ITW Reports Third Quarter 2026 Results
| ILLINOIS TOOL WORKS INC. and SUBSIDIARIES STATEMENT OF INCOME (UNAUDITED) | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| In millions except per share amounts | 2026 | 2025 | 2026 | 2025 | |||||||||||
| Operating Revenue | $ | 4,236 | $ | 4,059 | $ | 12,553 | $ | 11,951 | |||||||
| Cost of revenue | 2,326 | 2,253 | 6,985 | 6,685 | |||||||||||
| Selling, administrative, and research and development expenses | 717 | 676 | 2,174 | 2,075 | |||||||||||
| Amortization and impairment of intangible assets | 16 | 18 | 50 | 60 | |||||||||||
| Operating Income | 1,177 | 1,112 | 3,344 | 3,131 | |||||||||||
| Interest expense | (83 | ) | (75 | ) | (235 | ) | (217 | ) | |||||||
| Other income (expense) | 37 | 12 | 69 | 28 | |||||||||||
| Income Before Taxes | 1,131 | 1,049 | 3,178 | 2,942 | |||||||||||
| Income Taxes | 276 | 228 | 740 | 666 | |||||||||||
| Net Income | $ | 855 | $ | 821 | $ | 2,438 | $ | 2,276 | |||||||
| Net Income Per Share: | |||||||||||||||
| Basic | $ | 3.00 | $ | 2.82 | $ | 8.51 | $ | 7.79 | |||||||
| Diluted | $ | 3.00 | $ | 2.81 | $ | 8.49 | $ | 7.77 | |||||||
| Cash Dividends Per Share: | |||||||||||||||
| Paid | $ | 1.61 | $ | 1.50 | $ | 4.83 | $ | 4.50 | |||||||
| Declared | $ | 1.72 | $ | 1.61 | $ | 4.94 | $ | 4.61 | |||||||
| Shares of Common Stock Outstanding During the Period: | |||||||||||||||
| Average | 284.6 | 290.8 | 286.4 | 292.2 | |||||||||||
| Average assuming dilution | 285.3 | 291.7 | 287.1 | 293.0 |
| ILLINOIS TOOL WORKS INC. and SUBSIDIARIES STATEMENT OF FINANCIAL POSITION (UNAUDITED) | |||||||
| In millions | September 30, 2026 | December 31, 2025 | |||||
| Assets | |||||||
| Current Assets: | |||||||
| Cash and equivalents | $ | 809 | $ | 851 | |||
| Trade receivables | 3,516 | 3,227 | |||||
| Inventories | 1,823 | 1,659 | |||||
| Prepaid expenses and other current assets | 450 | 463 | |||||
| Total current assets | 6,598 | 6,200 | |||||
| Net plant and equipment | 2,254 | 2,230 | |||||
| Goodwill | 5,073 | 5,098 | |||||
| Intangible assets | 543 | 591 | |||||
| Deferred income taxes | 492 | 519 | |||||
| Other assets | 1,537 | 1,510 | |||||
| $ | 16,497 | $ | 16,148 | ||||
| Liabilities and Stockholders' Equity | |||||||
| Current Liabilities: | |||||||
| Short-term debt | $ | 2,219 | $ | 2,286 | |||
| Accounts payable | 623 | 522 | |||||
| Accrued expenses | 1,635 | 1,636 | |||||
| Cash dividends payable | 490 | 465 | |||||
| Income taxes payable | 133 | 217 | |||||
| Total current liabilities | 5,100 | 5,126 | |||||
| Noncurrent Liabilities: | |||||||
| Long-term debt | 7,153 | 6,683 | |||||
| Deferred income taxes | 168 | 154 | |||||
| Other liabilities | 934 | 959 | |||||
| Total noncurrent liabilities | 8,255 | 7,796 | |||||
| Stockholders' Equity: | |||||||
| Common stock | 6 | 6 | |||||
| Additional paid-in-capital | 1,866 | 1,771 | |||||
| Retained earnings | 31,177 | 30,150 | |||||
| Common stock held in treasury | (28,190 | ) | (26,875 | ) | |||
| Accumulated other comprehensive income (loss) | (1,718 | ) | (1,827 | ) | |||
| Noncontrolling interest | 1 | 1 | |||||
| Total stockholders' equity | 3,142 | 3,226 | |||||
| $ | 16,497 | $ | 16,148 |
| ILLINOIS TOOL WORKS INC. and SUBSIDIARIES SEGMENT DATA (UNAUDITED) | ||||||||
| Three Months Ended September 30, 2026 | ||||||||
| Dollars in millions | Total Revenue | Operating Income | Operating Margin | |||||
| Automotive OEM | $ | 814 | $ | 163 | 20.1 | % | ||
| Food Equipment | 698 | 208 | 29.8 | % | ||||
| Test & Measurement and Electronics | 819 | 235 | 28.7 | % | ||||
| Welding | 513 | 186 | 36.3 | % | ||||
| Polymers & Fluids | 477 | 149 | 31.3 | % | ||||
| Construction Products | 472 | 141 | 29.9 | % | ||||
| Specialty Products | 447 | 140 | 31.4 | % | ||||
| Intersegment | (4 | ) | - | - | % | |||
| Total Segments | 4,236 | 1,222 | 28.9 | % | ||||
| Unallocated | - | (45 | ) | - | % | |||
| Total Company | $ | 4,236 | $ | 1,177 | 27.8 | % |
| Nine Months Ended September 30, 2026 | ||||||||
| Dollars in millions | Total Revenue | Operating Income | Operating Margin | |||||
| Automotive OEM | $ | 2,491 | $ | 521 | 20.9 | % | ||
| Food Equipment | 2,027 | 553 | 27.3 | % | ||||
| Test & Measurement and Electronics | 2,303 | 592 | 25.7 | % | ||||
| Welding | 1,569 | 527 | 33.6 | % | ||||
| Polymers & Fluids | 1,405 | 415 | 29.6 | % | ||||
| Construction Products | 1,424 | 427 | 30.0 | % | ||||
| Specialty Products | 1,346 | 423 | 31.4 | % | ||||
| Intersegment | (12 | ) | - | - | % | |||
| Total Segments | 12,553 | 3,458 | 27.5 | % | ||||
| Unallocated | - | (114 | ) | - | % | |||
| Total Company | $ | 12,553 | $ | 3,344 | 26.6 | % |
| ILLINOIS TOOL WORKS INC. and SUBSIDIARIES SEGMENT DATA (UNAUDITED) | ||||||||||||||||
| Q3 2026 vs. Q3 2025 Favorable/(Unfavorable) | ||||||||||||||||
| Operating Revenue | Automotive OEM | Food Equipment | Test & Measurement and Electronics | Welding | Polymers & Fluids | Construction Products | Specialty Products | Total ITW | ||||||||
| Organic | (2.1 | )% | 0.5 | % | 15.8 | % | 6.9 | % | 8.2 | % | (0.8 | )% | (1.2 | )% | 3.8 | % |
| Acquisitions/ Divestitures | - | % | - | % | 1.8 | % | - | % | - | % | - | % | - | % | 0.3 | % |
| Translation | 0.3 | % | 0.2 | % | (0.3 | )% | 0.4 | % | (0.1 | )% | 0.8 | % | 0.1 | % | 0.3 | % |
| Operating Revenue | (1.8 | )% | 0.7 | % | 17.3 | % | 7.3 | % | 8.1 | % | - | % | (1.1 | )% | 4.4 | % |
| Q3 2026 vs. Q3 2025 Favorable/(Unfavorable) | ||||||||
| Change in Operating Margin | Automotive OEM | Food Equipment | Test & Measurement and Electronics | Welding | Polymers & Fluids | Construction Products | Specialty Products | Total ITW |
| Operating Leverage | (40) bps | 10 bps | 370 bps | 130 bps | 140 bps | (10) bps | (20) bps | 80 bps |
| Changes in Variable Margin & OH Costs | (150) bps | 40 bps | (50) bps | 220 bps | 100 bps | (200) bps | (90) bps | (60) bps |
| Total Organic | (190) bps | 50 bps | 320 bps | 350 bps | 240 bps | (210) bps | (110) bps | 20 bps |
| Acquisitions/ Divestitures | - | - | (60) bps | - | - | - | - | (10) bps |
| Restructuring/Other | 20 bps | 10 bps | 70 bps | 20 bps | 40 bps | 40 bps | 20 bps | 30 bps |
| Total Operating Margin Change | (170) bps | 60 bps | 330 bps | 370 bps | 280 bps | (170) bps | (90) bps | 40 bps |
| Total Operating Margin % * | 20.1% | 29.8% | 28.7% | 36.3% | 31.3% | 29.9% | 31.4% | 27.8% |
| * Includes unfavorable operating margin impact of amortization expense from acquisition- related intangible assets | 20 bps | - | 110 bps | 10 bps | 70 bps | 10 bps | 10 bps | 40 bps** |
| ** Amortization expense from acquisition-related intangible assets had an unfavorable impact of ($0.04) on GAAP earnings per share for the third quarter of 2026. |
| ILLINOIS TOOL WORKS INC. and SUBSIDIARIES SEGMENT DATA (UNAUDITED) | ||||||||||||||||
| YTD 2026 vs. YTD 2025 Favorable/(Unfavorable) | ||||||||||||||||
| Operating Revenue | Automotive OEM | Food Equipment | Test & Measurement and Electronics | Welding | Polymers & Fluids | Construction Products | Specialty Products | Total ITW | ||||||||
| Organic | (1.1 | )% | (0.7 | )% | 10.3 | % | 9.0 | % | 5.8 | % | - | % | (1.4 | )% | 2.9 | % |
| Acquisitions/ Divestitures | - | % | - | % | 1.6 | % | - | % | - | % | - | % | - | % | 0.3 | % |
| Translation | 2.3 | % | 2.0 | % | 1.2 | % | 0.8 | % | 1.6 | % | 2.6 | % | 1.7 | % | 1.8 | % |
| Operating Revenue | 1.2 | % | 1.3 | % | 13.1 | % | 9.8 | % | 7.4 | % | 2.6 | % | 0.3 | % | 5.0 | % |
| YTD 2026 vs. YTD 2025 Favorable/(Unfavorable) | ||||||||
| Change in Operating Margin | Automotive OEM | Food Equipment | Test & Measurement and Electronics | Welding | Polymers & Fluids | Construction Products | Specialty Products | Total ITW |
| Operating Leverage | (20) bps | (10) bps | 260 bps | 140 bps | 110 bps | - | (30) bps | 60 bps |
| Changes in Variable Margin & OH Costs | (10) bps | (50) bps | 10 bps | (40) bps | 80 bps | (70) bps | (60) bps | (30) bps |
| Total Organic | (30) bps | (60) bps | 270 bps | 100 bps | 190 bps | (70) bps | (90) bps | 30 bps |
| Acquisitions/ Divestitures | - | - | (50) bps | - | - | - | - | (10) bps |
| Restructuring/Other | 40 bps | 10 bps | 30 bps | (20) bps | 10 bps | 10 bps | 30 bps | 20 bps |
| Total Operating Margin Change | 10 bps | (50) bps | 250 bps | 80 bps | 200 bps | (60) bps | (60) bps | 40 bps |
| Total Operating Margin % * | 20.9 % | 27.3 % | 25.7 % | 33.6 % | 29.6 % | 30.0 % | 31.4 % | 26.6 % |
| * Includes unfavorable operating margin impact of amortization expense from acquisition- related intangible assets | 20 bps | - | 120 bps | - | 80 bps | 10 bps | 20 bps | 50 bps ** |
| ** Amortization expense from acquisition-related intangible assets had an unfavorable impact of ($0.13) on GAAP earnings per share for the first nine months of 2026. | ||||||||
| ILLINOIS TOOL WORKS INC. and SUBSIDIARIES GAAP to NON-GAAP RECONCILIATIONS (UNAUDITED) | |||||||||||||||
| AFTER-TAX RETURN ON AVERAGE INVESTED CAPITAL (UNAUDITED) | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| Dollars in millions | 2026 | 2025 | 2026 | 2025 | |||||||||||
| Numerator: | |||||||||||||||
| Net Income | $ | 855 | $ | 821 | $ | 2,438 | $ | 2,276 | |||||||
| Discrete tax benefit related to the first quarter 2026 | - | - | (34 | ) | - | ||||||||||
| Net discrete tax benefit related to the third quarter 2025 | - | (27 | ) | - | (27 | ) | |||||||||
| Discrete tax benefit related to the first quarter 2025 | - | - | - | (21 | ) | ||||||||||
| Interest expense, net of tax(1) | 63 | 57 | 178 | 165 | |||||||||||
| Other (income) expense, net of tax(1) | (28 | ) | (10 | ) | (52 | ) | (22 | ) | |||||||
| Operating income after taxes | $ | 890 | $ | 841 | $ | 2,530 | $ | 2,371 | |||||||
| Denominator: | |||||||||||||||
| Invested capital: | |||||||||||||||
| Cash and equivalents | $ | 809 | $ | 924 | $ | 809 | $ | 924 | |||||||
| Trade receivables | 3,516 | 3,255 | 3,516 | 3,255 | |||||||||||
| Inventories | 1,823 | 1,725 | 1,823 | 1,725 | |||||||||||
| Net plant and equipment | 2,254 | 2,203 | 2,254 | 2,203 | |||||||||||
| Goodwill and intangible assets | 5,616 | 5,568 | 5,616 | 5,568 | |||||||||||
| Accounts payable and accrued expenses | (2,258 | ) | (2,175 | ) | (2,258 | ) | (2,175 | ) | |||||||
| Debt | (9,372 | ) | (8,942 | ) | (9,372 | ) | (8,942 | ) | |||||||
| Other, net | 754 | 651 | 754 | 651 | |||||||||||
| Total net assets (stockholders' equity) | 3,142 | 3,209 | 3,142 | 3,209 | |||||||||||
| Cash and equivalents | (809 | ) | (924 | ) | (809 | ) | (924 | ) | |||||||
| Debt | 9,372 | 8,942 | 9,372 | 8,942 | |||||||||||
| Total invested capital | $ | 11,705 | $ | 11,227 | $ | 11,705 | $ | 11,227 | |||||||
| Average invested capital(2) | $ | 11,728 | $ | 11,293 | $ | 11,587 | $ | 10,863 | |||||||
| Net income to average invested capital(3) | 29.1 | % | 29.1 | % | 28.1 | % | 27.9 | % | |||||||
| After-tax return on average invested capital(3) | 30.3 | % | 29.8 | % | 29.1 | % | 29.1 | % | |||||||
(1)Effective tax rate used for interest expense and other (income) expense for the three months ended September 30, 2026 and 2025 was 24.4% and 24.3%, respectively. Effective tax rate used for interest expense and other (income) expense for the nine months ended September 30, 2026 and 2025 was 24.3% in both periods.
(2)Average invested capital is calculated using the total invested capital balances at the start of the period and at the end of each quarter within each of the periods presented.
(3)Returns for the three months ended September 30, 2026 and 2025 were converted to an annual rate by multiplying the calculated return by 4. Returns for the nine months ended September 30, 2026 and 2025 were converted to an annual rate by dividing the calculated return by 3 and multiplying it by 4.
A reconciliation of the tax rate for the nine month period ended September 30, 2026, excluding the first quarter 2026 discrete tax benefit of $34 million primarily related to the resolution of a U.S. tax audit, is as follows:
| Nine Months Ended | |||||
| September 30, 2026 | |||||
| Dollars in millions | Income Taxes | Tax Rate | |||
| As reported | $ | 740 | 23.3 | % | |
| Discrete tax benefit related to the first quarter 2026 | 34 | 1.0 | % | ||
| As adjusted | $ | 774 | 24.3 | % | |
A reconciliation of the tax rate for the three and nine month periods ended September 30, 2025, excluding the third quarter 2025 net discrete tax benefit of $27 million, which included a favorable discrete tax benefit of $43 million related to the estimated U.S. federal tax liability for 2024, partially offset by a $16 million discrete tax expense related primarily to the resolution of a foreign tax audit, and excluding the first quarter 2025 discrete tax benefit of $21 million related to the reversal of a valuation allowance on net operating loss carryforwards, is as follows:
| Three Months Ended | Nine Months Ended | ||||||||||
| September 30, 2025 | September 30, 2025 | ||||||||||
| Dollars in millions | Income Taxes | Tax Rate | Income Taxes | Tax Rate | |||||||
| As reported | $ | 228 | 21.8 | % | $ | 666 | 22.7 | % | |||
| Net discrete tax benefit related to the third quarter 2025 | 27 | 2.5 | % | 27 | 0.9 | % | |||||
| Discrete tax benefit related to the first quarter 2025 | - | - | % | 21 | 0.7 | % | |||||
| As adjusted | $ | 255 | 24.3 | % | $ | 714 | 24.3 | % |
| AFTER-TAX RETURN ON AVERAGE INVESTED CAPITAL (UNAUDITED) | |||
| Twelve Months Ended | |||
| Dollars in millions | December 31, 2025 | ||
| Numerator: | |||
| Net income | $ | 3,066 | |
| Net discrete tax benefit related to the third quarter 2025 | (27 | ) | |
| Discrete tax benefit related to the first quarter 2025 | (21 | ) | |
| Interest expense, net of tax(1) | 222 | ||
| Other (income) expense, net of tax(1) | (32 | ) | |
| Operating income after taxes | $ | 3,208 | |
| Denominator: | |||
| Invested capital: | |||
| Cash and equivalents | $ | 851 | |
| Trade receivables | 3,227 | ||
| Inventories | 1,659 | ||
| Net plant and equipment | 2,230 | ||
| Goodwill and intangible assets | 5,689 | ||
| Accounts payable and accrued expenses | (2,158 | ) | |
| Debt | (8,969 | ) | |
| Other, net | 697 | ||
| Total net assets (stockholders' equity) | 3,226 | ||
| Cash and equivalents | (851 | ) | |
| Debt | 8,969 | ||
| Total invested capital | $ | 11,344 | |
| Average invested capital(2) | $ | 10,959 | |
| Net income to average invested capital | 28.0 | % | |
| After-tax return on average invested capital | 29.3 | % | |
(1)Effective tax rate used for interest expense and other (income) expense for the year ended December 31, 2025 was 23.9%.
(2)Average invested capital is calculated using the total invested capital balances at the start of the period and at the end of each quarter within the period presented.
A reconciliation of the 2025 effective tax rate, excluding the third quarter 2025 net discrete tax benefit of $27 million, which included a favorable discrete tax benefit of $43 million related to the estimated U.S. federal tax liability for 2024, partially offset by a $16 million discrete tax expense related primarily to the resolution of a foreign tax audit, and excluding the first quarter 2025 discrete tax benefit of $21 million related to the reversal of a valuation allowance on net operating loss carryforwards, is as follows:
| Twelve Months Ended | |||||
| December 31, 2025 | |||||
| Dollars in millions | Income Taxes | Tax Rate | |||
| As reported | $ | 900 | 22.7 | % | |
| Net discrete tax benefit related to the third quarter 2025 | 27 | 0.7 | % | ||
| Discrete tax benefit related to the first quarter 2025 | 21 | 0.5 | % | ||
| As adjusted | $ | 948 | 23.9 | % |
| FREE CASH FLOW (UNAUDITED) | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| Dollars in millions | 2026 | 2025 | 2026 | 2025 | |||||||||||
| Net cash provided by operating activities | $ | 953 | $ | 1,021 | $ | 2,299 | $ | 2,163 | |||||||
| Less: Additions to plant and equipment | (102 | ) | (117 | ) | (289 | ) | (314 | ) | |||||||
| Free cash flow | $ | 851 | $ | 904 | $ | 2,010 | $ | 1,849 | |||||||
| Net income | $ | 855 | $ | 821 | $ | 2,438 | $ | 2,276 | |||||||
| Net cash provided by operating activities to net income conversion rate | 111 | % | 124 | % | 94 | % | 95 | % | |||||||
| Free cash flow to net income conversion rate | 100 | % | 110 | % | 82 | % | 81 | % | |||||||
Investor Relations & Media Contact:
Erin Linnihan
Tel: 224.661.7431
... | ...

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment