Vishay Intertechnology Reports Third Quarter 2026 Results
| VISHAY INTERTECHNOLOGY, INC. | ||||||||||||
| Summary of Operations | ||||||||||||
| (Unaudited - In thousands, except per share amounts) | ||||||||||||
| Fiscal quarters ended | ||||||||||||
| October 3, 2026 | July 4, 2026 | September 27, 2025 | ||||||||||
| Net revenues(a) | $ | 978,939 | $ | 888,575 | $ | 790,640 | ||||||
| Costs of products sold(b) | 729,554 | 681,193 | 636,781 | |||||||||
| Gross profit | 249,385 | 207,382 | 153,859 | |||||||||
| Gross margin | 25.5 | % | 23.3 | % | 19.5 | % | ||||||
| Selling, general, and administrative expenses | 157,168 | 153,856 | 134,712 | |||||||||
| Operating income | 92,217 | 53,526 | 19,147 | |||||||||
| Operating margin | 9.4 | % | 6.0 | % | 2.4 | % | ||||||
| Other income (expense): | ||||||||||||
| Interest expense | (6,676 | ) | (10,333 | ) | (9,525 | ) | ||||||
| Other | 1,742 | (794 | ) | 2,265 | ||||||||
| Total other income (expense) - net | (4,934 | ) | (11,127 | ) | (7,260 | ) | ||||||
| Income before taxes | 87,283 | 42,399 | 11,887 | |||||||||
| Income tax expense | 28,314 | 14,275 | 19,763 | |||||||||
| Net earnings (loss) | $ | 58,969 | $ | 28,124 | $ | (7,876 | ) | |||||
| Basic earnings (loss) per share | $ | 0.38 | $ | 0.21 | $ | (0.06 | ) | |||||
| Diluted earnings (loss) per share | $ | 0.37 | $ | 0.19 | $ | (0.06 | ) | |||||
| Weighted average shares outstanding - basic | 153,523 | 136,824 | 135,720 | |||||||||
| Weighted average shares outstanding - diluted | 160,819 | 147,901 | 135,720 | |||||||||
| Cash dividends per share | $ | 0.10 | $ | 0.10 | $ | 0.10 | ||||||
| (a) Net revenues for the fiscal quarter ended July 4, 2026 are reduced by ($30,008) for tariff refunds passed through to customers, with no impact on gross profit. | ||||||||||||
| (b) Costs of product sold for the fiscal quarter ended July 4, 2026 are reduced by ($30,008) for tariff refunds received from the U.S. government, with no impact on gross profit. |
| VISHAY INTERTECHNOLOGY, INC. | ||||||||
| Summary of Operations | ||||||||
| (Unaudited - In thousands, except per share amounts) | ||||||||
| Nine fiscal months ended | ||||||||
| October 3, 2026 | September 27, 2025 | |||||||
| Net revenues(c) | $ | 2,706,756 | $ | 2,268,126 | ||||
| Costs of products sold(d) | 2,073,377 | 1,830,030 | ||||||
| Gross profit | 633,379 | 438,096 | ||||||
| Gross margin | 23.4 | % | 19.3 | % | ||||
| Selling, general, and administrative expenses(e) | 465,512 | 396,016 | ||||||
| Operating income | 167,867 | 42,080 | ||||||
| Operating margin | 6.2 | % | 1.9 | % | ||||
| Other income (expense): | ||||||||
| Interest expense | (26,982 | ) | (28,903 | ) | ||||
| Other | 1,649 | 6,759 | ||||||
| Total other income (expense) - net | (25,333 | ) | (22,144 | ) | ||||
| Income before taxes | 142,534 | 19,936 | ||||||
| Income tax expense | 48,277 | 29,900 | ||||||
| Net earnings (loss) | $ | 94,257 | $ | (9,964 | ) | |||
| Basic earnings (loss) per share | $ | 0.66 | $ | (0.07 | ) | |||
| Diluted earnings (loss) per share | $ | 0.63 | $ | (0.07 | ) | |||
| Weighted average shares outstanding - basic | 142,065 | 135,739 | ||||||
| Weighted average shares outstanding - diluted | 148,664 | 135,739 | ||||||
| Cash dividends per share | $ | 0.30 | $ | 0.30 | ||||
| (c) Net revenues for the nine fiscal months ended October 3, 2026 are reduced by ($30,008) for tariff refunds passed through to customers, with no impact on gross profit. | ||||||||
| (d) Costs of product sold for the nine fiscal months ended October 3, 2026 are reduced by ($30,008) for tariff refunds received from the U.S. government, with no impact on gross profit. | ||||||||
| (e) Selling, general, and administrative expenses for the nine fiscal months ended September 27, 2025 include a ($11,293) benefit recognized upon the favorable resolution of a contingency. |
| VISHAY INTERTECHNOLOGY, INC. | ||||||||
| Consolidated Condensed Balance Sheets | ||||||||
| (Unaudited - In thousands) | ||||||||
| October 3, 2026 | December 31, 2025 | |||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 1,139,887 | $ | 514,966 | ||||
| Short-term investments | 5,304 | 265 | ||||||
| Accounts receivable, net | 367,048 | 381,802 | ||||||
| Inventories: | ||||||||
| Finished goods | 174,418 | 182,444 | ||||||
| Work in process | 365,575 | 331,347 | ||||||
| Raw materials | 265,495 | 245,412 | ||||||
| Total inventories | 805,488 | 759,203 | ||||||
| Prepaid expenses and other current assets | 233,063 | 231,004 | ||||||
| Total current assets | 2,550,790 | 1,887,240 | ||||||
| Property and equipment, at cost: | ||||||||
| Land | 85,515 | 86,399 | ||||||
| Buildings and improvements | 846,712 | 839,856 | ||||||
| Machinery and equipment | 3,487,407 | 3,477,884 | ||||||
| Construction in progress | 564,927 | 464,475 | ||||||
| Allowance for depreciation | (3,251,827 | ) | (3,195,455 | ) | ||||
| 1,732,734 | 1,673,159 | |||||||
| Right of use assets | 118,996 | 119,746 | ||||||
| Deferred income taxes | 189,525 | 183,016 | ||||||
| Goodwill | 179,928 | 180,390 | ||||||
| Other intangible assets, net | 67,785 | 78,487 | ||||||
| Other assets | 109,030 | 112,122 | ||||||
| Total assets | $ | 4,948,788 | $ | 4,234,160 |
| VISHAY INTERTECHNOLOGY, INC. | ||||||||
| Consolidated Condensed Balance Sheets (continued) | ||||||||
| (Unaudited - In thousands) | ||||||||
| October 3, 2026 | December 31, 2025 | |||||||
| Liabilities and equity | ||||||||
| Current liabilities: | ||||||||
| Trade accounts payable | $ | 246,311 | $ | 214,984 | ||||
| Payroll and related expenses | 192,326 | 164,114 | ||||||
| Lease liabilities | 28,099 | 26,546 | ||||||
| Other accrued expenses | 268,088 | 300,031 | ||||||
| Income taxes | 34,768 | 14,751 | ||||||
| Total current liabilities | 769,592 | 720,426 | ||||||
| Long-term debt less current portion | 735,482 | 950,893 | ||||||
| Deferred income taxes | 95,991 | 96,818 | ||||||
| Long-term lease liabilities | 92,757 | 95,799 | ||||||
| Other liabilities | 135,972 | 109,228 | ||||||
| Accrued pension and other postretirement costs | 164,616 | 172,723 | ||||||
| Total liabilities | 1,994,410 | 2,145,887 | ||||||
| Equity: | ||||||||
| Vishay stockholders' equity | ||||||||
| Common stock | 14,130 | 12,351 | ||||||
| Class B convertible common stock | 1,210 | 1,210 | ||||||
| Capital in excess of par value | 1,955,384 | 1,101,086 | ||||||
| Retained earnings | 943,885 | 892,232 | ||||||
| Accumulated other comprehensive income | 39,769 | 81,394 | ||||||
| Total equity | 2,954,378 | 2,088,273 | ||||||
| Total liabilities and equity | $ | 4,948,788 | $ | 4,234,160 |
| VISHAY INTERTECHNOLOGY, INC. | ||||||||
| Consolidated Condensed Statements of Cash Flows | ||||||||
| (Unaudited - In thousands) | ||||||||
| Nine fiscal months ended | ||||||||
| October 3, 2026 | September 27, 2025 | |||||||
| Operating activities | ||||||||
| Net earnings (loss) | $ | 94,257 | $ | (9,964 | ) | |||
| Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 174,035 | 167,036 | ||||||
| Loss on disposal of property and equipment | 107 | 56 | ||||||
| Inventory write-offs for obsolescence | 33,374 | 25,614 | ||||||
| Deferred income taxes | (5,026 | ) | (7,461 | ) | ||||
| Stock compensation expense | 29,875 | 17,635 | ||||||
| Other | 8,993 | (2,189 | ) | |||||
| Change in U.S. transition tax liability | - | (47,027 | ) | |||||
| Change in repatriation tax liability | (4,092 | ) | (9,375 | ) | ||||
| Changes in operating assets and liabilities | (16,732 | ) | (99,379 | ) | ||||
| Net cash provided by operating activities | 314,791 | 34,946 | ||||||
| Investing activities | ||||||||
| Capital expenditures | (253,409 | ) | (178,491 | ) | ||||
| Proceeds from sale of property and equipment | 480 | 854 | ||||||
| Purchase of short-term investments | (5,356 | ) | (28,575 | ) | ||||
| Maturity of short-term investments | 317 | 45,111 | ||||||
| Other investing activities | (410 | ) | (2,336 | ) | ||||
| Net cash used in investing activities | (258,378 | ) | (163,437 | ) | ||||
| Financing activities | ||||||||
| Proceeds from follow-on public offering, net of underwriting discounts and issuance costs | 830,250 | - | ||||||
| Principal payments on long-term debt | - | (41,911 | ) | |||||
| Net proceeds (payments) on revolving credit facility | (219,000 | ) | 53,000 | |||||
| Dividends paid to common stockholders | (38,933 | ) | (37,050 | ) | ||||
| Dividends paid to Class B common stockholders | (3,629 | ) | (3,629 | ) | ||||
| Repurchase of common stock | - | (12,538 | ) | |||||
| Cash withholding taxes paid when shares withheld for vested equity awards | (4,090 | ) | (4,000 | ) | ||||
| Other financing activities | 10,000 | 10,080 | ||||||
| Net cash provided by (used in) financing activities | 574,598 | (36,048 | ) | |||||
| Effect of exchange rate changes on cash and cash equivalents | (6,090 | ) | 18,111 | |||||
| Net increase (decrease) in cash and cash equivalents | 624,921 | (146,428 | ) | |||||
| Cash and cash equivalents at beginning of period | 514,966 | 590,286 | ||||||
| Cash and cash equivalents at end of period | $ | 1,139,887 | $ | 443,858 |
| VISHAY INTERTECHNOLOGY, INC. | ||||||||||||||||||||
| Reconciliation of Adjusted Earnings Per Share | ||||||||||||||||||||
| (Unaudited - In thousands, except per share amounts) | ||||||||||||||||||||
| Fiscal quarters ended | Nine fiscal months ended | |||||||||||||||||||
| October 3, 2026 | July 4, 2026 | September 27, 2025 | October 3, 2026 | September 27, 2025 | ||||||||||||||||
| Net earnings (loss) | $ | 58,969 | $ | 28,124 | $ | (7,876 | ) | $ | 94,257 | $ | (9,964 | ) | ||||||||
| Reconciling items affecting net revenues: | ||||||||||||||||||||
| Tariff refunds passed through to customers | - | 30,008 | - | 30,008 | - | |||||||||||||||
| Other reconciling items affecting gross profit: | ||||||||||||||||||||
| Tariff refunds received from U.S. government | - | (30,008 | ) | - | (30,008 | ) | - | |||||||||||||
| Other reconciling items affecting operating income: | ||||||||||||||||||||
| Favorable resolution of contingency | - | - | - | - | (11,293 | ) | ||||||||||||||
| Reconciling items affecting tax expense: | ||||||||||||||||||||
| Change in tax laws and regulations | - | - | 13,657 | - | 13,657 | |||||||||||||||
| Adjusted net earnings (loss) | $ | 58,969 | $ | 28,124 | $ | 5,781 | $ | 94,257 | $ | (7,600 | ) | |||||||||
| Adjusted weighted average diluted shares outstanding | 160,819 | 147,901 | 136,582 | 148,664 | 135,739 | |||||||||||||||
| Adjusted earnings (loss) per diluted share | $ | 0.37 | $ | 0.19 | $ | 0.04 | $ | 0.63 | $ | (0.06 | ) |
| VISHAY INTERTECHNOLOGY, INC. | ||||||||||||||||||||
| Reconciliation of Free Cash | ||||||||||||||||||||
| (Unaudited - In thousands) | ||||||||||||||||||||
| Fiscal quarters ended | Nine fiscal months ended | |||||||||||||||||||
| October 3, 2026 | July 4, 2026 | September 27, 2025 | October 3, 2026 | September 27, 2025 | ||||||||||||||||
| Net cash provided by operating activities | $ | 145,763 | $ | 105,359 | $ | 27,639 | $ | 314,791 | $ | 34,946 | ||||||||||
| Proceeds from sale of property and equipment | 259 | 155 | 360 | 480 | 854 | |||||||||||||||
| Less: Capital expenditures | (47,547 | ) | (95,201 | ) | (52,324 | ) | (253,409 | ) | (178,491 | ) | ||||||||||
| Free cash | $ | 98,475 | $ | 10,313 | $ | (24,325 | ) | $ | 61,862 | $ | (142,691 | ) |
| VISHAY INTERTECHNOLOGY, INC. | ||||||||||||||||||||
| Reconciliation of EBITDA and Adjusted EBITDA | ||||||||||||||||||||
| (Unaudited - In thousands) | ||||||||||||||||||||
| Fiscal quarters ended | Nine fiscal months ended | |||||||||||||||||||
| October 3, 2026 | July 4, 2026 | September 27, 2025 | October 3, 2026 | September 27, 2025 | ||||||||||||||||
| Net earnings (loss) | $ | 58,969 | $ | 28,124 | $ | (7,876 | ) | $ | 94,257 | $ | (9,964 | ) | ||||||||
| Interest expense | 6,676 | 10,333 | 9,525 | 26,982 | 28,903 | |||||||||||||||
| Interest income | (7,718 | ) | (4,088 | ) | (2,710 | ) | (14,844 | ) | (10,610 | ) | ||||||||||
| Income taxes | 28,314 | 14,275 | 19,763 | 48,277 | 29,900 | |||||||||||||||
| Depreciation and amortization | 59,707 | 56,117 | 57,293 | 174,035 | 167,036 | |||||||||||||||
| EBITDA | $ | 145,948 | $ | 104,761 | $ | 75,995 | $ | 328,707 | $ | 205,265 | ||||||||||
| Reconciling items | ||||||||||||||||||||
| Tariff refunds passed through to customers | $ | - | $ | 30,008 | $ | - | $ | 30,008 | $ | - | ||||||||||
| Tariff refunds received from U.S. government | - | (30,008 | ) | - | (30,008 | ) | - | |||||||||||||
| Favorable resolution of contingency | - | - | - | - | (11,293 | ) | ||||||||||||||
| Adjusted EBITDA | $ | 145,948 | $ | 104,761 | $ | 75,995 | $ | 328,707 | $ | 193,972 | ||||||||||
| Adjusted EBITDA margin(f) | 14.9 | % | 11.4 | % | 9.6 | % | 12.0 | % | 8.6 | % | ||||||||||
| (f) Adjusted EBITDA as a percentage of adjusted net revenues. |
| VISHAY INTERTECHNOLOGY, INC. | ||||||||||||||||||||
| Schedule of Adjusted Revenue, Gross Profit, and Gross Margin | ||||||||||||||||||||
| (Unaudited - In thousands) | ||||||||||||||||||||
| Fiscal quarter ended | Fiscal quarter ended | Nine fiscal months ended | ||||||||||||||||||
| October 3, 2026 | July 4, 2026 | October 3, 2026 | ||||||||||||||||||
| GAAP and Adjusted(g) | GAAP | Adjusted(h) | GAAP | Adjusted(h) | ||||||||||||||||
| Net revenues | $ | 978,939 | $ | 888,575 | $ | 918,583 | $ | 2,706,756 | $ | 2,736,764 | ||||||||||
| Gross profit | 249,385 | 207,382 | 207,382 | 633,379 | 633,379 | |||||||||||||||
| Gross margin | 25.5 | % | 23.3 | % | 22.6 | % | 23.4 | % | 23.1 | % | ||||||||||
| (g) Net revenues for the fiscal quarter ended October 3, 2026 do not contain any adjusting items. | ||||||||||||||||||||
| (h) Adjusted net revenues for the fiscal quarter ended July 4, 2026 and nine fiscal months ended October 3, 2026 exclude $30,008 for tariff refunds passed through to customers, with no impact on gross profit. The tariff refunds are recognized as a reduction of Net revenues and Costs of products sold in the GAAP results. Adjusted gross margin is calculated using adjusted net revenues. |

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment