FLUENT Reports Second Quarter 2026 Results
| FLUENT CORP. | ||||||||
| CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | ||||||||
| (USD '000) | ||||||||
| June 30, | December 31, | |||||||
| 2026 | 2025 | |||||||
| Assets | ||||||||
| Current assets | ||||||||
| Cash and cash equivalents (includes restricted cash of $2,000 at June 30, 2026 and $4,500 at December 31, 2025) | $ | 4,515 | $ | 8,910 | ||||
| Accounts receivable, net | 1,200 | 839 | ||||||
| Biological assets | 2,042 | 2,670 | ||||||
| Inventories, net | 14,131 | 12,815 | ||||||
| Prepaid expenses and other current assets | 1,982 | 3,482 | ||||||
| Assets held for sale | 1,857 | - | ||||||
| Total current assets | $ | 25,727 | $ | 28,716 | ||||
| Property and equipment, net | 33,042 | 39,755 | ||||||
| Right-of-use assets, net | 39,178 | 43,747 | ||||||
| Intangible assets, net | 32,748 | 33,114 | ||||||
| Goodwill | 1,525 | 1,525 | ||||||
| Other assets | 1,423 | 1,725 | ||||||
| Total assets | $ | 133,643 | $ | 148,582 | ||||
| Liabilities and shareholders' deficit | ||||||||
| Current liabilities | ||||||||
| Accounts payable | $ | 10,956 | $ | 6,942 | ||||
| Accrued expenses | 8,485 | 9,903 | ||||||
| Derivative liabilities | 535 | 1,632 | ||||||
| Current portion of notes payable | 9,620 | 1,253 | ||||||
| Lease obligations - current portion | 5,506 | 5,474 | ||||||
| Liabilities directly associated with assets held for sale | 691 | - | ||||||
| Total current liabilities | $ | 35,793 | $ | 25,204 | ||||
| Long-term liabilities | ||||||||
| Notes payable, net of current portion and financing costs | 59,414 | 59,613 | ||||||
| Lease liabilities, net of current portion | 61,353 | 65,982 | ||||||
| Deferred tax liabilities, net | 4,028 | 4,053 | ||||||
| Uncertain tax position | 64,653 | 60,146 | ||||||
| Provision liability, net of current portion | 7,127 | 7,004 | ||||||
| Convertible notes, net | 8,127 | 7,540 | ||||||
| Total long-term liabilities | $ | 204,702 | $ | 204,338 | ||||
| Total liabilities | $ | 240,495 | $ | 229,542 | ||||
| Shareholders' deficit | ||||||||
| Share capital | 206,629 | 206,629 | ||||||
| Share-based compensation reserve | 7,754 | 7,583 | ||||||
| Equity conversion feature | 7,097 | 7,097 | ||||||
| Warrants | 29,634 | 29,634 | ||||||
| Accumulated deficit | (356,770 | ) | (330,707 | ) | ||||
| Accumulated other comprehensive loss | (1,196 | ) | (1,196 | ) | ||||
| Total shareholders' deficit | $ | (106,852 | ) | $ | (80,960 | ) | ||
| Total liabilities and shareholders' deficit | $ | 133,643 | $ | 148,582 |
| FLUENT CORP. | ||||||||||||||||
| CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS) | ||||||||||||||||
| (USD '000) | ||||||||||||||||
| For the three months ended | For the six months ended | |||||||||||||||
| June 30, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | |||||||||||||
| Revenue, net of discounts | $ | 17,115 | $ | 22,811 | $ | 35,003 | $ | 45,716 | ||||||||
| Cost of goods sold | 12,794 | 13,958 | 25,177 | 25,764 | ||||||||||||
| Gross profit before fair value adjustments | 4,321 | 8,853 | 9,826 | 19,952 | ||||||||||||
| Fair value adjustments on inventory sold | 2,567 | (2,186 | ) | 2,227 | (2,487 | ) | ||||||||||
| Unrealized gain (loss) on changes in fair value of biological assets | 1,304 | (999 | ) | (2,209 | ) | 2,026 | ||||||||||
| Gross profit | 8,192 | 5,668 | 9,844 | 19,491 | ||||||||||||
| Expenses | ||||||||||||||||
| General and administrative | 4,754 | 4,111 | 8,371 | 8,999 | ||||||||||||
| Sales and marketing | 3,959 | 5,886 | 8,492 | 11,647 | ||||||||||||
| Depreciation and amortization | 1,457 | 1,983 | 3,091 | 3,836 | ||||||||||||
| Share-based compensation | 81 | 293 | 171 | 318 | ||||||||||||
| Total expenses | 10,251 | 12,273 | 20,125 | 24,800 | ||||||||||||
| Income (loss) from operations | (2,059 | ) | (6,605 | ) | (10,281 | ) | (5,309 | ) | ||||||||
| Other expense (income) | ||||||||||||||||
| Finance costs, net | 6,649 | 5,566 | 11,790 | 9,907 | ||||||||||||
| Change in fair value of derivative liability | (112 | ) | (219 | ) | (1,097 | ) | (676 | ) | ||||||||
| Change in remeasurement of provision liability | - | (4,790 | ) | - | (4,790 | ) | ||||||||||
| Loss on disposal of assets, net | 501 | 176 | 630 | 176 | ||||||||||||
| Impairment of intangible assets, property and equipment, and right-of-use assets | 664 | - | 664 | - | ||||||||||||
| Gain on disposition of finance lease | (155 | ) | - | (393 | ) | - | ||||||||||
| Other expense (income) | (236 | ) | (42 | ) | (433 | ) | (30 | ) | ||||||||
| Total other expense, net | 7,311 | 691 | 11,161 | 4,587 | ||||||||||||
| Income (loss) before income taxes | (9,370 | ) | (7,296 | ) | (21,442 | ) | (9,896 | ) | ||||||||
| Income tax expense | 1,770 | 2,753 | 4,621 | 9,208 | ||||||||||||
| Net income (loss) from continuing operations | (11,140 | ) | (10,049 | ) | (26,063 | ) | (19,104 | ) | ||||||||
| Net income (loss) from discontinued operations | - | 377 | - | 682 | ||||||||||||
| Net income (loss) | $ | (11,140 | ) | $ | (9,672 | ) | $ | (26,063 | ) | $ | (18,422 | ) | ||||
| Comprehensive income (loss) | $ | (11,140 | ) | $ | (9,672 | ) | $ | (26,063 | ) | $ | (18,422 | ) | ||||
| Net income (loss) per share | ||||||||||||||||
| Basic and diluted - continuing operations | $ | (0.02 | ) | $ | (0.02 | ) | $ | (0.04 | ) | $ | (0.04 | ) | ||||
| Basic - discontinued operations | $ | - | $ | 0.00 | $ | - | $ | 0.00 | ||||||||
| Diluted - discontinued operations | $ | - | $ | 0.00 | $ | - | $ | 0.00 | ||||||||
| Weighted average number of shares | ||||||||||||||||
| Basic number of shares | 637,798,019 | 474,946,760 | 637,780,519 | 473,626,849 | ||||||||||||
| Diluted number of shares | 675,695,895 | 664,573,481 | 675,037,999 | 663,270,977 |
| FLUENT CORP. | ||||||||
| CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
| (USD '000) | ||||||||
| For the six months ended June 30, | ||||||||
| 2026 | 2025 | |||||||
| Cash flows used in operating activities | ||||||||
| Net loss | $ | (26,063 | ) | $ | (18,422 | ) | ||
| Adjustments for non-cash items: | ||||||||
| Impairment of intangible assets, property and equipment, and right-of-use assets | 664 | - | ||||||
| Unrealized (gain) loss on changes in fair value of biological assets | 2,209 | (2,026 | ) | |||||
| Realized (gain) loss on fair value amounts included in inventory sold | (2,227 | ) | 2,487 | |||||
| Share-based compensation expense | 171 | 318 | ||||||
| Depreciation and amortization | 8,956 | 12,108 | ||||||
| Accretion and interest expense | 11,282 | 10,002 | ||||||
| Loss on disposition of fixed assets | 1,151 | 176 | ||||||
| Gain on remeasurement of provision liability | - | (4,790 | ) | |||||
| Loss (gain) on lease modification | (427 | ) | 2 | |||||
| Net change in fair value of derivative | (1,097 | ) | (676 | ) | ||||
| Deferred tax expense (recovery) | (25 | ) | (1,192 | ) | ||||
| Net change in non-cash working capital | ||||||||
| Accounts receivable | (361 | ) | (175 | ) | ||||
| Biological assets | (10,057 | ) | (11,292 | ) | ||||
| Inventory | 9,066 | 8,741 | ||||||
| Prepaid expenses and other current assets | 2,441 | 1,173 | ||||||
| Right of use assets/liabilities | (3,622 | ) | (8,070 | ) | ||||
| Other assets | 223 | 4,378 | ||||||
| Accounts payable | 4,050 | 1,351 | ||||||
| Accrued expenses | (2,017 | ) | (806 | ) | ||||
| Uncertain tax position | 4,507 | 9,478 | ||||||
| Income tax payable | - | (1,003 | ) | |||||
| Net cash provided by (used in) operating activities (see Note 3) | $ | (1,176 | ) | $ | 1,762 | |||
| Cash flows used in investing activities | ||||||||
| Purchases of property and equipment | (1,211 | ) | (11,041 | ) | ||||
| Purchase of intangible assets | (316 | ) | - | |||||
| Net cash used in investing activities (see Note 3) | $ | (1,527 | ) | $ | (11,041 | ) | ||
| Cash flows provided by (used in) financing activities | ||||||||
| Payment of lease obligations | (2,567 | ) | (2,142 | ) | ||||
| Proceeds from term loan amendment, net of financing costs | 5,740 | - | ||||||
| Principal and interest repayments of notes payable | (4,865 | ) | (5,830 | ) | ||||
| Net cash provided by (used in) financing activities (see Note 3) | $ | (1,692 | ) | $ | (7,972 | ) | ||
| Net change in cash | (4,395 | ) | (17,251 | ) | ||||
| Cash, beginning of period | 8,910 | 40,106 | ||||||
| Cash, end of period | $ | 4,515 | $ | 22,855 |
| FLUENT CORP. | ||||||||||||
| EBITDA AND ADJUSTED EBITDA CALCULATION | ||||||||||||
| (USD '000) | ||||||||||||
| Three months ended | ||||||||||||
| June 30, 2026 | June 30, 2025 | Variance | ||||||||||
| EBITDA - continuing and discontinued ops | $ | 1,585 | $ | 4,910 | $ | (3,325 | ) | |||||
| Change in fair value of biological assets | (3,871 | ) | 3,185 | (7,056 | ) | |||||||
| Change in fair market value of derivative | (112 | ) | (219 | ) | 107 | |||||||
| Change in remeasurement of provision liability | - | (4,790 | ) | 4,790 | ||||||||
| Loss on disposal of assets, net | 501 | 176 | 325 | |||||||||
| Impairment expense | 664 | - | 664 | |||||||||
| Gain on disposition of finance lease | (155 | ) | - | (155 | ) | |||||||
| Professional fees | 1,563 | 10 | 1,553 | |||||||||
| One-time employee costs | 289 | 44 | 245 | |||||||||
| Share-based compensation | 81 | 293 | (212 | ) | ||||||||
| Other non-recurring expense, net | (236 | ) | (42 | ) | (194 | ) | ||||||
| Adjusted EBITDA - continuing and discontinued ops | $ | 309 | $ | 3,567 | $ | (3,258 | ) | |||||
| Six months ended | ||||||||||||
| June 30, 2026 | June 30, 2025 | Variance | ||||||||||
| EBITDA - continuing and discontinued ops | $ | (700 | ) | $ | 11,511 | $ | (12,211 | ) | ||||
| Change in fair value of biological assets | (18 | ) | 461 | (479 | ) | |||||||
| Change in fair market value of derivative | (1,097 | ) | (676 | ) | (421 | ) | ||||||
| Change in remeasurement of provision liability | - | (4,790 | ) | 4,790 | ||||||||
| Impairment expense | 664 | - | 664 | |||||||||
| Gain on lease modifications | (393 | ) | - | (393 | ) | |||||||
| Professional fees | 2,219 | 91 | 2,127 | |||||||||
| One-time employee costs | 536 | 178 | 358 | |||||||||
| Share-based compensation | 171 | 318 | (147 | ) | ||||||||
| Loss on disposal of assets | 630 | 176 | 454 | |||||||||
| Other non-recurring expense | (433 | ) | (30 | ) | (403 | ) | ||||||
| Adjusted EBITDA - continuing and discontinued ops | $ | 1,578 | $ | 7,239 | $ | (5,661 | ) |

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept
any responsibility or liability for the accuracy, content, images,
videos, licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright
issues related to this article, kindly contact the provider above.

Comments
No comment