||||
Rental product depreciation | 14.9 | 12.1 | |||||
Other depreciation and amortization(2) | 3.3 | 3.8 | |||||
Share-based compensation(3) | 3.0 | 8.8 | |||||
Write-off of liquidated assets(4) | 1.6 | 1.0 | |||||
Restructuring charges(5) | 0.2 | - | |||||
Other (income) / expense, net(6) | (0.1 | ) | - | ||||
Other (gains) / losses(7) | - | 0.1 | |||||
Adjusted EBITDA | $ | 6.5 | $ | 4.5 | |||
Adjusted EBITDA Margin(8) | 8.7 | % | 6.1 | % |
(1) | Includes debt discount amortization of $6.4 million in the three months ended April 30, 2024 and $1.6 million in the three months ended April 30, 2023. | |
(2) | Reflects non-rental product depreciation and capitalized software amortization. | |
(3) | Reflects the non-cash expense for share-based compensation. | |
(4) | Reflects the write-off of the remaining book value of liquidated rental product that had previously been held for sale. | |
(5) | Reflects restructuring charges primarily related to severance and related costs in connection with the January 2024 restructuring plan. | |
(6) | Includes other (income) / expense recognized in the period. | |
(7) | Includes gains / losses recognized in relation to foreign exchange, operating lease terminations and the related surrender of fixed assets (see“Note 5 - Leases – Lessee Accounting” in the Notes to the Condensed Consolidated Financial Statements). | |
(8) | Adjusted EBITDA Margin calculated as Adjusted EBITDA as a percentage of revenue. | |
Rent the Runway, Inc. Reconciliation of GAAP to Non-GAAP Financial Measures (in millions) | ||||||||
The following table presents a reconciliation of net cash (used in) provided by operating activities, the most comparable GAAP financial measure, to Free Cash Flow and Free Cash Flow Margin for the periods presented: | ||||||||
Three Months Ended April 30, | ||||||||
2024 | 2023 | |||||||
(in millions) | ||||||||
Net cash (used in) provided by operating activities | $ | 4.6 | $ | (3.3 | ) | |||
Purchases of rental product | (13.1 | ) | (14.6 | ) | ||||
Proceeds from liquidation of rental product | 1.1 | 1.3 | ||||||
Proceeds from sale of rental product | 6.8 | 5.4 | ||||||
Purchases of fixed and intangible assets | (0.8 | ) | (0.9 | ) | ||||
Free Cash Flow | $ | (1.4 | ) | $ | (12.1 | ) | ||
Free Cash Flow Margin | (1.9 | )% | (16.3 | )% | ||||
Rent the Runway, Inc. Reconciliation of GAAP to Non-GAAP Financial Measures (in millions) | ||||||||
The following table presents a reconciliation of net loss, the most comparable GAAP financial measure, to Free Cash Flow and Free Cash Flow Margin for the periods presented: | ||||||||
Three Months Ended April 30, | ||||||||
2024 | 2023 | |||||||
(in millions) | ||||||||
Net loss | $ | (22.0 | ) | $ | (30.1 | ) | ||
Interest (income) / expense, net | 5.6 | 8.8 | ||||||
Rental product depreciation | 14.9 | 12.1 | ||||||
Other depreciation and amortization | 3.3 | 3.8 | ||||||
Share-based compensation | 3.0 | 8.8 | ||||||
Write-off of liquidated assets | 1.6 | 1.0 | ||||||
Restructuring charges | 0.2 | - | ||||||
Other (income) / expense, net | (0.1 | ) | - | |||||
Other (gains) / losses | - | 0.1 | ||||||
Adjusted EBITDA | $ | 6.5 | $ | 4.5 | ||||
Purchases of rental product | (13.1 | ) | (14.6 | ) | ||||
Purchases of fixed and intangible assets | (0.8 | ) | (0.9 | ) | ||||
Cash interest expense | - | (1.5 | ) | |||||
Cash interest earned | 0.8 | 1.4 | ||||||
Change in assets and liabilities | 5.4 | (1.1 | ) | |||||
Restructuring charges | (0.2 | ) | - | |||||
Other adjustments (1) | - | 0.1 | ||||||
Free Cash Flow | $ | (1.4 | ) | $ | (12.1 | ) | ||
Free Cash Flow Margin | (1.9 | )% | (16.3 | )% |
(1) | Other adjustments primarily includes cash tax adjustments and other cash gains (losses). | |


Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.
Most popular stories
Market Research

- Cartesian Launches First Outsourced Middle-Back-Office Offering For Digital Asset Funds
- Primexbt Expands Crypto Futures With 101 New Coins, Delivering Best-In-Class Trading Conditions
- Bitmex Launches Alpha Showdown Trading Competition Featuring 3 BTC Prize Pool And Additional Rewards
- Red Lions Capital And Neovision Launch DIP.Market Following ADGM Regulatory Notification
- Virtual Pay Group Secures Visa Principal Acquirer License
- House Of Doge And Bitstamp By Robinhood Announce Strategic Partnership For NYSE:ZONE Treasury
Comments
No comment