Columbia Financial, Inc. Announces Q3 2026 Financial Results And Quarterly Cash Dividend

(MENAFN- GlobeNewsWire - Nasdaq) FAIR LAWN, N.J., Oct. 29, 2026 (GLOBE NEWSWIRE) -- Columbia Financial, Inc. (the“Company”) (NASDAQ: CLBK), the holding company for Columbia Bank ("Columbia"), reported net income of $5.2 million, or $0.02 per basic and diluted share, for the quarter ended September 30, 2026, as compared to $14.9 million, or $0.07 per basic and diluted share, for the quarter ended September 30, 2025. For the nine months ended September 30, 2026, the Company reported net income of $32.8 million, or $0.14 per basic and diluted share, as compared to $36.1 million, or $0.16 per basic and diluted share, for the nine months ended September 30, 2025.

For the quarter ended September 30, 2026, the Company reported core net income (a non-GAAP financial measure) of $40.6 million, or $0.16 per basic and diluted share, as compared to $15.4 million, or $0.07 per basic and diluted share for the quarter ended September 30, 2025. For the nine months ended September 30, 2026, the Company reported core net income of $70.6 million, or $0.30 per basic and diluted share, as compared to $37.1 million, or $0.17 per basic and diluted share for the nine months ended September 30, 2025. See the "Reconciliation of GAAP to Non-GAAP Financial Measures" included in this release, detailing non-core items, related core net income, per share amounts and select performance ratios.

Mr. Thomas J. Kemly, President and Chief Executive Officer commented:“During the quarter, our team successfully completed the second-step conversion offering and simultaneous acquisition of Northfield Bancorp, Inc. (“Northfield”), and executed a series of transactions to improve earnings, reduce interest rate and credit risk on the balance sheet by selling securities and delinquent, nonperforming and criticized and classified assets, as well as, materially reducing our exposure to New York City rent regulated multifamily loans.”

Mr. Kemly noted,“In addition, we continue to attract experienced commercial bankers and other professionals to grow our Company and deliver premier lending, deposit and treasury solutions to deploy our capital and to capture current market share in the markets we serve. We continue to believe that our approach to community relationship banking, and our disciplined focus on capital deployment will drive strong earnings growth and stockholder returns."

Financial Highlights

• Total assets increased $5.4 billion to $17.6 billion at September 30, 2026 from $12.2 billion at June 30, 2026, primarily due to the acquisition of Northfield, and the second-step conversion stock offering.
• Return on average assets for the quarter ended September 30, 2026 decreased to 0.13% as compared to 0.55% for the quarter ended September 30, 2025, while core return on average assets for the quarter ended September 30, 2026 increased to 0.97% as compared to 0.56% for the quarter ended September 30, 2025.
• Net interest margin of 2.96% for the quarter ended September 30, 2026 increased by 67 basis points compared to 2.29% for the quarter ended September 30, 2025, and increased 52 basis points compared to 2.44% for the quarter ended June 30, 2026.
• Total gross loans increased $3.1 billion, or 37.2%, for September 30, 2026, as compared to June 30, 2026, due primarily to $3.2 billion in loans acquired in the Northfield acquisition. Commercial real estate, construction and commercial business loans, gross, increased $899.8 million, or 23.0% for September 30, 2026, as compared to June 30, 2026, primarily due to the Northfield acquisition.
• Total deposits increased $3.1 billion, or 32.2%, for September 30, 2026, as compared to June 30, 2026, mainly due to $3.8 billion in deposits acquired in the Northfield acquisition, partially offset by $970.1 million in stock subscription proceeds that were transferred to stockholders' equity. Non-interest-bearing deposits increased $771.6 million, or 49.6%, as compared to June 30, 2026, mainly due to $747.9 million in deposits acquired in the Northfield acquisition.
• The Company's Board of Directors declared a quarterly cash dividend of $0.05 per share to be paid on November 25, 2026, to stockholders of record as of November 10, 2026.
  

Significant Transactions Impacting the Three Months Ended September 30, 2026

The Company's growth, financial condition and earnings for the quarter ended September 30, 2026 were materially impacted by a series of transactions including:

• Completion of its second-step conversion stock offering and raising approximately $1.6 billion of common stockholders' equity net of underwriting and transactional expenses. Total shares outstanding following completion of the stock offering and Northfield acquisition were 269,539,984.
• The acquisition of Northfield on July 20, 2026, added approximately $5.2 billion in total assets, $3.2 billion in loans receivable and $202.3 million in loans held-for-sale, $1.2 billion in securities, $646.4 million in borrowings, and $3.8 billion in deposits, inclusive of purchase accounting adjustments. The Company recorded a bargain purchase gain of $25.7 million, net of tax, and a core deposit intangible $76.2 million during the quarter ended September 30, 2026. Merger-related expenses recognized for the quarter ended September 30, 2026 were $30.6 million. The Company currently plans to complete the core system conversion during the first quarter of 2027.
• Purchase of $1.1 billion of debt securities designated as both available for sale and held to maturity, with a weighted average yield of 4.80% and a duration of approximately 2.0 years. Approximately one-third of these debt securities purchased have coupons that adjust monthly. Furthermore, the Company repaid and prepaid $353.5 million of borrowings with a weighted average cost of 3.97%.
• The sale of $650.6 million of Northfield debt securities available for sale resulting in no gain or loss, as the securities were marked-to-market as part of purchase accounting adjustments. The proceeds from the sales were reinvested in debt securities with a similar yield, but with improved cash flow stability in various rate scenarios.
• The sale of $254.7 million of debt securities available for sale at a net loss of $40.8 million. With the proceeds, the Company purchased $221.2 million of debt securities. The yield on the securities purchased was 445 basis points higher than the securities sold, with lower average lives and duration, and the Company currently expects to earn approximately $9.3 million in additional interest income over the next twelve months as a result of this transaction.
• Sold $55.6 million of commercial real estate and multifamily loans originated by Northfield that would be criticized or classified assets under the Company's risk rating system. This transaction resulted in a loss on sale of loans of $1.1 million for the quarter ended September 30, 2026.
• Entered into a letter of intent to sell loans of $246.2 million of unpaid principal, collateralized by New York City rent regulated multifamily properties originated by Northfield. The loans selected for sale were deemed to have the highest credit risk based upon the percentage of units that were rent regulated, the estimated loan to value or the debt service coverage. This transaction resulted in a loss on loans of $5.9 million for the quarter ended September 30, 2026. The sale closed on October 27, 2026. The Company's remaining exposure to New York City rent regulated multifamily loans was $164.6 million, or less than 1.0% of total assets at October 27, 2026.
• Entered into a letter of intent to sell $9.1 million of delinquent and nonperforming residential real estate loans originated by Columbia Bank. The Company recorded a loss of approximately $900,000 related to the transaction. This sale closed in October 2026.
  

Results of Operations for the Three Months Ended September 30, 2026 and September 30, 2025

Net income of $5.2 million was recorded for the quarter ended September 30, 2026, a decrease of $9.6 million compared to net income of $14.9 million for the quarter ended September 30, 2025. The decrease in net income was primarily attributable to a $23.8 million decrease in non-interest income and a $52.4 million increase in non-interest expense, partially offset by a $57.0 million increase in net interest income, a $512,000 decrease in provision for credit losses and a $9.1 million decrease in income tax expense.

Net interest income was $114.4 million for the quarter ended September 30, 2026, an increase of $57.0 million, or 99.3%, from $57.4 million for the quarter ended September 30, 2025. The increase in net interest income was primarily attributable to a $72.2 million increase in interest income partially offset by a $15.2 million increase in interest expense on deposits and borrowings. The increase in interest income was primarily due to an increase in the average balance of total interest-earning assets coupled with an increase in average yields on loans, while the increase in interest expense was primarily due to an increase in the average balance of both deposits and borrowings. Accretion of loan yield adjustments for the quarter ended September 30, 2026 totaled $6.8 million. Prepayment penalties, which are included in interest income on loans, totaled $771,000 for the quarter ended September 30, 2026, compared to $767,000 for the quarter ended September 30, 2025.

The average yield on loans for the quarter ended September 30, 2026 increased 33 basis points to 5.37%, as compared to 5.04% for the quarter ended September 30, 2025. Interest income on loans increased due to an increase in both the average balance and yield on loans mainly related to the Northfield acquisition. The average yield on securities for the quarter ended September 30, 2026 increased 55 basis points to 3.96%, as compared to 3.41% for the quarter ended September 30, 2025. The average yield on other interest-earning assets for the quarter ended September 30, 2026 decreased 137 basis points to 3.87%, as compared to 5.24% for the quarter ended September 30, 2025, mainly due to an increase in the average balance of other interest-earning assets invested in lower earning interest-bearing cash accounts, coupled with a 91 basis point decrease in the dividend rate received on Federal Home Loan Bank stock.

Total interest expense was $78.3 million for the quarter ended September 30, 2026, an increase of $15.2 million, or 24.2%, from $63.0 million for the quarter ended September 30, 2025. The increase in interest expense was primarily attributable to increases in the average balance of interest-bearing deposits and borrowings partially offset by a 31 basis point decrease in the average cost of interest-bearing deposits coupled with a 17 basis point decrease in the average cost of borrowings. Interest expense on deposits increased $13.3 million, or 26.8%, primarily due to the increase in the average balances as a result of the Northfield acquisition during the quarter ended September 30, 2026. Interest expense on borrowings increased $2.0 million, or 14.7%, for the quarter ended September 30, 2026 as compared to the quarter ended September 30, 2025 due to an increase in the average balance of borrowings, partially offset by a decrease in the average cost of borrowings.

The Company's net interest margin for the quarter ended September 30, 2026 increased 67 basis points to 2.96% when compared to 2.29%, for the quarter ended September 30, 2025, predominately due to a decrease in the average cost of interest-bearing liabilities. The weighted average yield on interest-earning assets increased 18 basis point to 4.99% for the quarter ended September 30, 2026 as compared to 4.81% for the quarter ended September 30, 2025. The average cost of interest-bearing liabilities decreased 33 basis points to 2.81% for the quarter ended September 30, 2026 as compared to 3.14% for the quarter ended September 30, 2025.

The provision for credit losses on loans for the quarter ended September 30, 2026 was $1.8 million, a decrease of $512,000, or 21.8%, from $2.3 million for the quarter ended September 30, 2025. The decrease in the provision for credit losses was primarily attributable to lower net charge-offs, partially offset by an increase in loan balances.

Non-interest (loss) income was $(13.9) million for the quarter ended September 30, 2026, a decrease of $23.8 million, or 241.0%, from $9.9 million for the quarter ended September 30, 2025, mainly due to a $40.8 million increase in the loss on securities transactions coupled with a $7.6 million loss on transfer of loans to held-for-sale as previously discussed. These decreases were partially offset by a bargain purchase gain of $25.7 million, net of tax, related to the Northfield acquisition.

Non-interest expense was $97.5 million for the quarter ended September 30, 2026, an increase of $52.4 million, or 116.3%, from $45.1 million for the quarter ended September 30, 2025. The increase was primarily attributable to an increase in compensation and employee benefits expense of $14.2 million, an increase in occupancy expense of $2.6 million, an increase in merger-related expenses of $30.6 million, and an increase in amortization of intangible assets of $2.9 million due to the Northfield acquisition. The increase in compensation and employee benefits expense was due to an increase in the number of employees and related employee benefits due to the Northfield acquisition and annual merit increases. The increase in occupancy expense was due to the costs related to the Northfield acquisition.

An income tax benefit of $4.1 million was recorded for the quarter ended September 30, 2026, a decrease of $9.1 million, as compared to income tax expense of $5.0 million for the quarter ended September 30, 2025, mainly due to lower pre-tax income partially offset by non-deductible merger-related expenses. The Company's effective tax rate was 16.7% and 25.0% for the quarters ended September 30, 2026 and 2025, respectively.

Results of Operations for the Nine Months Ended September 30, 2026 and September 30, 2025

Net income of $32.8 million was recorded for the nine months ended September 30, 2026, a decrease of $3.3 million, or 9.0%, compared to net income of $36.1 million for the nine months ended September 30, 2025. The decrease in net income was primarily attributable to a $24.8 million decrease in non-interest income, and a $60.6 million increase in non-interest expense partially offset by a $76.3 million increase in net interest income, a $645,000 decrease in provision for credit losses, and a $5.2 million decrease in income tax expense.

Net interest income was $237.7 million for the nine months ended September 30, 2026, an increase of $76.3 million, or 47.3%, from $161.4 million for the nine months ended September 30, 2025. The increase in net interest income was primarily attributable to a $84.7 million increase in interest income partially offset by a $8.4 million increase in interest expense on deposits and borrowings. The increase in interest income was primarily due to an increase in the average balance of loans coupled with an increase in the average yield on loans. Accretion of loan yield adjustments for the nine months ended September 30, 2026 totaled $6.8 million, mainly related to the Northfield acquisition. Prepayment penalties, which are included in interest income on loans, totaled $1.5 million for the nine months ended September 30, 2026, compared to $1.6 million for the nine months ended September 30, 2025.

The average yield on loans for the nine months ended September 30, 2026 increased 20 basis points to 5.16%, as compared to 4.96% for the nine months ended September 30, 2025. Interest income on loans increased due to an increase in both the average balance and yield on loans. The average yield on securities for the nine months ended September 30, 2026 increased 23 basis points to 3.70%, as compared to 3.47% for the nine months ended September 30, 2025. The average yield on other interest-earning assets for the nine months ended September 30, 2026 decreased 126 basis points to 4.13%, as compared to 5.39% for the nine months ended September 30, 2025, mainly due to an increase in the average balance of other interest-earning assets invested in lower earning interest-bearing cash accounts, coupled with a lower dividend rate received on Federal Home Loan Bank stock.

Total interest expense was $196.1 million for the nine months ended September 30, 2026, an increase of $8.4 million, or 4.5%, from $187.7 million for the nine months ended September 30, 2025. The increase in interest expense was primarily attributable to an increase in the average balances of interest-bearing deposits and borrowings, partially offset by a 30 basis point decrease in the average cost of interest-bearing deposits coupled with a 27 basis point decrease in the average cost of borrowings mainly related to the Northfield acquisition. Interest expense on deposits increased $6.2 million, or 4.2%, for the nine months ended September 30, 2026 as compared to the nine months ended September 30, 2025, due to an increase in the average balance of deposits, while interest expense on borrowings increased $2.2 million, or 5.7%, for the nine months ended September 30, 2026 as compared to the nine months ended September 30, 2025, due to the increase in the average balance of borrowings.

The Company's net interest margin for the nine months ended September 30, 2026 increased 46 basis points to 2.66% when compared to 2.20% for the nine months ended September 30, 2025, due to an increase in the average yield on interest-earning assets coupled with a decrease in the average cost of interest-bearing liabilities. The weighted average yield on interest-earning assets increased 10 basis points to 4.85% for the nine months ended September 30, 2026 as compared to 4.75% for the nine months ended September 30, 2025. The average cost of interest-bearing liabilities decreased 30 basis points to 2.87% for the nine months ended September 30, 2026 as compared to 3.17% for the nine months ended September 30, 2025.

The provision for credit losses for the nine months ended September 30, 2026 was $7.1 million, a decrease of $645,000, or 8.3% from $7.7 million for the nine months ended September 30, 2025. The decrease in the provision for credit losses was primarily attributable to a decrease in net charge-offs, which totaled $2.9 million for the nine months ended September 30, 2026 as compared to $5.2 million for the nine months ended September 30, 2025, partially offset by an increase in loan balances.

Non-interest income was $3.7 million for the nine months ended September 30, 2026, a decrease of $24.8 million, or 87.1%, from $28.5 million for the nine months ended September 30, 2025. The decrease was primarily attributable to a $40.8 million increase in the loss on securities transactions, coupled with a $7.7 million increase in the loss on transfer of loans. These decreases were partially offset by a bargain purchase gain of $25.7 million, net of tax, resulting from the Northfield acquisition, a $2.7 million increase in bank-owned life insurance due to income from the acquisition of such policies in the Northfield acquisition, death benefit claims in the 2026 period, and income related to the transition and exchange into higher yielding bank-owned life insurance policies.

Non-interest expense was $194.4 million for the nine months ended September 30, 2026, an increase of $60.6 million, or 45.3%, from $133.8 million for the nine months ended September 30, 2025. The increase was primarily attributable to an increase in compensation and employee benefits expense of $19.8 million, an increase in occupancy expense of $4.0 million, an increase in data processing and software expenses of $2.7 million and an increase in merger-related expenses of $33.3 million, partially offset by a decrease of $2.6 million in professional fees. The increase in compensation and employee benefits expense was due to an increase in the number of employees and related employee benefits due to the Northfield acquisition and annual merit increases. The increase in occupancy expense was due to the costs related to the Northfield branches acquired.

Income tax expense was $7.0 million for the nine months ended September 30, 2026, a decrease of $5.2 million, as compared to income tax expense of $12.3 million for the nine months ended September 30, 2025, mainly due to a decrease in pre-tax income. The Company's effective tax rate was 49.7% and 25.4% for the nine months ended September 30, 2026 and 2025, respectively. The increase in the 2026 effective tax rate was due primarily to non-deductible merger-related expenses.

Balance Sheet Summary

Total assets increased $6.5 billion, or 59.4%, to $17.6 billion at September 30, 2026 from $11.0 billion at December 31, 2025. The increase in total assets was primarily attributable to increases in cash and cash equivalents of $118.0 million, debt securities available for sale of $1.7 billion, debt securities held to maturity of $516.0 million, loans held-for-sale of $211.4 million, loans receivable, net, of $3.4 billion, bank-owned life insurance of $191.8 million and other assets of $157.6 million, mainly due to assets acquired in the Northfield merger.

Cash and cash equivalents increased $118.0 million, or 34.6%, to $458.8 million at September 30, 2026 from $340.8 million at December 31, 2025. The increase was primarily attributable to proceeds raised through the offering and cash and cash equivalents of $95.2 million acquired in the Northfield acquisition.

Debt securities available for sale increased $1.7 billion, or 151.0%, to $2.8 billion at September 30, 2026 from $1.1 billion at December 31, 2025. The increase was primarily attributable to $1.2 billion of securities acquired in the Northfield acquisition, and purchases of $1.7 billion of securities, consisting primarily of U.S. government obligations and mortgage-backed securities which were purchased with proceeds from the second-step conversion offering. These increases were partially offset by sales of securities with an amortized cost of $643.3 million which were acquired in the Northfield acquisition and the sale of an additional $213.9 million of seasoned securities sold as part of a balance sheet repositioning transaction, which resulted in a realized loss of $40.8 million for the quarter ended September 30, 2026. The Company sold predominantly fixed rate, low-yielding debt securities and used the proceeds to repay high costing borrowings acquired from Northfield and purchase higher-yielding debt securities to improve the net interest rate margin in the future. The increase in debt securities available for sale also included a decrease of $33.9 million in the unrealized loss on securities available for sale.

Debt securities held to maturity increased $516.0 million, or 130.2%, to $912.2 million at September 30, 2026 from $396.2 million at December 31, 2025. The increase was attributable to purchases of securities of $542.8 million, consisting primarily of U.S. government obligations and mortgage-backed securities, partially offset by maturities on securities of $14.9 million, and repayments on securities of $13.1 million.

Loans held-for-sale increased to $211.4 million, at September 30, 2026 from zero at December 31, 2025. A portion of the loans held-for-sale acquired in the Northfield acquisition along with $9.1 million of residential real estate loans originated by Columbia Bank were transferred to loans held-for-sale at fair value and were subsequently sold in October 2026.

Loans receivable, net, increased $3.4 billion, or 41.9%, to $11.7 billion at September 30, 2026 from $8.2 billion at December 31, 2025, primarily due to $3.2 billion of loans acquired in the Northfield acquisition excluding loans held-for sale. One-to-four family real estate loans, multifamily loans, commercial real estate loans, construction loans, commercial business loans and home equity loans and advances increased $84.0 million, $2.0 billion, $774.9 million, $33.1 million, $253.3 million, and $193.8 million, respectively. The allowance for credit losses for loans increased $51.4 million to $118.6 million at September 30, 2026 from $67.2 million at December 31, 2025, primarily due to the Northfield acquisition and organic loan growth during the nine months ended September 30, 2026. As part of the merger with Northfield, the Company acquired $3.5 billion in loans, net of purchase accounting adjustments related to interest rates. The allowance for credit losses increased due to the day 1 Northfield CECL adjustment of $47.1 million recorded as part of the Northfield acquisition.

Bank-owned life insurance increased $191.8 million, or 67.7%, to $474.9 million at September 30, 2026 from $283.1 million at December 31, 2025, as the Company acquired $187.1 million of bank-owned life insurance policies in the Northfield acquisition, and $8.7 million of income was recognized from bank-owned life insurance for the nine months ended September 30, 2026.

Other assets increased $157.6 million, or 47.0%, to $493.3 million at September 30, 2026 from $335.7 million at December 31, 2025 primarily due to $134.2 million in other assets acquired as part of the Northfield acquisition, an increase in net pension assets of $27.0 million, and an increase of $16.6 million in swap contracts.

Total liabilities increased $4.5 billion, or 46.0%, to $14.4 billion at September 30, 2026 from $9.9 billion at December 31, 2025. The increase was primarily attributable to an increase in total deposits of $4.1 billion, primarily due to the addition of Northfield deposits, an increase in borrowings of $312.8 million, and an increase in accrued expenses and other liabilities of $87.4 million. The increase in total deposits consisted of increases in non-interest-bearing demand deposits, interest-bearing demand deposits, money market accounts, savings and club accounts, and certificates of deposits of $810.1 million, $1.4 billion, $254.3 million, $767.6 million and $868.5 million respectively. The increase in each category of deposits largely reflected the impact of deposits acquired from Northfield while also reflecting an increase related to the impact of continuing business development and competitive pricing strategies. The increase in accrued expenses and other liabilities included $67.0 million acquired from Northfield, which primarily consisted of lease liabilities, accrued expenses and benefit plan related liabilities, and an increase in collateral pledged for interest rate swaps. The $312.8 million increase in borrowings was driven by borrowings acquired from Northfield which included a net increase in short-term borrowings of $175.0 million, coupled with new long-term borrowings of $161.8 million, and long-term subordinated debentures assumed from Northfield totaling $62.0 million, partially offset by repayments of $82.0 million in maturing long-term borrowings. Included in these borrowings were $646.4 million in borrowings assumed in the Northfield acquisition, of which $195.6 were subsequently prepaid, resulting in a $196,000 loss on extinguishment of debt.

Total stockholders' equity increased $2.0 billion, or 172.7%, with a balance of $3.2 billion at September 30, 2026 from $1.2 billion and December 31, 2025. The increase in stockholders' equity reflected $1.6 billion in capital stock issued in the Company's second-step conversion coupled with $404.3 million in capital stock issued in conjunction with the acquisition of Northfield. The increase also included net income of $32.8 million, partially offset by dividends declared and paid of $12.9 million.

Asset Quality

The Company's non-performing loans at September 30, 2026 excluding purchased credit deteriorated ("PCD") loans, totaled $36.5 million, or 0.31% of total gross loans, as compared to $38.0 million, or 0.46% of total gross loans, at December 31, 2025. The $1.5 million decrease in non-performing loans was primarily attributable to a decrease in non-performing one-to-four family loans of $5.4 million. This decrease was mainly due to the transfer of $4.9 million of non-performing one-to-four family loans to loans held-for-sale in September 2026, which were sold in October 2026, a decrease in non-performing commercial business loans of $2.8 million, and a decrease in non-performing construction loans of $4.1 million. The decrease in non-performing construction loans was due to one loan of $5.9 million being transferred to other real estate owned in March 2026 and subsequently sold in September 2026. These decreases were partially offset by an increase of $11.6 million in commercial real estate loans, which included a $10.6 million loan on a six-story mixed use building, located in Philadelphia, Pennsylvania, which contains apartments and commercial/storage space designated as non-performing during the 2026 period. Non-performing assets as a percentage of total assets totaled 0.21% at September 30, 2026, as compared to 0.34% at December 31, 2025.

For the quarter ended September 30, 2026, net charge-offs totaled $1.5 million, as compared to net charge-offs of $1.2 million for the quarter ended September 30, 2025. For the nine months ended September 30, 2026, net charge-offs totaled $2.9 million, as compared to net charge-offs of $5.2 million for the nine months ended September 30, 2025. Charge-offs for the nine months ended September 30, 2025 included $3.2 million in charge-offs related to PCD equipment finance loans purchased in May 2025.

The Company's allowance for credit losses on loans was $118.6 million, or 1.02% of total gross loans, at September 30, 2026, compared to $67.2 million, or 0.82% of total gross loans, at December 31, 2025. The increase in the allowance for credit losses for loans was primarily due to the day 1 Northfield CECL adjustment of $47.1 million recorded as part of the Northfield acquisition.

About Columbia Financial, Inc.

The consolidated financial results include the accounts of Columbia Financial, Inc., its wholly-owned subsidiary Columbia Bank (the "Bank") and the Bank's wholly-owned subsidiaries. Columbia Financial, Inc. is a Maryland corporation organized as Columbia Bank's parent stock holding company. Columbia Bank is a federally chartered savings bank headquartered in Fair Lawn, New Jersey that operates more than 100 full-service banking offices and offers traditional financial services to consumers and businesses in its market area, including select counties in New Jersey, and Brooklyn and Staten Island New York.

Forward Looking Statements

Certain statements herein constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements may be identified by words such as“believes,”“will,”“would,”“expects,”“projects,”“may,”“could,”“developments,”“strategic,”“launching,”“opportunities,”“anticipates,”“estimates,”“intends,”“plans,”“targets” and similar expressions. These statements are based upon the current beliefs and expectations of the Company's management and are subject to significant risks and uncertainties. Actual results may differ materially from those set forth in the forward-looking statements as a result of numerous factors. Factors that could cause such differences to exist include, but are not limited to, adverse conditions in the capital and debt markets and the impact of such conditions on the Company's business activities; changes in interest rates, higher inflation and their impact on national and local economic conditions; changes in monetary and fiscal policies of the U.S. Treasury, the Board of Governors of the Federal Reserve System and other governmental entities; the impact of tariffs, sanctions and other trade policies of the United States and its global trading counterparts; the impact of changing political conditions or federal government shutdowns; the impact of legal, judicial and regulatory proceedings or investigations, competitive pressures from other financial institutions; the effects of general economic conditions on a national basis or in the local markets in which the Company operates, including changes that adversely affect a borrowers' ability to service and repay the Company's loans; the effect of acts of terrorism, war or pandemics, including on our credit quality and business operations, as well as its impact on general economic and financial market conditions; changes in the value of securities in the Company's portfolio; the success of the balance sheet repositioning transactions we implemented during the third quarter of 2026; changes in loan default and charge-off rates; fluctuations in real estate values; the adequacy of loan loss reserves; decreases in deposit levels necessitating increased borrowing to fund loans and securities; legislative changes and changes in government regulation; changes in accounting standards and practices; the risk that goodwill and intangibles recorded in the Company's consolidated financial statements will become impaired; cyber-attacks, computer viruses and other technological risks that may breach the security of our systems and allow unauthorized access to confidential information; the inability of third party service providers to perform; demand for loans in the Company's market area; the Company's ability to attract and maintain deposits and effectively manage liquidity; risks related to the implementation of acquisitions, dispositions, and restructurings; and the risk that the Company may not be successful in the implementation of its business strategy, or its integration of acquired financial institutions and businesses.

In addition, with respect to the Company's recently completed acquisition of Northfield Bancorp (“Northfield”), such risks, uncertainties and assumptions, include, among others, the following: (i) the possibility that the anticipated benefits of the proposed transaction, including anticipated cost savings and strategic gains, are not realized when expected or at all, including as a result of changes in, or problems arising from, general economic and market conditions, interest and exchange rates, monetary policy, laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which the combined company operates; (ii) the possibility that the integration of the two companies may be more difficult, time-consuming or costly than expected; and (iii) the impact of purchase accounting with respect to the proposed transaction, or any change in the assumptions used regarding the assets acquired and liabilities assumed to determine their fair value and credit marks. Forward-looking statements are subject to numerous risks and uncertainties, including but not limited to, those set forth in Item 1A of the Company's Annual Report on Form 10-K and those set forth in the Company's Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, all as filed with the Securities and Exchange Commission (the“SEC”), which are available at the SEC's website, Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, the Company's actual results could differ materially from those discussed. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. The Company disclaims any obligation to publicly update or revise any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes, except as required by law.

Non-GAAP Financial Measures

Reported amounts are presented in accordance with U.S. generally accepted accounting principles ("GAAP"). This press release also contains certain supplemental non-GAAP information that the Company's management uses in its analysis of the Company's financial results. Specifically, the Company provides measures based on what it believes are its "core" operating results, and relevant performance ratios on a consistent basis and excludes material non-routine items which affect the GAAP reporting of results of operations, and relevant performance ratios. The Company's management believes that providing this information to analysts and investors allows them to better understand and evaluate the Company's core financial results for the periods presented. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

The Company also provides measurements and ratios based on tangible stockholders' equity. These measures are commonly utilized by regulators and market analysts to evaluate a company's financial condition and, therefore, the Company's management believes that such information is useful to investors.

A reconciliation of GAAP to non-GAAP financial measures are included at the end of this press release. See "Reconciliation of GAAP to Non-GAAP Financial Measures".

COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES Consolidated Statements of Financial Condition (In thousands)
	September 30,		December 31,
	2026		2025
Assets	(Unaudited)
Cash and due from banks	$	458,686		$	340,695
Short-term investments		112			111
Total cash and cash equivalents		458,798			340,806
Debt securities available for sale, at fair value		2,816,204			1,122,017
Debt securities held to maturity, at amortized cost (fair value of $853,439, and $367,289 at September 30, 2026 and December 31, 2025, respectively)		912,183			396,233
Equity securities, at fair value		5,440			6,802
Federal Home Loan Bank and Federal Reserve Bank stock, at cost		149,572			64,604
Loans held-for-sale, at fair value		211,410			-
Loans receivable		11,786,760			8,292,010
Less: allowance for credit losses		118,594			67,201
Loans receivable, net		11,668,166			8,224,809
Accrued interest receivable		67,735			41,490
Office properties and equipment, net		113,119			82,985
Bank-owned life insurance		474,888			283,094
Goodwill and intangible assets		191,703			120,302
Other assets		493,275			335,651
Total assets	$	17,562,493		$	11,018,793
Liabilities and Stockholders' Equity
Liabilities:
Deposits	$	12,561,523		$	8,444,079
Borrowings		1,496,279			1,183,472
Advance payments by borrowers for taxes and insurance		67,295			45,792
Accrued expenses and other liabilities		272,112			184,722
Total liabilities		14,397,209			9,858,065
Stockholders' equity:
Total stockholders' equity		3,165,284			1,160,728
Total liabilities and stockholders' equity	$	17,562,493		$	11,018,793

COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES Consolidated Statements of Income (In thousands, except per share data)
	Three Months Ended September 30,		Nine Months Ended September 30,
		2026				2025				2026				2025
Interest income:	(Unaudited)		(Unaudited)
Loans receivable	$	152,636			$	103,792			$	358,128			$	298,548
Debt securities available for sale and equity securities		25,403				9,858				46,941				29,901
Debt securities held to maturity		4,879				2,886				10,486				8,619
Federal funds and interest-earning deposits		7,738				2,623				13,425				7,924
Federal Home Loan Bank and Federal Reserve Bank stock dividends		2,001				1,258				4,799				4,079
Total interest income		192,657				120,417				433,779				349,071
Interest expense:
Deposits		62,840				49,569				155,285				149,058
Borrowings		15,436				13,462				40,803				38,599
Total interest expense		78,276				63,031				196,088				187,657
Net interest income		114,381				57,386				237,691				161,414
Provision for credit losses		1,832				2,344				7,100				7,745
Net interest income after provision for credit losses		112,549				55,042				230,591				153,669
Non-interest (loss) income:
Demand deposit account fees		3,027				2,037				7,164				5,940
Bank-owned life insurance		3,768				2,133				8,682				5,982
Title insurance fees		714				684				2,201				2,191
Loan fees and service charges		1,103				1,570				4,088				4,370
(Loss) gain on securities transactions		(40,849	)			-				(40,849	)			336
Change in fair value of equity securities		(447	)			714				(1,429	)			1,294
(Loss) gain on sale of loans		(7,567	)			401				(6,792	)			901
Bargain purchase gain, net of tax		25,689				-				25,689				-
(Loss) gain on sale of other real estate owned		(1,770	)			-				(1,770	)			281
Other non-interest income		2,424				2,328				6,685				7,216
Total non-interest (loss) income		(13,908	)			9,867				3,669				28,511
Non-interest expense:
Compensation and employee benefits		43,462				29,248				106,524				86,764
Occupancy		8,663				6,055				22,242				18,208
Federal deposit insurance premiums		2,331				1,783				5,743				5,402
Advertising		915				512				2,228				1,606
Professional fees		2,377				2,590				5,995				8,624
Data processing and software expenses		5,748				4,457				15,366				12,621
Merger-related expenses		30,641				-				33,283				-
Loss on extinguishment of debt		196				-				196				-
Amortization of intangible assets		3,489				560				4,611				1,592
Other non-interest expense, net		(317	)			(119	)			(1,779	)			(980	)
Total non-interest expense		97,505				45,086				194,409				133,837
Income before income tax (benefit) expense		1,136				19,823				39,851				48,343
Income tax (benefit) expense		(4,095	)			4,955				7,034				12,270
Net income	$	5,231			$	14,868			$	32,817			$	36,073
Earnings per share-basic	$	0.02			$	0.07			$	0.14			$	0.16
Earnings per share-diluted	$	0.02			$	0.07			$	0.14			$	0.16
Weighted average shares outstanding-basic (1)		250,984,115				224,468,686				232,335,137				224,275,297
Weighted average shares outstanding-diluted (1)		251,662,369				224,468,686				232,571,404				224,275,297
(1) As result of the second-step conversion, all prior period share information has been subsequently revised to reflect the 2.2000 exchange ratio.

COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES Average Balances/Yields
	For the Three Months Ended September 30,
		2026				2025
	Average Balance		Interest and Dividends		Yield / Cost		Average Balance		Interest and Dividends		Yield / Cost
	(Dollars in thousands)
Interest-earnings assets:
Loans	$	11,286,773			$	152,636		5.37	%		$	8,165,132			$	103,792		5.04	%
Securities		3,031,705				30,282		3.96	%			1,481,219				12,744		3.41	%
Other interest-earning assets		999,680				9,739		3.87	%			293,903				3,881		5.24	%
Total interest-earning assets		15,318,158				192,657		4.99	%			9,940,254				120,417		4.81	%
Non-interest-earning assets		1,217,777								871,010
Total assets	$	16,535,935							$	10,811,264
Interest-bearing liabilities:
Interest-bearing demand	$	3,142,993			$	16,824		2.12	%		$	1,904,963			$	10,685		2.23	%
Money market accounts		1,640,021				8,829		2.14	%			1,369,986				9,763		2.83	%
Savings and club deposits		1,239,886				2,742		0.88	%			640,834				1,056		0.65	%
Certificates of deposit		3,554,073				34,445		3.85	%			2,838,737				28,065		3.92	%
Total interest-bearing deposits		9,576,973				62,840		2.60	%			6,754,520				49,569		2.91	%
FHLB advances		1,404,011				14,471		4.09	%			1,213,787				13,317		4.35	%
Subordinated notes		45,753				834		7.23	%			-				-		-	%
Junior subordinated debentures		7,070				131		7.35	%			7,051				145		8.16	%
Total borrowings		1,456,834				15,436		4.20	%			1,220,838				13,462		4.37	%
Total interest-bearing liabilities		11,033,807			$	78,276		2.81	%			7,975,358			$	63,031		3.14	%
Non-interest-bearing liabilities:
Non-interest-bearing deposits		2,421,615								1,489,014
Other non-interest-bearing liabilities		306,139								219,406
Total liabilities		13,761,561								9,683,778
Total stockholders' equity		2,774,374								1,127,486
Total liabilities and stockholders' equity	$	16,535,935							$	10,811,264
Net interest income			$	114,381						$	57,386
Interest rate spread					2.18	%						1.67	%
Net interest-earning assets	$	4,284,351							$	1,964,896
Net interest margin					2.96	%						2.29	%
Ratio of interest-earning assets to interest-bearing liabilities		138.83	%							124.64	%

COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES Average Balances/Yields
	For the Nine Months Ended September 30,
		2026				2025
	Average Balance		Interest and Dividends		Yield / Cost		Average Balance		Interest and Dividends		Yield / Cost
	(Dollars in thousands)
Interest-earnings assets:
Loans	$	9,287,935			$	358,128		5.16	%		$	8,040,666			$	298,548		4.96	%
Securities		2,076,233				57,427		3.70	%			1,484,237				38,520		3.47	%
Other interest-earning assets		589,577				18,224		4.13	%			297,563				12,003		5.39	%
Total interest-earning assets		11,953,745				433,779		4.85	%			9,822,466				349,071		4.75	%
Non-interest-earning assets		1,005,767								867,884
Total assets	$	12,959,512							$	10,690,350
Interest-bearing liabilities:
Interest-bearing demand	$	2,348,436			$	36,752		2.09	%		$	1,967,414			$	33,121		2.25	%
Money market accounts		1,513,531				26,539		2.34	%			1,328,675				28,425		2.86	%
Savings and club deposits		830,303				4,049		0.65	%			645,055				3,278		0.68	%
Certificates of deposit		3,122,982				87,945		3.77	%			2,795,026				84,234		4.03	%
Total interest-bearing deposits		7,815,252				155,285		2.66	%			6,736,170				149,058		2.96	%
FHLB advances		1,296,659				39,560		4.08	%			1,164,942				38,174		4.38	%
Subordinated notes		15,419				834		7.23	%			-				-		-	%
Junior subordinated debentures		7,064				394		7.46	%			7,043				425		8.07	%
Other borrowings		476				15		4.21	%			-				-		-	%
Total borrowings		1,319,618				40,803		4.13	%			1,171,985				38,599		4.40	%
Total interest-bearing liabilities		9,134,870			$	196,088		2.87	%			7,908,155			$	187,657		3.17	%
Non-interest-bearing liabilities:
Non-interest-bearing deposits		1,849,140								1,455,365
Other non-interest-bearing liabilities		260,569								218,546
Total liabilities		11,244,579								9,582,066
Total stockholders' equity		1,714,933								1,108,284
Total liabilities and stockholders' equity	$	12,959,512							$	10,690,350
Net interest income			$	237,691						$	161,414
Interest rate spread					1.98	%						1.58	%
Net interest-earning assets	$	2,818,875							$	1,914,311
Net interest margin					2.66	%						2.20	%
Ratio of interest-earning assets to interest-bearing liabilities		130.86	%							124.21	%

COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES Components of Net Interest Rate Spread and Margin
	Average Yields/Costs by Quarter
	September 30, 2026		June 30, 2026		March 31, 2026		December 31, 2025		September 30, 2025
Yield on interest-earning assets:
Loans	5.37	%		5.01	%		5.01	%		5.03	%		5.04	%
Securities	3.96			3.50			3.38			3.36			3.41
Other interest-earning assets	3.87			4.33			4.78			4.69			5.24
Total interest-earning assets	4.99	%		4.74	%		4.76	%		4.77	%		4.81	%
Cost of interest-bearing liabilities:
Total interest-bearing deposits	2.60	%		2.68	%		2.71	%		2.79	%		2.91	%
Total borrowings	4.20			4.06			4.12			4.25			4.37
Total interest-bearing liabilities	2.81	%		2.90	%		2.92	%		3.01	%		3.14	%
Interest rate spread	2.18	%		1.84	%		1.84	%		1.76	%		1.67	%
Net interest margin	2.96	%		2.44	%		2.42	%		2.36	%		2.29	%
Ratio of interest-earning assets to interest-bearing liabilities	138.83	%		126.11	%		124.59	%		124.84	%		124.64	%

COLUMBIA FINANCIAL, INC. AND SUBSIDIARIES Selected Financial Highlights
	September 30, 2026		June 30, 2026		March 31, 2026		December 31, 2025		September 30, 2025
SELECTED FINANCIAL RATIOS (1) :
Return on average assets	0.13	%		0.52	%		0.48	%		0.57	%		0.55	%
Core return on average assets (2)	0.97	%		0.54	%		0.55	%		0.57	%		0.56	%
Return on average equity	0.75	%		4.92	%		4.55	%		5.43	%		5.23	%
Core return on average equity (2)	5.73	%		5.14	%		5.17	%		5.50	%		5.41	%
Core return on average tangible equity (2)	6.20	%		5.71	%		5.75	%		6.14	%		6.04	%
Interest rate spread	2.18	%		1.84	%		1.84	%		1.76	%		1.67	%
Net interest margin	2.96	%		2.44	%		2.42	%		2.36	%		2.29	%
Non-interest (loss) income to average assets	(0.33	)%		0.39	%		0.25	%		0.31	%		0.36	%
Non-interest expense to average assets	2.34	%		1.76	%		1.75	%		1.70	%		1.65	%
Efficiency ratio	97.05	%		67.01	%		70.73	%		68.42	%		67.04	%
Core efficiency ratio (2)	53.16	%		65.90	%		68.02	%		68.06	%		66.04	%
Average interest-earning assets to average interest-bearing liabilities	138.83	%		126.11	%		124.59	%		124.84	%		124.64	%
Net charge-offs/ (recoveries) to average outstanding loans	0.05	%		0.10	%		(0.03	)%		0.03	%		0.04	%
(1) Ratios are annualized when appropriate.
(2) See reconciliation of GAAP to non-GAAP financial measures.

ASSET QUALITY DATA:
	September 30, 2026		June 30, 2026		March 31, 2026		December 31, 2025		September 30, 2025
	(Dollars in thousands)
Non-accrual loans (1)	$	36,476			$	42,988			$	41,375			$	38,000			$	32,529
90+ and still accruing		-				-				-				-				-
Non-performing loans		36,476				42,988				41,375				38,000				32,529
Real estate owned		-				5,923				5,923				-				-
Total non-performing assets	$	36,476			$	48,911			$	47,298			$	38,000			$	32,529
Non-performing loans to total gross loans		0.31	%			0.51	%			0.50	%			0.46	%			0.40	%
Non-performing assets to total assets		0.21	%			0.40	%			0.43	%			0.34	%			0.30	%
Allowance for credit losses on loans ("ACL")	$	118,594			$	71,065			$	68,761			$	67,201			$	65,659
ACL to total non-performing loans		325.13	%			165.31	%			166.19	%			176.84	%			201.85	%
ACL to gross loans		1.02	%			0.84	%			0.84	%			0.82	%			0.80	%
(1)Excludes loans held-for-sale at September 30, 2026.

LOAN DATA:
	September 30, 2026		June 30, 2026		March 31, 2026		December 31, 2025		September 30, 2025
	(In thousands)
Real estate loans:
One-to-four family	$	2,627,567			$	2,518,768			$	2,543,588			$	2,558,252			$	2,583,162
Multifamily		3,704,346				1,768,395				1,669,232				1,677,613				1,612,105
Commercial real estate		3,247,917				2,573,823				2,472,993				2,513,260				2,532,329
Construction		553,805				502,609				520,753				469,438				465,283
Commercial business loans		1,005,519				831,030				752,246				766,792				771,486
Consumer loans:
Home equity loans and advances		443,303				248,141				249,487				255,126				256,970
Other consumer loans		3,970				2,851				2,850				2,895				2,725
Total gross loans		11,586,427				8,445,617				8,211,149				8,243,376				8,224,060
Purchased credit deteriorated loans		163,004				9,828				10,158				10,442				10,920
Net deferred loan costs, fees and purchased premiums and discounts		37,329				38,165				38,371				38,192				37,580
Allowance for credit losses		(118,594	)			(71,065	)			(68,761	)			(67,201	)			(65,659	)
Loans receivable, net	$	11,668,166			$	8,422,545			$	8,190,917			$	8,224,809			$	8,206,901

	At September 30, 2026
	(Dollars in thousands)
	Balance		% of Gross Loans		Weighted Average Loan to Value Ratio (1)		Weighted Average Debt Service Coverage (1)
Multifamily Real Estate	$	3,704,346		32.0	%		55.0	%		1.56
Owner Occupied Commercial Real Estate	$	913,044		7.9	%		67.4	%		3.18
Investor Owned Commercial Real Estate:
Retail / Shopping centers	$	627,962		5.4	%		52.5	%		1.61
Mixed Use		445,332		3.8			56.6			1.46
Industrial / Warehouse		551,186		4.8			52.0			1.57
Non-Medical Office		211,467		1.8			50.3			1.78
Medical Office		104,653		0.9			56.7			1.43
Single Purpose		58,592		0.5			63.9			1.36
Other		335,681		2.9			48.6			1.89
Total	$	2,334,873		20.2	%		52.9	%		1.61
Total Multifamily and Commercial Real Estate Loans	$	6,952,263		60.0	%		55.9	%		1.79
(1) Based on the most recent financial information available.
As of September 30, 2026, the Company had approximately $77.0 million in office loans in New York City. As of October 27, 2026, the Company had approximately $164.6 million of rent stabilized multifamily loans in New York City.

DEPOSIT DATA:
	September 30, 2026		June 30, 2026		March 31, 2026		December 31, 2025
	Balance		Weighted Average Rate		Balance		Weighted Average Rate		Balance		Weighted Average Rate		Balance		Weighted Average Rate
	(Dollars in thousands)
Non-interest-bearing demand	$	2,327,457		-	%		$	1,555,833		-	%		$	1,508,030		-	%		$	1,517,399		-	%
Interest-bearing demand		3,402,812		2.07				2,844,989		1.37				1,882,987		1.86				1,985,871		1.99
Money market accounts		1,719,373		2.36				1,409,504		2.48				1,451,274		2.43				1,465,028		2.59
Savings and club deposits		1,391,044		0.93				636,566		0.42				625,001		0.42				623,444		0.47
Certificates of deposit		3,720,837		3.66				3,055,173		3.69				2,904,722		3.71				2,852,337		3.80
Total deposits	$	12,561,523		2.07	%		$	9,502,065		1.99	%		$	8,372,014		2.16	%		$	8,444,079		2.23	%

CAPITAL RATIOS:
	September 30,		December 31,
	2026 (1)		2025
Company:
Total capital (to risk-weighted assets)	25.75	%		14.92	%
Tier 1 capital (to risk-weighted assets)	24.29	%		14.03	%
Common equity tier 1 capital (to risk-weighted assets)	24.24	%		13.94	%
Tier 1 capital (to adjusted total assets)	18.39	%		10.27	%
Columbia Bank:
Total capital (to risk-weighted assets)	19.77	%		14.09	%
Tier 1 capital (to risk-weighted assets)	18.81	%		13.20	%
Common equity tier 1 capital (to risk-weighted assets)	18.81	%		13.20	%
Tier 1 capital (to adjusted total assets)	14.23	%		9.67	%
(1) Estimated ratios at September 30, 2026

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
Book and Tangible Book Value per Share
	September 30,		December 31,
		2026				2025
	(Dollars in thousands)
Total stockholders' equity	$	3,165,284			$	1,160,728
Less: goodwill		(110,715	)			(110,715	)
Less: core deposit intangible		(78,763	)			(6,946	)
Total tangible stockholders' equity	$	2,975,806			$	1,043,067
Shares outstanding		269,547,660				103,984,649
Cash dividends paid per share	$	0.05			$	-
Book value per share	$	11.74			$	11.16
Tangible book value per share	$	11.04			$	10.03

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (continued)
Reconciliation of Core Net Income
	Three Months Ended September 30,		Nine Months Ended September 30,
		2026				2025			2026				2025
	(In thousands)
Net income	$	5,231			$	14,868		$	32,817			$	36,073
Add/less: loss (gain) on securities transactions, net of tax		29,003				-			29,003				(251	)
Add: loss on sale of loans, net of tax(1)		4,897				-			4,897				-
Less: bargain purchase gain, net of tax		(25,689	)			-			(25,689	)			-
Add: severance expense, net of tax		1,091				503			1,091				1,020
Add: merger-related expenses, net of tax		25,942				-			28,371				-
Add: loss on extinguishment of debt, net of tax		139				-			139				-
Add: litigation expenses, net of tax		-				-			-				242
Core net income	$	40,614			$	15,371		$	70,629			$	37,084
(1) Loss on sale of loans includes only Northfield loan sales.

Return on Average Assets
	Three Months Ended September 30,		Nine Months Ended September 30,
		2026				2025				2026				2025
	(Dollars in thousands)
Net income	$	5,231			$	14,868			$	32,817			$	36,073
Average assets	$	16,535,935			$	10,811,264			$	12,959,512			$	10,690,350
Return on average assets		0.13	%			0.55	%			0.34	%			0.45	%
Core net income	$	40,614			$	15,371			$	70,629			$	37,084
Core return on average assets		0.97	%			0.56	%			0.73	%			0.46	%

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (continued)
Return on Average Equity
	Three Months Ended September 30,		Nine Months Ended September 30,
		2026				2025				2026				2025
	(Dollars in thousands)
Total average stockholders' equity	$	2,774,374			$	1,127,486			$	1,714,933			$	1,108,284
Add/less: loss (gain) on securities transactions, net of tax		29,003				-				29,003				(251	)
Add: loss on sale of loans, net of tax(1)		4,897				-				4,897				-
Less: bargain purchase gain, net of tax		(25,689	)			-				(25,689	)			-
Add: severance expense, net of tax		1,091				503				1,091				1,020
Add: merger-related expenses, net of tax		25,942				-				28,371				-
Add: loss on extinguishment of debt, net of tax		139				-				139				-
Add: litigation expenses, net of tax		-				-				-				242
Core average stockholders' equity	$	2,809,757			$	1,127,989			$	1,752,745			$	1,109,295
Return on average equity		0.75	%			5.23	%			2.56	%			4.35	%
Core return on core average equity		5.73	%			5.41	%			5.39	%			4.47	%
(1) Loss on sale of loans includes only Northfield loan sales.

Return on Average Tangible Equity
	Three Months Ended September 30,		Nine Months Ended September 30,
		2026				2025				2026				2025
	(Dollars in thousands)
Total average stockholders' equity	$	2,774,374			$	1,127,486			$	1,714,933			$	1,108,284
Less: average goodwill		(110,715	)			(110,715	)			(110,715	)			(110,715	)
Less: average core deposit intangible		(65,493	)			(7,742	)			(26,401	)			(8,252	)
Total average tangible stockholders' equity	$	2,598,166			$	1,009,029			$	1,577,817			$	989,317
Core return on average tangible equity		6.20	%			6.04	%			5.98	%			5.01	%

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (continued)
Efficiency Ratios
	Three Months Ended September 30,		Nine Months Ended September 30,
		2026				2025				2026				2025
	(Dollars in thousands)
Net interest income	$	114,381			$	57,386			$	237,691			$	161,414
Non-interest (loss) income		(13,908	)			9,867				3,669				28,511
Total income	$	100,473			$	67,253			$	241,360			$	189,925
Non-interest expense	$	97,505			$	45,086			$	194,409			$	133,837
Efficiency ratio		97.05	%			67.04	%			80.55	%			70.47	%
Non-interest (loss) income	$	(13,908	)		$	9,867			$	3,669			$	28,511
Add/less: loss (gain) on securities transactions		40,849				-				40,849				(336	)
Add: loss on sale of loans (1)		6,897				-				6,897				-
Less: bargain purchase gain, net of tax		(25,689	)			-				(25,689	)			-
Core non-interest income	$	8,149			$	9,867			$	25,726			$	28,175
Non-interest expense	$	97,505			$	45,086			$	194,409			$	133,837
Less: severance expense		(1,536	)			(670	)			(1,536	)			(1,365	)
Less: merger-related expenses		(30,641	)			-				(33,283	)			-
Less: loss on extinguishment of debt		(196	)			-				(196	)			-
Less: litigation expenses		-				-				-				(325	)
Core non-interest expense	$	65,132			$	44,416			$	159,394			$	132,147
Core efficiency ratio		53.16	%			66.04	%			60.51	%			69.70	%
(1) Loss on sale of loans includes only Northfield loan sales.

ACQUISITION DATE-FAIR VALUE BALANCE SHEET

The following table summarizes the estimated fair values of the assets acquired and the liabilities assumed at the date of the acquisition for Northfield, net of the total consideration paid:

	At July 20, 2026
	(In thousands)
		Amount			Estimated Fair Value
Total Purchase Price					$	578,823
Acquired Equity		$	681,816
Fair Value Marks:
Debt securities held to maturity			(425	)
Loans receivable, yield			(150,538	)
Loans receivable, credit			(86,590	)
Allowance for credit losses			39,441
Core deposit intangibles			76,167
Office land and buildings			12,973
Leases			(550	)
Certificates of deposit			2,364
Borrowings			2,613
Subordinated debentures			1,860
Post-Retirement benefits (BOLI)			(293	)
Taxes			25,674
Less: Fair value of net assets					$	604,512
Bargain purchase gain, net of tax					$	(25,689	)
The calculation of the bargain purchase gain is subject to change for up to one year after the date of acquisition as additional information relative to the closing date estimates and uncertainties become available. As the Company finalizes its review of the acquired assets and liabilities, certain adjustments to the recorded carrying values may be required.

Columbia Financial, Inc.
Investor Relations Department
(833) 550-0717

MENAFN29102026004107003653ID1111887423