NETSOL Technologies Reports Fiscal First Quarter 2027 Revenue Growth Of 9.3% And Gross Margin Expansion To 50.5%
| NETSOL Technologies, Inc. and Subsidiaries | ||||||||
| Schedule 1: Consolidated Balance Sheets | ||||||||
| ASSETS | September 30, 2026 | As of June 30, 2026 | ||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $19,697,789 | $27,123,955 | ||||||
| Accounts receivable, net of allowance of $161,853 and $48,606 | 9,144,194 | 10,286,342 | ||||||
| Contract assets, net of allowance of $0 and $10 | 18,977,455 | 16,240,564 | ||||||
| Other current assets | 4,160,460 | 3,210,315 | ||||||
| Total current assets | $ 51,979,898 | $ 56,861,176 | ||||||
| Contract assets, net - long term | 2,483,199 | 2,467,018 | ||||||
| Property and equipment, net | 5,550,633 | 5,683,502 | ||||||
| Right of use assets - operating leases | 795,642 | 831,196 | ||||||
| Other assets | 7,242 | 7,241 | ||||||
| Other intangible assets, net | 3,619,868 | 2,686,392 | ||||||
| Goodwill | 9,302,524 | 9,302,524 | ||||||
| Total assets | $ 73,739,006 | $ 77,839,049 | ||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable and accrued expenses | $7,276,077 | $8,708,029 | ||||||
| Current portion of loans and obligations under finance leases | 8,139,155 | 8,187,170 | ||||||
| Current portion of operating lease obligations | 499,603 | 447,332 | ||||||
| Contract liabilities | 6,941,958 | 10,287,225 | ||||||
| Total current liabilities | $ 22,856,793 | $ 27,629,756 | ||||||
| Loans and obligations under finance leases; less current maturities | 174,082 | 212,982 | ||||||
| Operating lease obligations; less current maturities | 260,146 | 428,491 | ||||||
| Total liabilities | $ 23,291,021 | $ 28,271,229 | ||||||
| Stockholders' equity: | ||||||||
| Preferred stock, $.01 par value; 500,000 shares authorized; | - | - | ||||||
| Common stock, $.01 par value; 18,000,000 shares authorized; 12,910,343 shares issued and 11,971,312 outstanding as of September 30, 2026, 12,825,028 shares issued and 11,885,997 outstanding as of June 30, 2026 | 129,106 | 128,253 | ||||||
| Additional paid-in-capital | 130,276,620 | 130,188,049 | ||||||
| Treasury stock (at cost, 939,031 shares as of September 30, 2026 and June 30, 2026) | (3,920,856) | (3,920,856) | ||||||
| Accumulated deficit | (38,175,758) | (38,338,727) | ||||||
| Other comprehensive loss | (46,295,697) | (46,462,794) | ||||||
| Total NetSol stockholders' equity | $ 42,013,415 | $ 41,593,925 | ||||||
| Non-controlling interest | 8,434,570 | 7,973,895 | ||||||
| Total stockholders' equity | $ 50,447,985 | $ 49,567,820 | ||||||
| Total liabilities and stockholders' equity | $ 73,739,006 | $ 77,839,049 | ||||||
| Schedule 2: Consolidated Statements of Operations | ||||||||
| For the Three Months Ended September 30, | ||||||||
| 2026 | 2025 | |||||||
| Net Revenues: | ||||||||
| License fees | 549,263 | 72,225 | ||||||
| Subscription and support | 9,505,208 | 8,960,555 | ||||||
| Services | 6,357,989 | 5,979,143 | ||||||
| Total net revenues | $ 16,412,460 | $ 15,011,923 | ||||||
| Cost of revenues | $ 8,131,365 | $ 9,099,933 | ||||||
| Gross profit | $ 8,281,095 | $ 5,911,990 | ||||||
| Operating expenses: | ||||||||
| Selling, general and administrative | 7,700,709 | 7,536,353 | ||||||
| Research and development cost | 171,626 | 214,343 | ||||||
| Total operating expenses | $ 7,872,335 | $ 7,750,696 | ||||||
| Income (loss) from operations | $ 408,760 | ($ 1,838,706 ) | ||||||
| Other income and (expenses) | ||||||||
| Interest expense | (111,360) | (174,611) | ||||||
| Interest income | 301,068 | 280,974 | ||||||
| Gain (loss) on foreign currency exchange transactions | (6,811) | (286,917) | ||||||
| Other income | 47,677 | 17,670 | ||||||
| Total other income (expenses) | $ 230,574 | ($ 162,884 ) | ||||||
| Net income (loss) before income taxes | $ 639,334 | ($ 2,001,590 ) | ||||||
| Income tax provision | (105,126) | (215,775) | ||||||
| Net income (loss) | $ 534,208 | ($ 2,217,365 ) | ||||||
| Non-controlling interest | (371,239) | (139,923) | ||||||
| Net income (loss) attributable to NetSol | $ 162,969 | ($ 2,357,288 ) | ||||||
| Net income (loss) per share: | ||||||||
| Net income (loss) per common share | ||||||||
| Basic | $0.01 | ($0.21) | ||||||
| Diluted | $0.01 | ($0.21) | ||||||
| Weighted average number of shares outstanding | ||||||||
| Basic | 11,906,981 | 11,429,695 | ||||||
| Diluted | 11,926,869 | 11,429,695 | ||||||
| Schedule 3: Consolidated Statements of Cash Flows | ||||||||
| For the Three Months Ended September 30, | ||||||||
| 2026 | 2025 | |||||||
| Cash flows from operating activities: | ||||||||
| Net income (loss) | 534,208 | (2,217,365) | ||||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||||||
| Depreciation and amortization | 332,284 | 324,606 | ||||||
| Provision for bad debts | 112,794 | (1,583) | ||||||
| Gain on sale of assets | (46,594) | (16,613) | ||||||
| Stock based compensation | 102,900 | 145,400 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | 1,105,032 | 1,218,992 | ||||||
| Contract assets | (2,639,619) | 4,282,495 | ||||||
| Other current assets | (172,448) | (323,491) | ||||||
| Accounts payable and accrued expenses | (1,476,931) | 1,176,241 | ||||||
| Contract liabilities | (3,407,627) | 714,879 | ||||||
| Net cash provided by (used in) operating activities | ($ 5,556,001 ) | $ 5,303,561 | ||||||
| Cash flows from investing activities: | ||||||||
| Purchases of property and equipment | (976,009) | (485,281) | ||||||
| Sales of property and equipment | 46,594 | 16,687 | ||||||
| Investment in associates | 0 | 25,396 | ||||||
| Increase in intangible assets | (1,001,481) | 0 | ||||||
| Net cash used in investing activities | ($ 1,930,896 ) | ($ 443,198 ) | ||||||
| Cash flows from financing activities: | ||||||||
| Proceeds from exercise of subsidiary options | 20,292 | 64,147 | ||||||
| Proceeds from bank loans | 0 | 242,421 | ||||||
| Payments on finance lease obligations and loans - net | (119,298) | (115,350) | ||||||
| Net cash provided by (used in) financing activities | ($ 99,006 ) | $ 191,218 | ||||||
| Effect of exchange rate changes | 159,737 | 281,093 | ||||||
| Net increase (decrease) in cash and cash equivalents | ($ 7,426,166 ) | $ 5,332,674 | ||||||
| Cash and cash equivalents at beginning of the period | 27,123,955 | 17,357,944 | ||||||
| Cash and cash equivalents at end of period | $ 19,697,789 | $ 22,690,618 | ||||||
| Schedule 4: Reconciliation of GAAP Net Income (Loss) to Non-GAAP EBITDA | ||||||||
| For the Three Months Ended September 30, | ||||||||
| 2026 | 2025 | |||||||
| Net Income (loss) attributable to NetSol | $162,969 | ($2,357,288) | ||||||
| Non-controlling interest | 371,239 | 139,923 | ||||||
| Income taxes | 105,126 | 215,775 | ||||||
| Depreciation and amortization | 332,284 | 324,606 | ||||||
| Interest expense | 111,360 | 174,611 | ||||||
| Interest (income) | (301,068) | (280,974) | ||||||
| EBITDA | $ 781,910 | ($ 1,783,347 ) | ||||||
| Add back: | ||||||||
| Currency exchange (gain) loss | 6,811 | 286,917 | ||||||
| Non-cash stock-based compensation | 102,900 | 145,400 | ||||||
| Adjusted EBITDA, gross | $ 891,621 | ($ 1,351,030 ) | ||||||
| Less non-controlling interest (a) | (406,674) | (305,661) | ||||||
| Adjusted EBITDA, net | $ 484,947 | ($ 1,656,691 ) | ||||||
| (a) The reconciliation of adjusted EBITDA of non-controlling interest to net income attributable to non-controlling interest is as follows: | ||||||||
| Net Income (loss) attributable to non-controlling interest | $371,239 | $139,923 | ||||||
| Income Taxes | 25,391 | 39,805 | ||||||
| Depreciation and amortization | 72,671 | 75,085 | ||||||
| Interest expense | 33,855 | 48,827 | ||||||
| Interest (income) | (93,372) | (79,772) | ||||||
| EBITDA | $ 409,784 | $ 223,868 | ||||||
| Add back: | ||||||||
| Currency exchange (gain) loss | (3,110) | 81,793 | ||||||
| Non-cash stock-based compensation | 0 | 0 | ||||||
| Adjusted EBITDA of non-controlling interest | $ 406,674 | $ 305,661 |

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept any
responsibility or liability for the accuracy, content, images, videos,
licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright issues
related to this article, kindly contact the provider above.

Comments
No comment