Realpha (Nasdaq: AIRE) Reports Second-Quarter 2026 Financial Results
| reAlpha Tech Corp. and Subsidiaries Condensed Consolidated Balance Sheet June 30, 2026 (unaudited) and December 31, 2025 | |||||||
| June 30, 2026 | December 31, 2025 | ||||||
| ASSETS | |||||||
| Current Assets | |||||||
| Cash | $ | 2,230,607 | $ | 7,783,529 | |||
| Accounts receivable, net | 164,959 | 68,148 | |||||
| Prepaid expenses | 299,977 | 961,411 | |||||
| Other current assets | 286,439 | 362,293 | |||||
| Escrow deposit | 500,000 | 600,000 | |||||
| Total current assets | $ | 3,481,982 | $ | 9,775,381 | |||
| Property and Equipment | |||||||
| Property and equipment, net | $ | 105,970 | $ | 64,626 | |||
| Other Assets | |||||||
| Investments | 56,466 | 111,646 | |||||
| Intangible assets, net | 4,031,464 | 4,306,553 | |||||
| Goodwill | 7,459,125 | 7,459,125 | |||||
| TOTAL ASSETS | $ | 15,135,007 | $ | 21,717,331 | |||
| LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS' EQUITY | |||||||
| Current Liabilities | |||||||
| Accounts payable | 724,440 | $ | 306,216 | ||||
| Related party payables | 5,609 | 5,654 | |||||
| Short term loans - related parties - current portion | 60,746 | 86,585 | |||||
| Short term loans - unrelated parties - current portion | 185,141 | 209,601 | |||||
| Accrued expenses | 248,459 | 660,577 | |||||
| Deferred liabilities - current portion | 1,856,349 | 1,960,850 | |||||
| Deferred revenue | 256,713 | 396,227 | |||||
| Contingent consideration - current portion | 60,184 | - | |||||
| Total current liabilities | $ | 3,397,641 | $ | 3,625,710 | |||
| Long-Term Liabilities | |||||||
| Derivative liability | 4,760,012 | 4,574,980 | |||||
| Other long-term loans - unrelated parties - net of current portion | 54,872 | 88,411 | |||||
| Deferred liabilities - net of current portion | - | 561,740 | |||||
| Contingent consideration - net of current portion | 244,666 | 344,877 | |||||
| Total liabilities | $ | 8,457,191 | $ | 9,195,718 | |||
| Mezzanine Equity | |||||||
| Preferred Stock, $0.001 par value; 5,000,000 shares authorized, of which 1,000,000 shares are designated as Series A Convertible Preferred Stock; 256,125 and 250,000 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively. | 1,096,133 | 1,020,377 | |||||
| Stockholders' Equity | |||||||
| Common stock ($0.001 par value; 200,000,000 shares authorized, 5,374,302 shares outstanding as of June 30, 2026; 200,000,000 shares authorized, 5,269,799 shares outstanding as of December 31, 2025) | 5,374 | 5,270 | |||||
| Additional paid-in capital | 69,129,985 | 67,593,364 | |||||
| Accumulated deficit | (63,444,055 | ) | (55,980,534 | ) | |||
| Accumulated other comprehensive (loss) | (120,599 | ) | (127,889 | ) | |||
| Total stockholders' equity of reAlpha Tech Corp. | 5,570,705 | 11,490,211 | |||||
| Non-controlling interests in consolidated entities | 10,978 | 11,025 | |||||
| Total stockholders' equity | 5,581,683 | 11,501,236 | |||||
| TOTAL LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS' EQUITY | $ | 15,135,007 | $ | 21,717,331 |
| reAlpha Tech Corp. and Subsidiaries Condensed Consolidated Statements of Operations and Comprehensive Loss For the Three Months and Six Months Ended June 30, 2026 and 2025 (unaudited) | |||||||||||||||
| For the Three Months Ended | For the Six Months Ended | ||||||||||||||
| June 30, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | ||||||||||||
| Revenues | $ | 1,110,343 | $ | 1,252,381 | $ | 1,951,406 | $ | 2,178,016 | |||||||
| Cost of revenues | 377,396 | 630,916 | 666,193 | 1,037,884 | |||||||||||
| Gross Profit | 732,947 | 621,465 | 1,285,213 | 1,140,132 | |||||||||||
| Operating Expenses | |||||||||||||||
| Wages, benefits and payroll taxes | 2,030,269 | 1,576,421 | 4,157,988 | 2,636,525 | |||||||||||
| Marketing and advertising | 178,076 | 1,483,672 | 1,440,059 | 2,002,611 | |||||||||||
| Professional and legal fees | 650,294 | 1,003,732 | 1,380,923 | 1,745,891 | |||||||||||
| Depreciation and amortization | 170,680 | 131,045 | 332,739 | 310,194 | |||||||||||
| Impairment of capitalized software | - | 105,900 | - | 105,900 | |||||||||||
| Other operating expenses | 598,702 | 409,825 | 1,149,680 | 850,400 | |||||||||||
| Total operating expenses | 3,628,021 | 4,710,595 | 8,461,389 | 7,651,521 | |||||||||||
| Operating Loss | (2,895,074 | ) | (4,089,130 | ) | (7,176,176 | ) | (6,511,389 | ) | |||||||
| Other Expense (income) | |||||||||||||||
| Changes in fair value of contingent consideration | (21,677 | ) | (174,000 | ) | (40,027 | ) | (81,000 | ) | |||||||
| Interest expense, net | 16,790 | 242,639 | 41,465 | 447,702 | |||||||||||
| Change in fair value of derivative liability | 157,532 | 417,705 | 185,032 | 417,705 | |||||||||||
| Other expense, net | 1,546 | 242,260 | 25,166 | 372,106 | |||||||||||
| Total other expense | 154,191 | 728,604 | 211,636 | 1,156,513 | |||||||||||
| Net Loss from operations before income taxes | (3,049,265 | ) | (4,817,734 | ) | (7,387,812 | ) | (7,667,902 | ) | |||||||
| Income tax (expense) benefit | - | - | - | - | |||||||||||
| Net Loss | $ | (3,049,265 | ) | $ | (4,817,734 | ) | $ | (7,387,812 | ) | $ | (7,667,902 | ) | |||
| Less: Net (Loss) income Attributable to Non-Controlling Interests | (51 | ) | 2,038 | (47 | ) | 1,629 | |||||||||
| Net Loss Attributable to Controlling Interests | $ | (3,049,214 | ) | $ | (4,819,772 | ) | $ | (7,387,765 | ) | $ | (7,669,531 | ) | |||
| Preferred stock dividend | 38,633 | $ | 49,365 | 75,756 | $ | 49,549 | |||||||||
| Net Loss Attributable to Common Stockholders | $ | (3,087,847 | ) | $ | (4,869,137 | ) | $ | (7,463,521 | ) | $ | (7,719,080 | ) | |||
| Other comprehensive income | |||||||||||||||
| Foreign currency translation adjustments | 2,939 | (106,436 | ) | 7,290 | (98,511 | ) | |||||||||
| Total other comprehensive (Loss) income | 2,939 | (106,436 | ) | 7,290 | (98,511 | ) | |||||||||
| Comprehensive Loss Attributable to Common Stockholders | $ | (3,084,908 | ) | $ | (4,975,573 | ) | $ | (7,456,231 | ) | $ | (7,817,591 | ) | |||
| Basic loss per share | |||||||||||||||
| Net Loss per share - basic | $ | (0.57 | ) | $ | (2.37 | ) | $ | (1.40 | ) | $ | (3.98 | ) | |||
| Diluted loss per share | |||||||||||||||
| Net Loss per share - diluted | $ | (0.57 | ) | $ | (2.37 | ) | $ | (1.40 | ) | $ | (3.98 | ) | |||
| Weighted-average outstanding shares - basic | 5,371,313 | 2,051,589 | 5,333,592 | 1,939,651 | |||||||||||
| Weighted-average outstanding shares - diluted | 5,371,313 | 2,051,589 | 5,333,592 | 1,939,651 |
| reAlpha Tech Corp. and Subsidiaries Consolidated Statements of Cash Flows For the Six Months Ended June 30, 2026, and 2025 (unaudited) | |||||||
| For the Six Months Ended | For the Six Months Ended | ||||||
| June 30, 2026 | June 30, 2025 | ||||||
| Cash Flows from Operating Activities: | |||||||
| Net Loss | $ | (7,387,812 | ) | $ | (7,667,902 | ) | |
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
| Depreciation and amortization | 332,739 | 261,444 | |||||
| Impairment of capitalized software | - | 105,900 | |||||
| Impairment of intangible assets | 16,039 | - | |||||
| Bad debt expense | 5,503 | - | |||||
| Amortization of loan discounts and origination fees | - | 242,502 | |||||
| Stock based compensation | 715,457 | 271,343 | |||||
| Change in fair value of contingent consideration | (40,027 | ) | (81,000 | ) | |||
| Non cash commitment fee expenses | - | 250,000 | |||||
| Change in fair value of derivative liability | 185,032 | 417,705 | |||||
| Non cash marketing and advertising | 593,429 | 1,293,991 | |||||
| Non cash compensation - GTG Financial | - | 106,000 | |||||
| Loss on extinguishment of debt | - | 70,065 | |||||
| Loss on sale of properties | - | 48,748 | |||||
| Loss from equity method investment | 5,180 | 2,398 | |||||
| Changes in operating assets and liabilities, net of acquired assets and assumed liabilities: | |||||||
| Changes in operating assets and liabilities | |||||||
| Accounts receivable | (102,314 | ) | (14,733 | ) | |||
| Receivable from related parties | - | 10,614 | |||||
| Payable to related parties | (45 | ) | (3,563 | ) | |||
| Prepaid expenses | 68,005 | 61,946 | |||||
| Other current assets | 75,854 | (225,920 | ) | ||||
| Accounts payable | 418,224 | 428,013 | |||||
| Accrued expenses | (325,116 | ) | (216,616 | ) | |||
| Deferred liabilities | 101,255 | 37,036 | |||||
| Deferred revenue | (39,514 | ) | - | ||||
| Total adjustments | 2,009,701 | 3,065,873 | |||||
| Net cash used in operating activities | (5,478,111 | ) | (4,602,029 | ) | |||
| Cash Flows from Investing Activities: | |||||||
| Additions to property and equipment | (58,126 | ) | (27,114 | ) | |||
| Cash paid for acquisitions, net | - | 349,529 | |||||
| Cash used for additions to capitalized software | (58,736 | ) | (131,283 | ) | |||
| Net cash used in investing activities | (116,862 | ) | 191,132 | ||||
| Cash Flows from Financing Activities: | |||||||
| Proceeds from issuance of debt- related parties | - | 155,481 | |||||
| Proceeds from issuance of common stock | 131,341 | 3,508,490 | |||||
| Payments of debt | (83,838 | ) | (1,554,456 | ) | |||
| Equity issuance expenses | (5,191 | ) | (235,251 | ) | |||
| Net cash provided by financing activities | 42,312 | 1,874,264 | |||||
| Net decrease in cash | (5,552,661 | ) | (2,536,633 | ) | |||
| Effect of exchange rate changes on cash | (261 | ) | - | ||||
| Cash - Beginning of Period | 7,783,529 | 3,123,944 | |||||
| Cash - End of Period | $ | 2,230,607 | $ | 587,311 | |||
| Supplemental Disclosure of Cash Flow Information | |||||||
| Interest expense | $ | 41,465 | $ | 38,758 | |||
| Noncash Investing and Financing Activities: | |||||||
| Series A Convertible Preferred Stock issuance - MMC | - | 5,000,000 | |||||
| Series A Convertible Preferred Stock issuance - GTG Financial | - | 284,922 | |||||
| Deferred cash payments - GTG Financial | - | 1,344,750 | |||||
| Common stock issuance for GTG Financial acquisition | - | 451,135 | |||||
| Common stock issuance to Streeterville Capital, LLC | - | 370,065 | |||||
| Common stock issuance - GTG Financial | - | 1,287,000 | |||||
| Deferred issuance of common stock - Prevu | 617,495 | - | |||||
| Common stock issuance – employees | 80,740 | - | |||||
| Paid in kind dividends | 122,500 | - |
Non-GAAP Financial Measures
To supplement our financial information presented in accordance with U.S. GAAP, we believe“Adjusted EBITDA,” a“non-U.S. GAAP financial measure,” as such term is defined under the rules of the SEC, is useful in evaluating our operating performance. We use Adjusted EBITDA to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that this non-U.S. GAAP financial measure may be helpful to investors because it provides consistency and comparability with past financial performance. However, this non-U.S. GAAP financial measure is presented for supplemental informational purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with U.S. GAAP. In addition, other companies, including companies in our industry, may calculate a similarly titled non-U.S. GAAP measure differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of this non-U.S. GAAP financial measure as a tool for comparison. A reconciliation is provided below for our non-U.S. GAAP financial measure to the most directly comparable financial measure stated in accordance with U.S. GAAP. Investors are encouraged to review the related U.S. GAAP financial measure and the reconciliation of this non-U.S. GAAP financial measure to its most directly comparable U.S. GAAP financial measure, and not to rely on any single financial measure to evaluate our business.
Total transaction volume represents the aggregate dollar value of brokerage, mortgage and title transactions facilitated through the reAlpha platform over the applicable trailing twelve-month period, including the closing sale price of real estate transactions, the principal amount of mortgage loans closed, and the property transaction value associated with title services. Because a single underlying property transaction may involve more than one of these services, the same transaction value may be reflected in more than one component of total transaction volume. Total transaction volume is not a measure of revenue, profit or cash flow, and may not correlate with any of them. While revenue is generated in part as a percentage of transaction volume, revenue recognized in a given period reflects only the commissions, fees and other amounts earned during that period and does not correspond directly or proportionately to total transaction volume, which is measured on a trailing twelve-month basis. The relationship between the two also varies based on the mix of services provided, the timing of revenue recognition, and customers' adoption of multiple reAlpha services, so total transaction volume should not be used as a predictor of revenue for any period.
We use Adjusted EBITDA, a non-U.S. GAAP financial measure, to evaluate our operating performance and facilitate comparisons across periods and with peer companies. We reconcile our Adjusted EBITDA to our net income (loss) adjusted to exclude interest expense, depreciation and amortization, share-based compensation, and other non-cash, non-operating, or non-recurring items that we believe are not indicative of our core business operations. We believe this measure provides useful insight into our ongoing performance; however, it should not be considered a substitute for, or superior to, net income or other financial information prepared in accordance with U.S. GAAP.
The following table provides a reconciliation of net income to Adjusted EBITDA for the periods presented below:
| For the Three Months Ended | For the Six Months Ended | ||||||||||||||
| June 30, | June 30, | ||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Net loss | $ | (3,049,265 | ) | (4,817,734 | ) | $ | (7,387,812 | ) | (7,667,902 | ) | |||||
| Adjusted to exclude the following | |||||||||||||||
| Depreciation and amortization | 170,680 | 131,045 | 332,739 | 261,444 | |||||||||||
| Amortization of loan discounts and origination fee | - | 121,251 | - | 242,502 | |||||||||||
| Impairment of capitalized software development- work in progress | - | 105,900 | - | 105,900 | |||||||||||
| Changes in fair value of contingent consideration(1) | (21,677 | ) | (174,000 | ) | (40,027 | ) | (81,000 | ) | |||||||
| Change in fair value of Derivative Liability(2) | 157,532 | 417,705 | 185,032 | 417,705 | |||||||||||
| Loss (gain) on equity method investments | 2,951 | 1,526 | 5,180 | 2,398 | |||||||||||
| Interest expense (income) | 16,790 | 191,454 | 41,465 | 253,950 | |||||||||||
| GEM commitment fee | - | 125,000 | - | 250,000 | |||||||||||
| Share-based compensation(3) | 368,377 | 192,988 | 715,457 | 271,343 | |||||||||||
| Equity offering costs | - | 230,774 | - | 230,774 | |||||||||||
| Impairment of Intangible Assets(4) | 16,039 | - | 16,039 | - | |||||||||||
| Acquisition-related expenses | - | - | - | 87,352 | |||||||||||
| Expense related to restructuring | 68,244 | - | 68,244 | - | |||||||||||
| Adjusted EBITDA | $ | (2,270,329 | ) | (3,474,091 | ) | $ | (6,063,683 | ) | (5,625,534 | ) |
| (1) | Represents non-cash changes in the fair value of contingent consideration payable to reAlpha Mortgage which is calculated based on revenue and EBITDA targets. | |
| (2) | Represents non-cash changes in the fair value of derivative liability recorded in connection with our media-for-equity transaction with MMC. | |
| (3) | Represents non-cash stock-based compensation expenses recognized during the period. | |
| (4) | Represents impairment of intangible assets during the period. | |
| (5) | Represents restructuring costs incurred in connection with the Plans. |

Legal Disclaimer:
MENAFN provides the
information “as is” without warranty of any kind. We do not accept any
responsibility or liability for the accuracy, content, images, videos,
licenses, completeness, legality, or reliability of the information
contained in this article. If you have any complaints or copyright issues
related to this article, kindly contact the provider above.

Comments
No comment