Fortrea Reports Third Quarter 2026 Results
| FORTREA HOLDINGS INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in millions, except per share data) (unaudited) | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Revenues | $ | 691.5 | $ | 701.3 | $ | 2,006.2 | $ | 2,062.9 | |||||||
| Costs and expenses: | |||||||||||||||
| Direct costs, exclusive of depreciation and amortization | 552.0 | 578.6 | 1,603.9 | 1,690.2 | |||||||||||
| Selling, general and administrative expenses, exclusive of depreciation and amortization | 103.8 | 106.8 | 306.4 | 353.4 | |||||||||||
| Depreciation and amortization | 20.0 | 19.6 | 59.4 | 58.7 | |||||||||||
| Goodwill and other asset impairments | - | - | - | 797.9 | |||||||||||
| Restructuring and other charges | 0.7 | 4.9 | 10.1 | 21.7 | |||||||||||
| Total costs and expenses | 676.5 | 709.9 | 1,979.8 | 2,921.9 | |||||||||||
| Operating income (loss) | 15.0 | (8.6 | ) | 26.4 | (859.0 | ) | |||||||||
| Other income (expense): | |||||||||||||||
| Interest expense | (20.2 | ) | (22.6 | ) | (58.6 | ) | (68.2 | ) | |||||||
| Foreign exchange gain (loss) | 1.3 | (2.6 | ) | 14.5 | (28.1 | ) | |||||||||
| Other, net | 0.3 | 5.1 | 0.6 | 7.9 | |||||||||||
| Loss before income taxes | (3.6 | ) | (28.7 | ) | (17.1 | ) | (947.4 | ) | |||||||
| Income tax (benefit) expense | (4.2 | ) | (12.8 | ) | 19.1 | 6.3 | |||||||||
| Net income (loss) | $ | 0.6 | $ | (15.9 | ) | $ | (36.2 | ) | $ | (953.7 | ) | ||||
| Earnings (loss) per common share | |||||||||||||||
| Basic and diluted | $ | 0.01 | $ | (0.17 | ) | $ | (0.38 | ) | $ | (10.53 | ) | ||||
| FORTREA HOLDINGS INC. CONDENSED CONSOLIDATED BALANCE SHEETS (dollars and shares in millions) (unaudited) | |||||||
| September 30, 2026 | December 31, 2025 | ||||||
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 220.6 | $ | 174.6 | |||
| Accounts receivable and unbilled services, net | 641.1 | 589.7 | |||||
| Prepaid expenses and other | 91.0 | 132.9 | |||||
| Total current assets | 952.7 | 897.2 | |||||
| Property, plant and equipment, net | 158.6 | 149.5 | |||||
| Goodwill, net | 949.9 | 960.0 | |||||
| Intangible assets, net | 572.0 | 622.0 | |||||
| Deferred income taxes | 6.2 | 6.2 | |||||
| Other assets, net | 98.8 | 80.8 | |||||
| Total assets | $ | 2,738.2 | $ | 2,715.7 | |||
| LIABILITIES AND EQUITY | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 53.0 | $ | 29.7 | |||
| Accrued expenses and other current liabilities | 372.1 | 395.8 | |||||
| Unearned revenue | 525.5 | 473.8 | |||||
| Current portion of long-term debt | 23.4 | 4.8 | |||||
| Short-term operating lease liabilities | 9.3 | 9.2 | |||||
| Total current liabilities | 983.3 | 913.3 | |||||
| Long-term debt, less current portion | 1,031.9 | 1,048.0 | |||||
| Operating lease liabilities | 53.8 | 54.0 | |||||
| Deferred income taxes and other tax liabilities | 97.1 | 97.6 | |||||
| Other liabilities | 39.8 | 39.3 | |||||
| Total liabilities | 2,205.9 | 2,152.2 | |||||
| Commitments and contingent liabilities | |||||||
| Equity: | |||||||
| Common stock, 96.5 and 93.1 shares outstanding at September 30, 2026 and December 31, 2025, respectively | 0.1 | 0.1 | |||||
| Additional paid-in capital | 2,152.6 | 2,116.6 | |||||
| Accumulated deficit | (1,419.4 | ) | (1,383.2 | ) | |||
| Accumulated other comprehensive loss | (201.0 | ) | (170.0 | ) | |||
| Total equity | 532.3 | 563.5 | |||||
| Total liabilities and equity | $ | 2,738.2 | $ | 2,715.7 | |||
| FORTREA HOLDINGS INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in millions) (unaudited) | |||||||
| Nine Months Ended September 30, | |||||||
| 2026 | 2025 | ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
| Net loss | $ | (36.2 | ) | $ | (953.7 | ) | |
| Adjustments to reconcile net loss to net cash provided by (used for) operating activities: | |||||||
| Depreciation and amortization | 59.4 | 58.7 | |||||
| Stock compensation | 36.0 | 59.6 | |||||
| Credit loss expense | 4.0 | 13.5 | |||||
| Operating lease right-of-use asset expense | 6.2 | 8.6 | |||||
| Operating lease right-of-use asset impairment | - | 1.3 | |||||
| Goodwill and other asset impairments | - | 797.9 | |||||
| Deferred income taxes | 1.0 | (24.4 | ) | ||||
| Unrealized foreign exchange movements | (13.2 | ) | 38.8 | ||||
| Other, net | 2.8 | 2.2 | |||||
| Changes in assets and liabilities: | |||||||
| Increase in accounts receivable and unbilled services, net | (55.3 | ) | (10.6 | ) | |||
| Decrease in prepaid expenses and other | 20.3 | 43.8 | |||||
| Increase (decrease) in accounts payable | 23.7 | (89.7 | ) | ||||
| Increase in unearned revenue | 51.0 | 54.6 | |||||
| Decrease in accrued expenses and other | (27.0 | ) | (16.2 | ) | |||
| Net cash provided by (used for) operating activities | 72.7 | (15.6 | ) | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
| Capital expenditures | (25.3 | ) | (17.7 | ) | |||
| Proceeds from sale of business, net | - | 39.6 | |||||
| Proceeds from sale of assets | 2.0 | - | |||||
| Net cash (used for) provided by investing activities | (23.3 | ) | 21.9 | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
| Proceeds from revolving credit facilities | - | 453.9 | |||||
| Payments on revolving credit facilities | - | (453.9 | ) | ||||
| Debt issuance costs | - | (0.6 | ) | ||||
| Net cash used for financing activities | - | (0.6 | ) | ||||
| Effect of exchange rate changes on cash and cash equivalents | (3.4 | ) | 7.1 | ||||
| Net change in cash and cash equivalents | 46.0 | 12.8 | |||||
| Cash and cash equivalents at beginning of period | 174.6 | 118.5 | |||||
| Cash and cash equivalents at end of period | $ | 220.6 | $ | 131.3 | |||
| RECONCILIATION OF NON-GAAP MEASURES FORTREA HOLDINGS INC. NET INCOME TO ADJUSTED EBITDA RECONCILIATION (in millions) (unaudited) | |||||||||||||||||||
| Trailing Twelve Months Ended | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
| September 30, 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||
| Adjusted EBITDA: | |||||||||||||||||||
| Net income (loss) | $ | (68.7 | ) | $ | 0.6 | $ | (15.9 | ) | $ | (36.2 | ) | $ | (953.7 | ) | |||||
| Income tax expense (benefit) | 16.0 | (4.2 | ) | (12.8 | ) | 19.1 | 6.3 | ||||||||||||
| Interest expense | 81.8 | 20.2 | 22.6 | 58.6 | 68.2 | ||||||||||||||
| Foreign exchange (gain) loss | (15.7 | ) | (1.3 | ) | 2.6 | (14.5 | ) | 28.1 | |||||||||||
| Depreciation and amortization (a) | 78.7 | 20.0 | 19.6 | 59.4 | 58.7 | ||||||||||||||
| Goodwill and other asset impairments | - | - | - | - | 797.9 | ||||||||||||||
| Restructuring and other charges (b) | 38.0 | 1.4 | 6.3 | 12.7 | 23.8 | ||||||||||||||
| Stock based compensation | 50.8 | 12.0 | 22.3 | 36.0 | 59.6 | ||||||||||||||
| Acquisition and disposition-related costs (c) | 3.9 | 2.8 | 2.3 | 2.8 | 8.9 | ||||||||||||||
| One-time spin-related costs (d) | 2.3 | - | 3.0 | 1.0 | 23.4 | ||||||||||||||
| CEO transition related costs | - | - | 0.3 | - | 5.1 | ||||||||||||||
| Receivables securitization yield expense | 17.3 | 4.2 | 4.5 | 13.0 | 13.4 | ||||||||||||||
| Cloud computing arrangements (e) | 4.6 | 1.2 | 0.9 | 3.6 | 2.1 | ||||||||||||||
| Other (f) | 8.7 | 1.1 | (5.0 | ) | 8.2 | (5.9 | ) | ||||||||||||
| Adjusted EBITDA | $ | 217.7 | $ | 58.0 | $ | 50.7 | $ | 163.7 | $ | 135.9 | |||||||||
(a) Includes amortization of intangible assets acquired as part of business acquisitions.
(b) Restructuring and other charges represent amounts incurred in connection with the elimination of redundant positions, organizational realignment initiatives, and other actions taken to reduce overcapacity, align resources and facilities, and restructure certain operations.
(c) Acquisition-related costs include transaction, integration, and other direct and incremental costs incurred in connection with acquisitions. Disposition-related costs are short-term incremental costs to support the transition services agreement associated with the sale of the Enabling Services Segment.
(d) Represents one-time or incremental costs required to implement capabilities to exit the transition services agreement with the Company's former parent.
(e) Represents amortization of implementation costs deferred in connection with cloud computing arrangements.
(f) Includes adjustments to estimated contingent consideration on a sale of a facility, income related to services provided under transition services agreements, certain legal expenses related to specifically identified litigation matters, including the shareholder litigation and the CFO transition-related litigation, settlements related to litigation initiated prior to the spinoff of the Company as a standalone company, and non-recurring business advisory consulting services.
| FORTREA HOLDINGS INC. NET INCOME TO ADJUSTED NET INCOME RECONCILIATION (in millions, except per share data) (unaudited) | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Adjusted net income: | |||||||||||||||
| Net income (loss) | $ | 0.6 | $ | (15.9 | ) | $ | (36.2 | ) | $ | (953.7 | ) | ||||
| Foreign exchange (gain) loss | (1.3 | ) | 2.6 | (14.5 | ) | 28.1 | |||||||||
| Amortization (a) | 14.5 | 14.8 | 43.7 | 43.9 | |||||||||||
| Goodwill and other asset impairments | - | - | - | 797.9 | |||||||||||
| Restructuring and other charges (b) | 1.4 | 6.3 | 12.7 | 23.8 | |||||||||||
| Stock based compensation | 12.0 | 22.3 | 36.0 | 59.6 | |||||||||||
| Acquisition and disposition-related costs (c) | 2.8 | 2.3 | 2.8 | 8.9 | |||||||||||
| One-time spin-related costs (d) | - | 3.0 | 1.0 | 23.4 | |||||||||||
| CEO transition related costs | - | 0.3 | - | 5.1 | |||||||||||
| Receivables securitization yield expense | 4.2 | 4.5 | 13.0 | 13.4 | |||||||||||
| Cloud computing arrangements (e) | 1.2 | 0.9 | 3.6 | 2.1 | |||||||||||
| Other (f) | 1.1 | (5.0 | ) | 8.2 | (5.9 | ) | |||||||||
| Income tax impact of adjustments (g) | (8.6 | ) | (24.4 | ) | (4.5 | ) | (15.4 | ) | |||||||
| Adjusted net income | $ | 27.9 | $ | 11.7 | $ | 65.8 | $ | 31.2 | |||||||
| Basic shares | 95.6 | 91.2 | 94.6 | 90.6 | |||||||||||
| Diluted shares | 101.2 | 93.8 | 99.6 | 92.0 | |||||||||||
| Adjusted basic EPS | $ | 0.29 | $ | 0.13 | $ | 0.70 | $ | 0.34 | |||||||
| Adjusted diluted EPS | $ | 0.28 | $ | 0.12 | $ | 0.66 | $ | 0.34 | |||||||
(a) Includes amortization of intangible assets acquired as part of business acquisitions.
(b) Restructuring and other charges represent amounts incurred in connection with the elimination of redundant positions, organizational realignment initiatives, and other actions taken to reduce overcapacity, align resources and facilities, and restructure certain operations.
(c) Acquisition-related costs include transaction, integration, and other direct and incremental costs incurred in connection with acquisitions. Disposition-related costs are short-term incremental costs to support the transition services agreement associated with the sale of the Enabling Services Segment.
(d) Represents one-time or incremental costs required to implement capabilities to exit the transition services agreement with the Company's former parent.
(e) Represents amortization of implementation costs deferred in connection with cloud computing arrangements.
(f) Includes adjustments to estimated contingent consideration on a sale of a facility, income related to services provided under transition services agreements, certain legal expenses related to specifically identified litigation matters, including the shareholder litigation and the CFO transition-related litigation, settlements related to litigation initiated prior to the spinoff of the Company as a standalone company, and non-recurring business advisory consulting services.
(g) Income tax impact of adjustments represents the amount of additional tax expense that the Company estimates it would record if it used Non-GAAP results instead of GAAP results in the calculation of its provision.
| FORTREA HOLDINGS INC. NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW RECONCILIATION (in millions) (unaudited) | |||||||
| Three Months Ended September 30, 2026 | Nine Months Ended September 30, 2026 | ||||||
| Net cash provided by operating activities | $ | 60.8 | $ | 72.7 | |||
| Capital expenditures | (8.3 | ) | (25.3 | ) | |||
| Free cash flow | $ | 52.5 | $ | 47.4 | |||

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment