Burke & Herbert Financial Services Corp. Announces Third Quarter 2026 Results And Declares Common Stock Dividend

(MENAFN- GlobeNewsWire - Nasdaq)

ALEXANDRIA, Va., Oct. 22, 2026 (GLOBE NEWSWIRE) -- Burke & Herbert Financial Services Corp. (the“Company” or“Burke & Herbert”) (Nasdaq: BHRB) reported financial results for the quarter ended September 30, 2026. In addition, at its meeting on October 22, 2026, the board of directors declared a $0.55 per share regular cash dividend to be paid on December 1, 2026, to shareholders of record as of the close of business on November 13, 2026.

From David P. Boyle, Company Chair and Chief Executive Officer

“Our third quarter results reflect disciplined execution and continued momentum across the Company. Core earnings were strong, asset quality remains consistent with our moderate risk profile, and we once again delivered top-quartile returns compared to our peers. We also completed a $100 million subordinated debt offering, further strengthening our capital position and providing additional financial flexibility to support profitable growth. Our team continues to execute well, and we remain focused on delivering long-term value for our shareholders, customers, employees, and communities.”

Q3 2026 Highlights

• Financial results reflect a full quarter following the May 1, 2026, completion of the merger of LINKBANCORP, Inc. ("LNKB"), with and into Burke & Herbert and the merger of LINKBANK with and into Burke & Herbert Bank & Trust Company.
• The Company reported net income applicable to common shares of $36.2 million for the quarter and diluted earnings per common share (“EPS”) of $1.78; excluding merger-related items and other related items, adjusted (non-GAAP¹) operating net income applicable to common shares was $43.4 million for the quarter and adjusted (non-GAAP¹) diluted EPS was $2.14.
• For the quarter, the annualized return on average assets (“ROA”) was 1.30%, the annualized return on average common equity (“ROCE”) was 12.02%, and the annualized return on average tangible common equity (“ROATCE”) (non-GAAP¹) was 14.14%.
• On an adjusted basis (non-GAAP¹), ROA was 1.57%, ROCE was 14.42%, and ROATCE was 16.96%.
• Total shareholders' equity was $1.2 billion and tangible common equity to tangible assets (non-GAAP¹) was 8.77%, reflecting the Company's strong capital position.
• Ending total gross loans were $8.1 billion and ending total deposits were $9.0 billion; ending loan-to-deposit ratio was 90.0%. The net interest margin (non-GAAP¹) was 4.21% for the three months ended September 30, 2026.
• The balance sheet remains strong with ample liquidity. Total liquidity, including all available borrowing capacity with cash and cash equivalents, totaled $6.5 billion at the end of the third quarter.
• The Company continues to be well-capitalized, ending the quarter with 12.03%² Common Equity Tier 1 capital to risk-weighted assets, 15.45%² Total risk-based capital to risk-weighted assets, and a leverage ratio of 10.43%.²

Results of Operations

Third Quarter 2026 compared to Second Quarter 2026

The Company reported third quarter 2026 net income applicable to common shares of $36.2 million, or $1.78 per diluted common share, compared to second quarter 2026 net income applicable to common shares of $9.3 million, or $0.50 per diluted common share.

• Period-end total gross loans were $8.1 billion at September 30, 2026, an increase of $62.2 million from June 30, 2026. The Company originated $406.9 million of new, relationship-based loan commitments during the quarter.
• Period-end total deposits were $9.0 billion at September 30, 2026, a decrease of $12.4 million from June 30, 2026. Brokered deposits totaled $120.7 million at September 30, 2026, which represented only 1.35% of total deposits.
• Net interest income for the quarter was $105.0 million compared to $93.0 million in the prior quarter due to an increase in interest income of $17.7 million, which was partially offset by an increase in interest expense of $5.8 million, primarily due to the full quarter impact of LNKB.
• Net interest margin on a fully taxable-equivalent basis (non-GAAP¹) increased to 4.21% versus 4.15% in the second quarter of 2026, driven by growth in both the average balance on total loans and higher yields on total loans, partially offset by higher funding costs. The increase reflected a full quarter of LNKB results and a rising interest rate environment.
• Accretion income on loans during the quarter was $9.3 million, and the amortization expense impact on interest expense was $1.5 million, or 30.4 bps of net interest margin on an annualized basis in the third quarter of 2026. In the prior quarter, accretion income on loans during the quarter was $9.3 million, and the amortization expense impact on interest expense was $1.5 million, or 34.0 bps of net interest margin on an annualized basis.
• The cost of total deposits, including non-interest bearing deposits, was 1.83% in the third quarter of 2026, compared to 1.75% in the second quarter of 2026. The increase in the cost of deposits was mostly due to increases in both the average balance of total interest-bearing deposits and the rates paid on total interest-bearing deposits compared to the second quarter of 2026. The increase reflected a full quarter of LNKB results and a rising interest rate environment.
• The Company recorded credit provision expense in the third quarter of 2026 of $1.5 million on loans and a recapture of credit loss expense of $0.8 million on unfunded commitments. The Company's allowance for credit losses as of September 30, 2026, was $92.5 million, or 1.15% of total loans. Asset quality metrics remain within the Company's moderate risk profile with adequate reserve coverage. Total delinquencies increased $4.9 million to $89.6 million during the quarter, and nonperforming loans increased $12.7 million to $108.0 million during the quarter; however, the increases were concentrated in a limited number of isolated credits and do not reflect broad-based deterioration in the loan portfolio. We do not currently expect these credits to result in material charge-offs, and nonperforming loans remain at 1.34% of total loans, below 1.60% a year ago.
• Total non-interest income increased $873.0 thousand to $14.7 million in the third quarter of 2026, compared to $13.8 million in the second quarter of 2026. The second quarter included transactions related to LNKB resulting in a loss of $1.9 million offset by company-owned life insurance income. Despite the absence of these items, non-interest income increased due to an additional month of combined debit card income and higher fiduciary and wealth management income.
• Non-interest expense for the third quarter of 2026 was $74.5 million compared to $93.5 million in the second quarter of 2026; adjusted non-interest expense for the third quarter of 2026 was $65.3 million compared to $61.1 million in the second quarter of 2026, the increase primarily due to the full quarter impact of LNKB.

Regulatory capital ratios²

The Company continues to be well-capitalized with capital ratios that are above regulatory requirements. As of September 30, 2026, our Common Equity Tier 1 capital to risk-weighted asset and Total risk-based capital to risk-weighted asset ratios were 12.03%² and 15.45%², respectively, and significantly above the well-capitalized requirements of 6.5% and 10%, respectively. The leverage ratio was 10.43%² compared to a 5% level to be considered well-capitalized.

Burke & Herbert Bank & Trust Company (the“Bank”), the Company's wholly-owned bank subsidiary, also continues to be well-capitalized with capital ratios that are above regulatory requirements. As of September 30, 2026, the Bank's Common Equity Tier 1 capital to risk-weighted asset and Total risk-based capital to risk-weighted asset ratios were 13.36%² and 14.35%,² respectively, and significantly above the well-capitalized requirements. In addition, the Bank's leverage ratio of 11.20%² is considered to be well-capitalized.

For more information about the Company's financial condition, including additional disclosures pertinent to recent events in the banking industry, please see our financial statements and supplemental information attached to this release.

About Burke & Herbert

Burke & Herbert Financial Services Corp. is the financial holding company for Burke & Herbert Bank & Trust Company. Burke & Herbert Bank & Trust Company is the oldest continuously operating bank under its original name headquartered in the greater Washington, D.C. metropolitan area. With over 100 branches across Delaware, Kentucky, Maryland, Pennsylvania, Virginia, and West Virginia, Burke & Herbert Bank & Trust Company offers a full range of business and personal financial solutions designed to meet customers' banking, borrowing, and investment needs. Learn more at investor.burkeandherbertbank.com.

Cautionary Note Regarding Forward-Looking Statements

This communication includes“forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including with respect to (or based on) the beliefs, goals, intentions, and expectations of Burke & Herbert regarding our: merger with LINKBANCORP, Inc., effective as of May 1, 2026, and the expected cost savings, synergies, returns, and other anticipated benefits from the integration of LNKB; revenues, earnings, earnings per share, loan production, asset quality, and capital levels, among other matters; estimates of the future costs and benefits of the actions we may take; assessments of expected losses on loans; assessments of interest rate and other market risks; ability to achieve financial and other strategic goals; and other statements that are not historical facts. Forward–looking statements are typically identified by such words as“believe,”“expect,”“anticipate,”“intend,”“outlook,”“estimate,”“forecast,”“project,”“will,”“should,” and other similar words and expressions, and are subject to numerous assumptions, risks, and uncertainties, which change over time.

Additionally, forward–looking statements speak only as of the date they are made; Burke & Herbert does not assume any duty, and does not undertake, to update such forward–looking statements, whether written or oral, that may be made from time to time, whether as a result of new information, future events, or otherwise. Furthermore, because forward–looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those indicated in or implied by such forward-looking statements as a result of a variety of factors, many of which are beyond the control of Burke & Herbert. Such statements are based upon the current beliefs and expectations of the management of Burke & Herbert and are subject to significant risks and uncertainties outside of its control. Caution should be exercised against placing undue reliance on forward-looking statements.

The factors that could cause actual results to differ materially include the following: the possibility that the anticipated benefits of the merger will not be realized when expected or at all, including as a result of the impact of, or problems arising from (if any), the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where Burke & Herbert and LNKB do business; costs or difficulties associated with newly developed or acquired operations; diversion of management's attention from ongoing business operations and opportunities; the possibility that the parties may be unable to achieve expected synergies and operating efficiencies in the merger within the expected timeframes or at all and to successfully integrate LNKB's operations and those of Burke & Herbert; that the integration of LNKB may be more difficult, time-consuming or costly than expected; revenues following the merger may be lower than expected; Burke & Herbert's success in executing its business plans and strategies and managing the risks involved in the foregoing; and risks related to the potential impact of global macroeconomic conditions and changes in general economic, political, and market factors on the merger or our operations, generally (either nationally or locally in the areas in which we conduct, or will conduct, business), including inflation, changes in interest rates, market volatility and monetary fluctuations, and changes in federal government policies and practices, including the impact with respect to spending on industries concentrated in our market area, as well as the impact from tariffs on the markets we serve; increased competition; changes in consumer confidence and demand for financial services, including changes in consumer borrowing, repayment, investment, and deposit practices; changes in asset quality and credit risk; our ability to control costs and expenses; adverse developments in borrower industries or declines in real estate values; changes in and compliance with federal and state laws and regulations that pertain to our business and capital levels; our ability to raise capital as needed; the impact, extent and timing of technological changes; emerging external focus among regulators and other officials related to risks in connection with the development and use of artificial intelligence; the effects of any cybersecurity breaches or events; the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts, geopolitical conflicts and tensions, or public health events (such as pandemics), and of governmental and societal responses thereto; and the other factors discussed in the“Risk Factors” and“Management's Discussion and Analysis of Financial Condition and Results of Operations” sections of Burke & Herbert's Annual Report on Form 10-K for the year ended December 31, 2025, its Quarterly Reports on Form 10-Q for the quarters ended March 31, 2026, and June 30, 2026, and other reports Burke & Herbert files with the SEC.

Burke & Herbert Financial Services Corp.
Consolidated Statements of Income (unaudited)
(In thousands)

		Three Months Ended		Nine Months Ended
		September 30,		June 30,		September 30,
		2026		2025		2026		2026		2025
Interest income
Taxable loans, including fees		$	134,060			$	95,132			$	116,770			$	338,913		$	288,966
Tax-exempt loans, including fees			63				47				55				158			136
Taxable securities			10,271				9,062				11,329				31,358			27,852
Tax-exempt securities			8,316				4,863				7,605				22,003			12,069
Other interest income			2,014				2,105				1,228				4,735			4,830
Total interest income			154,724				111,209				136,987				397,167			333,853
Interest expense
Deposits			41,275				30,286				35,018				103,013			92,568
Short-term borrowings			4,717				4,379				5,897				15,204			12,009
Subordinated debt			3,677				2,748				2,990				8,936			8,207
Other interest expense			39				26				40				113			79
Total interest expense			49,708				37,439				43,945				127,266			112,863
Net interest income			105,016				73,770				93,042				269,901			220,990
Credit loss expense (recapture) - loans and available-for-sale securities			1,493				574				(833	)			873			2,191
Credit loss expense (recapture) - off-balance sheet credit exposures			(790	)			(312	)			2,212				1,221			(804	)
Total provision for credit losses			703				262				1,379				2,094			1,387
Net interest income after credit loss expense			104,313				73,508				91,663				267,807			219,603
Non-interest income
Fiduciary and wealth management			3,347				2,664				3,100				9,674			7,532
Service charges and fees			2,570				2,070				2,286				6,711			6,195
Net gain (loss) on securities			89				212				(1,868	)			20			251
Income from company-owned life insurance			2,078				1,152				3,207				6,764			5,327
Bank debit and other card revenue			3,625				3,192				3,421				9,881			9,100
Other non-interest income			3,013				2,295				3,703				8,374			6,080
Total non-interest income			14,722				11,585				13,849				41,424			34,485
Non-interest expense
Salaries and wages			32,816				20,848				41,378				95,607			63,109
Pensions and other employee benefits			6,229				4,429				5,787				17,386			13,632
Occupancy			4,941				3,479				6,654				15,622			11,045
Equipment rentals, depreciation and maintenance			5,385				3,908				6,934				16,507			12,092
Core deposit intangible amortization			6,352				3,683				5,530				15,566			11,869
ATM, card and network expense			1,799				1,200				1,389				4,322			3,646
FDIC and other regulatory assessments			1,198				976				1,576				3,914			2,978
Other operating			15,757				9,569				24,258				50,440			28,690
Total non-interest expense			74,477				48,092				93,506				219,364			147,061
Income before income taxes			44,558				37,001				12,006				89,867			107,027
Income tax expense			8,171				7,037				2,524				16,649			19,965
Net income			36,387				29,964				9,482				73,218			87,062
Preferred stock dividends			225				225				225				675			675
Net income applicable to common shares		$	36,162			$	29,739			$	9,257			$	72,543		$	86,387
Earnings per common share
Basic		$	1.79			$	1.98			$	0.50			$	4.05		$	5.76
Diluted			1.78				1.97				0.50				4.03			5.74

Burke & Herbert Financial Services Corp.
Consolidated Balance Sheets
(In thousands)

		September 30, 2026		December 31, 2025
		(Unaudited)		(Audited)
Assets
Cash and due from banks		$	101,308			$	53,497
Interest-earning deposits with banks			43,088				235,630
Cash and cash equivalents			144,396				289,127
Securities available-for-sale, at fair value			1,943,142				1,615,954
Restricted stock, at cost			58,999				42,187
Loans held-for-sale, at fair value			2,202				365
Loans			8,061,967				5,387,676
Allowance for credit losses			(92,473	)			(67,823	)
Net loans			7,969,494				5,319,853
Other real estate owned			2,873				2,689
Premises and equipment, net			148,370				136,809
Accrued interest receivable			48,725				35,442
Intangible assets			74,402				41,747
Goodwill			118,345				34,149
Company-owned life insurance			270,917				213,200
Other assets			252,528				189,104
Total Assets		$	11,034,393			$	7,920,626
Liabilities and Shareholders' Equity
Liabilities
Non-interest-bearing deposits		$	2,015,942			$	1,336,380
Interest-bearing deposits			6,939,693				5,067,561
Total deposits			8,955,635				6,403,941
Short-term borrowings			525,000				450,000
Subordinated debentures, net			233,935				70,222
Subordinated debentures owed to unconsolidated subsidiary trusts			17,458				17,268
Accrued interest and other liabilities			148,621				124,546
Total Liabilities			9,880,649				7,065,977
Shareholders' Equity
Preferred stock and surplus			10,413				10,413
Common stock			10,382				7,800
Common stock, additional paid-in capital			736,232				405,922
Retained earnings			558,786				517,058
Accumulated other comprehensive income (loss)			(134,485	)			(58,960	)
Treasury stock			(27,584	)			(27,584	)
Total Shareholders' Equity			1,153,744				854,649
Total Liabilities and Shareholders' Equity		$	11,034,393			$	7,920,626

Burke & Herbert Financial Services Corp.
Details of Net Interest Margin (unaudited)
For the three months ended

Details of Net Interest Margin - Yield Percentages
	September 30		June 30		March 31		December 31		September 30
	2026		2026		2026		2025		2025
Interest-earning assets:
Loans:
Taxable loans	6.69	%		6.54	%		6.64	%		6.79	%		6.76	%
Tax-exempt loans	6.29			6.15			7.12			7.03			6.78
Total loans	6.69			6.54			6.64			6.79			6.76
Interest-earning deposits and fed funds sold	3.55			3.28			4.25			3.83			4.33
Securities:
Taxable securities	3.97			4.23			3.78			3.78			3.86
Tax-exempt securities	4.66			4.65			4.48			4.27			4.17
Total securities	4.27			4.41			4.05			3.96			3.97
Total interest-earning assets	6.17	%		6.06	%		5.97	%		6.06	%		6.11	%
Interest-bearing liabilities:
Deposits:
Interest-bearing demand	2.07	%		1.96	%		1.98	%		2.07	%		2.18	%
Money market & savings	1.99			1.95			1.83			1.94			2.02
Brokered CDs & time deposits	3.34			3.27			3.11			3.23			3.25
Total interest-bearing deposits	2.36			2.25			2.16			2.28			2.37
Borrowings:
Short-term borrowings	3.55			3.64			3.78			3.93			3.85
Subordinated debt borrowings and other	9.49			9.16			10.46			10.62			9.49
Total interest-bearing liabilities	2.59	%		2.51	%		2.44	%		2.54	%		2.63	%
Taxable-equivalent net interest spread	3.58			3.55			3.53			3.52			3.48
Benefit from use of non-interest-bearing deposits	0.63			0.60			0.56			0.59			0.60
Taxable-equivalent net interest margin (non-GAAP 1 )	4.21	%		4.15	%		4.09	%		4.11	%		4.08	%

Burke & Herbert Financial Services Corp.
Details of Net Interest Margin (unaudited)
For the three months ended
(In thousands)

Details of Net Interest Margin - Average Balances
	September 30		June 30		March 31		December 31		September 30
	2026		2026		2026		2025		2025
Interest-earning assets:
Loans:
Taxable loans	$	7,951,809		$	7,156,639		$	5,380,967		$	5,482,574		$	5,584,315
Tax-exempt loans		5,047			4,497			2,903			3,159			3,511
Total loans		7,956,856			7,161,136			5,383,870			5,485,733			5,587,826
Interest-earning deposits and fed funds sold		118,138			69,525			70,361			222,990			100,445
Securities:
Taxable securities		1,123,098			1,137,512			1,128,486			1,031,603			1,034,136
Tax-exempt securities		896,752			830,459			696,580			623,417			586,129
Total securities		2,019,850			1,967,971			1,825,066			1,655,020			1,620,265
Total interest-earning assets	$	10,094,844		$	9,198,632		$	7,279,297		$	7,363,743		$	7,308,536
Interest-bearing liabilities:
Deposits:
Interest-bearing demand	$	3,002,772		$	2,706,931		$	2,286,206		$	2,315,064		$	2,278,587
Money market & savings		2,223,150			2,106,402			1,675,034			1,705,028			1,660,401
Brokered CDs & time deposits		1,715,509			1,421,123			1,044,605			1,100,215			1,135,546
Total interest-bearing deposits		6,941,431			6,234,456			5,005,845			5,120,307			5,074,534
Borrowings:
Short-term borrowings		531,335			653,886			496,501			453,436			453,486
Subordinated debt borrowings and other		153,724			130,913			87,979			86,635			114,900
Total interest-bearing liabilities	$	7,626,490		$	7,019,255		$	5,590,325		$	5,660,378		$	5,642,920
Non-interest-bearing deposits	$	2,029,261		$	1,802,833		$	1,332,090		$	1,358,798		$	1,338,188

Burke & Herbert Financial Services Corp.
Supplemental Information (unaudited)
As of or for the three months ended
(In thousands, except ratios and per share amounts)

	September 30		June 30		March 31		December 31		September 30
	2026		2026		2026		2025		2025
Per common share information
Basic earnings	$	1.79			$	0.50			$	1.80			$	2.00			$	1.98
Diluted earnings		1.78				0.50				1.79				1.98				1.97
Cash dividends		0.55				0.55				0.55				0.55				0.55
Book value per common share		56.62				59.10				56.77				56.18				54.02
Tangible book value per common share (non-GAAP1)		47.07				49.23				51.83				51.13				48.72
Balance sheet-related (at period end, unless otherwise indicated)
Assets	$	11,034,393			$	10,991,300			$	7,927,711			$	7,920,626			$	7,889,037
Average interest-earning assets		10,094,844				9,198,632				7,279,297				7,363,743				7,308,536
Loans (gross)		8,061,967				7,999,765				5,404,667				5,387,676				5,559,479
Loans (net)		7,969,494				7,905,295				5,336,712				5,319,853				5,491,875
Securities, available-for-sale, at fair value		1,943,142				1,963,038				1,826,037				1,615,954				1,598,407
Intangible assets		74,402				80,754				38,063				41,747				45,431
Goodwill		118,345				118,345				36,253				34,149				34,149
Non-interest-bearing deposits		2,015,942				2,058,076				1,367,050				1,336,380				1,358,250
Interest-bearing deposits		6,939,693				6,910,006				4,965,215				5,067,561				5,053,802
Deposits, total		8,955,635				8,968,082				6,332,265				6,403,941				6,412,052
Brokered deposits		120,717				120,667				3,431				64,410				124,386
Uninsured deposits		3,265,486				3,157,531				2,060,145				2,057,873				2,022,739
Short-term borrowings		525,000				525,000				525,000				450,000				450,000
Subordinated debt, net		233,935				152,183				88,841				87,490				86,110
Unused borrowing capacity3		6,366,769				6,087,369				4,181,408				3,989,887				3,914,854
Total equity		1,153,744				1,202,179				864,504				854,649				822,231
Total common equity		1,143,331				1,191,766				854,091				844,236				811,818
Accumulated other comprehensive income (loss)		(134,485	)			(59,637	)			(69,002	)			(58,960	)			(68,454	)
Asset Quality
Provision for credit losses	$	703			$	1,379			$	12			$	136			$	262
Net loan charge-offs (recoveries)		2,865				1,159				81				(84	)			226
Allowance for credit losses		92,473				94,470				67,955				67,823				67,604
Total delinquencies4		89,550				84,640				93,088				37,080				34,722
Nonperforming loans5		107,980				95,308				78,559				74,236				89,051

Burke & Herbert Financial Services Corp.
Supplemental Information (unaudited)
As of or for the three months ended
(In thousands, except ratios and per share amounts)

	September 30		June 30		March 31		December 31		September 30
	2026		2026		2026		2025		2025
Income statement
Interest income	$	154,724			$	136,987			$	105,456			$	111,140			$	111,209
Interest expense		49,708				43,945				33,613				36,218				37,439
Non-interest income		14,722				13,849				12,853				11,625				11,585
Total revenue (non-GAAP1)		119,738				106,891				84,696				86,547				85,355
Non-interest expense		74,477				93,506				51,381				48,500				48,092
Pretax, pre-provision earnings (non-GAAP1)		45,261				13,385				33,315				38,047				37,263
Provision for credit losses		703				1,379				12				136				262
Income before income taxes		44,558				12,006				33,303				37,911				37,001
Income tax expense		8,171				2,524				5,954				7,667				7,037
Net income		36,387				9,482				27,349				30,244				29,964
Preferred stock dividends		225				225				225				225				225
Net income applicable to common shares	$	36,162			$	9,257			$	27,124			$	30,019			$	29,739
Ratios
Annualized return on average assets		1.30	%			0.37	%			1.39	%			1.49	%			1.50	%
Annualized return on average common equity		12.02				3.52				12.77				14.31				15.08
Net interest margin (non-GAAP1)		4.21				4.15				4.09				4.11				4.08
Efficiency ratio		62.20				87.48				60.67				56.03				56.34
Loan-to-deposit ratio		90.02				89.20				85.35				84.13				86.70
Consolidated Common Equity Tier 1 (CET1) capital ratio2		12.03				11.76				13.78				13.45				12.79
Consolidated Total risk-based capital ratio2		15.45				14.42				16.52				16.17				15.44
Consolidated Leverage ratio2		10.43				11.07				11.26				10.92				10.71
Allowance coverage ratio		1.15				1.18				1.26				1.26				1.22
Allowance for credit losses as a percentage of non-performing loans		85.64				99.12				86.50				91.36				75.92
Non-performing loans as a percentage of total loans		1.34				1.19				1.45				1.38				1.60
Non-performing assets as a percentage of total assets		1.00				0.89				1.03				0.97				1.16
Net charge-offs (recoveries) to average loans (annualized)	14.3 bps		6.5 bps		0.6 bps		(0.6) bps		1.6 bps

Burke & Herbert Financial Services Corp.
Non-GAAP Reconciliations (unaudited)
(In thousands, except ratios and per share amounts)

Operating net income, adjusted diluted EPS, and adjusted non-interest expense (non-GAAP 1 )
		For the three months ended
		September 30		June 30		March 31		December 31		September 30
		2026		2026		2026		2025		2025
Net income applicable to common shares		$	36,162		$	9,257		$	27,124		$	30,019		$	29,739
Add back significant items (tax effected):
Merger-related			7,220			28,221			1,114			-			-
Total significant items			7,220			28,221			1,114			-			-
Operating net income		$	43,382		$	37,478		$	28,238		$	30,019		$	29,739
Weighted average dilutive shares			20,294,758			18,499,030			15,131,481			15,139,792			15,112,413
Adjusted diluted EPS		$	2.14		$	2.03		$	1.87		$	1.98		$	1.97
Non-interest expense		$	74,477		$	93,506		$	51,381		$	48,500		$	48,092
Remove significant items:
Merger-related			9,139			32,387			1,410			-			-
Total significant items			9,139			32,387			1,410			-			-
Adjusted non-interest expense		$	65,338		$	61,119		$	49,971		$	48,500		$	48,092

Operating net income is a non-GAAP measure that is derived from net income adjusted for significant items. The Company believes that operating net income is useful in periods with certain significant items such as merger-related expenses. The operating net income is more reflective of management's ability to grow the business and manage expenses. Adjusted non-interest expense also removes these significant items, such as merger-related expenses. Management believes it represents a more normalized non-interest expense total for periods with identified significant items.

Total Revenue (non-GAAP 1 )
		For the three months ended
		September 30		June 30		March 31		December 31		September 30
		2026		2026		2026		2025		2025
Interest income		$	154,724		$	136,987		$	105,456		$	111,140		$	111,209
Interest expense			49,708			43,945			33,613			36,218			37,439
Non-interest income			14,722			13,849			12,853			11,625			11,585
Total revenue (non-GAAP 1 )		$	119,738		$	106,891		$	84,696		$	86,547		$	85,355

Total revenue is a non-GAAP measure and is derived from total interest income less total interest expense plus total non-interest income. We believe that total revenue is a useful tool to determine how the Company is managing its business and demonstrates how stable our revenue sources are from period to period.

Burke & Herbert Financial Services Corp.
Non-GAAP Reconciliations (unaudited)
(In thousands, except ratios and per share amounts)

Pretax, Pre-Provision Earnings (non-GAAP 1 )
		For the three months ended
		September 30		June 30		March 31		December 31		September 30
		2026		2026		2026		2025		2025
Income before income taxes		$	44,558		$	12,006		$	33,303		$	37,911		$	37,001
Provision for credit losses			703			1,379			12			136			262
Pretax, pre-provision earnings (non-GAAP 1 )		$	45,261		$	13,385		$	33,315		$	38,047		$	37,263

Pretax, pre-provision earnings is a non-GAAP measure and is based on adjusting income before income taxes and to exclude provision for credit losses. We believe that pretax, pre-provision earnings is a useful tool to help evaluate the ability to provide for credit costs through operations and provides an additional basis to compare results between periods by isolating the impact of provision for credit losses, which can vary significantly between periods.

Tangible Common Equity (non-GAAP 1 )
		As of
		September 30		June 30		March 31		December 31		September 30
		2026		2026		2026		2025		2025
Common shareholders' equity		$	1,143,331		$	1,191,766		$	854,091		$	844,236		$	811,818
Less:
Intangible assets			74,402			80,754			38,063			41,747			45,431
Goodwill			118,345			118,345			36,253			34,149			34,149
Tangible common equity (non-GAAP1)		$	950,584		$	992,667		$	779,775		$	768,340		$	732,238
Shares outstanding at end of period			20,193,639			20,165,171			15,045,941			15,028,524			15,028,524
Tangible book value per common share (non-GAAP 1 )		$	47.07		$	49.23		$	51.83		$	51.13		$	48.72

In management's view, tangible common equity measures are capital adequacy metrics that may be meaningful to the Company, as well as analysts and investors, in assessing the Company's use of equity and in facilitating comparisons with peers. These non-GAAP measures are valuable indicators of a financial institution's capital strength because they eliminate intangible assets from shareholders' equity and retain the effect of accumulated other comprehensive income/(loss) in shareholders' equity.

Tangible Common Assets (non-GAAP 1 )
		As of
		September 30		June 30		March 31		December 31		September 30
		2026		2026		2026		2025		2025
Total assets		$	11,034,393			$	10,991,300			$	7,927,711			$	7,920,626			$	7,889,037
Less:
Intangible assets			74,402				80,754				38,063				41,747				45,431
Goodwill			118,345				118,345				36,253				34,149				34,149
Tangible assets (non-GAAP1)		$	10,841,646			$	10,792,201			$	7,853,395			$	7,844,730			$	7,809,457
Tangible common equity / tangible assets (non-GAAP 1 )			8.77	%			9.20	%			9.93	%			9.79	%			9.38	%

Burke & Herbert Financial Services Corp.
Non-GAAP Reconciliations (unaudited)
(In thousands, except ratios and per share amounts)

In management's view, tangible common assets measures complement tangible common equity measures and may be meaningful to the Company, as well as analysts and investors, in assessing balance sheet composition and leverage and in facilitating comparisons with peers. These non‐GAAP measures enhance transparency by eliminating intangible assets from total assets, thereby providing additional insight into the relationship between the Company's tangible asset base and its tangible common equity.

Return and Adjusted Return on Average Tangible Common Equity and Average Assets (non-GAAP 1 )
		For the three months ended
		September 30		June 30		March 31		December 31		September 30
		2026		2026		2026		2025		2025
Average common shareholders' equity		$	1,193,226			$	1,053,502			$	861,274			$	832,411			$	782,577
Average goodwill and other intangibles			(196,787	)			(159,202	)			(76,923	)			(79,338	)			(83,079	)
Average deferred tax liabilities on goodwill and other intangibles			18,204				19,635				8,602				9,382				9,787
Average tangible common equity (non-GAAP1)		$	1,014,643			$	913,935			$	792,953			$	762,455			$	709,285
Average total assets		$	10,994,775			$	10,010,483			$	7,913,098			$	7,979,528			$	7,890,929
Average goodwill and other intangibles			(196,787	)			(159,202	)			(76,923	)			(79,338	)			(83,079	)
Average deferred tax liabilities on goodwill and other intangibles			18,204				19,635				8,602				9,382				9,787
Average tangible total assets (non-GAAP1)		$	10,816,192			$	9,870,916			$	7,844,777			$	7,909,572			$	7,817,637
Net income applicable to common shareholders		$	36,162			$	9,257			$	27,124			$	30,019			$	29,739
Operating net income applicable to common shareholders (non-GAAP1)		$	43,382			$	37,478			$	28,238			$	30,019			$	29,739
Annualized return on average common equity			12.02	%			3.52	%			12.77	%			14.31	%			15.08	%
Annualized adjusted return on average common equity (non-GAAP1)			14.42				14.27				13.30				14.31				15.08
Annualized return on average tangible common equity (non-GAAP1)			14.14				4.06				13.87				15.62				16.63
Annualized adjusted return on average tangible common equity (non-GAAP1)			16.96				16.45				14.44				15.62				16.63
Annualized return on average assets			1.30				0.37				1.39				1.49				1.50
Annualized adjusted return on average assets (non-GAAP1)			1.57				1.50				1.45				1.49				1.50

In management's view, adjusted return on average common equity, return on average tangible common equity, adjusted return on average tangible common equity, and adjusted return on average assets are performance metrics that may be meaningful to the Company, as well as analysts and investors, in evaluating the Company's profitability and efficiency in deploying capital and assets and in facilitating comparisons with peers. These non‐GAAP measures provide additional insight into the Company's underlying operating performance by focusing on returns generated from common equity, tangible common equity, and total assets, as applicable.

The adjusted measures exclude the after‐tax effect of one‐time merger‐related expenses, which management believes enhances period‐to‐period comparability and provides a more representative view of the Company's ongoing earnings performance. Return on average tangible common equity measures further isolate performance attributable to tangible capital by excluding the impact of intangible assets, while return on average assets reflects the Company's effectiveness in generating earnings from its overall asset base. Management believes these measures, when considered together and alongside GAAP results, provide useful supplemental information for assessing profitability, capital efficiency, and operating trends.

Net Interest Margin & Taxable-Equivalent Net Interest Income (non-GAAP 1 )
		For the three months ended
		September 30		June 30		March 31		December 31		September 30
		2026		2026		2026		2025		2025
Net interest income		$	105,016			$	93,042			$	71,843			$	74,922			$	73,770
Taxable-equivalent adjustments			2,227				2,036				1,628				1,420				1,305
Net interest income (Fully Taxable-Equivalent - FTE)		$	107,243			$	95,078			$	73,471			$	76,342			$	75,075
Average interest-earning assets		$	10,094,844			$	9,198,632			$	7,279,297			$	7,363,743			$	7,308,536
Net interest margin (non-GAAP 1 )			4.21	%			4.15	%			4.09	%			4.11	%			4.08	%

The interest income earned on certain earning assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments. To provide more meaningful comparisons of net interest income, we use net interest income on a fully taxable-equivalent (FTE) basis by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. FTE net interest income is calculated by adding the tax benefit on certain financial interest earning assets, whose interest is tax-exempt, to total interest income then subtracting total interest expense. Management believes FTE net interest income is a standard practice in the banking industry, and when net interest income is adjusted on an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income and this adjustment is not permitted under GAAP. FTE net interest income is only used for calculating FTE net interest margin, which is calculated by annualizing FTE net interest income and then dividing by the average earning assets. The tax rate used for this adjustment is 21%. Net interest income shown elsewhere in this presentation is GAAP net interest income.

______

^{1 Non-GAAP financial measures referenced in this release are used by management to measure performance in operating the business that management believes enhances investors' ability to better understand the underlying business performance and trends related to core business activities. Reconciliations of non-GAAP operating measures to the most directly comparable GAAP financial measures are included in the non-GAAP reconciliation tables in this release. Non-GAAP measures should not be used as a substitute for the closest comparable GAAP measurements.
2 Ratios as of September 30, 2026, are estimated.
3 Includes Federal Home Loan Bank, Borrower-in-Custody (BIC), correspondent bank availability, and brokered deposit capacity.
4 Total delinquencies represent only accruing loans 30 days or more past due.
5 Includes non-accrual loans and loans 90 days past due and still accruing.}

MENAFN22102026004107003653ID1111853119